OTC : CDNMF

EGR Exploration Ltd — Financials

$0.1 USD

$0 (0.0%)

Volume
33.12K
Average Volume
548
Market Capitalization
$125.75M
P/E Ratio
-30.56
Dividend Yield
0.00%
Price Target
Year High
$0.26
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.48
CDNMF Financial Statements
date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31
revenue - - - - - - - - - -
costOfRevenue 394 526 706 1004 1380 1900 1839 193 72498 4785
grossProfit -394 -526 -706 -1004 -1380 -1900 -1839 -193 -72498 -4785
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 237.64K 404.6K 935.61K 460.85K 665.09K 188.92K 475.2K 364.05K 262.73K 449.81K
sellingAndMarketingExpenses 92010 333.06K - - - - - - - -
sellingGeneralAndAdministrativeExpenses 329.65K 737.66K 935.61K 460.85K 665.09K 188.92K 475.2K 364.05K 262.73K 449.81K
otherExpenses - - -77206 1.67M 376.96K 109.26K 16000 1370 - -
operatingExpenses 329.65K 737.66K 858.4K 2.13M 1.04M 298.18K 1.07M 372.25K 263K 450.18K
costAndExpenses 329.65K 737.66K 777.3K 2.07M 997.33K 300.08K 1.08M 372.44K 335.5K 454.96K
netInterestIncome 8 -31897 -40601 -72088 -385.09 -27149 -7552.44 - - -
interestIncome 8 658 2448 - - 27.18 7.56 - - -
interestExpense 24762 32555 43049 72088 484 27177 7560 386 2104 521
depreciationAndAmortization 232.55K 527 706 167.72K 1380 1900 1839 193 264 362
ebitda -249.35K -735.27K -777.3K -2.07M -997.33K -2.19M -994.29K -376.39K -335.23K -454.6K
ebit -232.55K -735.8K -778K -2.24M -1M -2.19M -1.01M -453.2K -320.03K -475.91K
nonOperatingIncomeExcludingInterest -97106 -1861 706 167.72K 5080 1.93M 18004 111.69K -15464 20952
operatingIncome -329.65K -737.66K -777.3K -2.07M -997.33K -268.58K -1.06M -371.07K -335.5K -454.96K
totalOtherIncomeExpensesNet 55150 -120.38K 255.1K -111.92K 3706 -1.96M -89371 -145.59K 11481 -60668
incomeBeforeTax -274.5K -858.03K -522.2K -2.18M -993.62K -2.23M -1.08M -595.46K -324.02K -515.63K
incomeTaxExpense - - - - - - 23560 1756 2104 521
netIncomeFromContinuingOperations -274.5K -858.03K -522.2K -2.18M -993.62K -2.23M -1.08M -487.1K -324.02K -515.63K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -274.5K -858.03K -522.2K -2.18M -993.62K -2.23M -1.08M -595.46K -324.02K -515.63K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -274.5K -858.03K -522.2K -2.18M -993.62K -2.23M -1.08M -487.1K -324.02K -515.63K
eps -0.01 -0.02 -0.03 -0.15 -0.1 -0.27 -0.24 -0.42 -0.39 -0.88
date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31
cashAndCashEquivalents 35174 245.65K 157.46K 199.58K 1.07M 56286 303.36K 781.79K 2320 17449
shortTermInvestments 45000 - - - - - - - - -
cashAndShortTermInvestments 80174 245.65K 157.46K 199.58K 1.07M 56286 303.36K 781.79K 2320 17449
netReceivables 7414 5185 19982 12369 35636 - - - - -
accountsReceivables 7414 5185 19982 12369 35636 - - - 3623 11745
otherReceivables - - - - - - - - - -
inventory - - - - - - - - -0.0 -11.74
prepaids 8458 18269 29574 15486 57213 39688 18821 83391 2165 -
otherCurrentAssets - - - - - 5519 - - - -
totalCurrentAssets 96046 269.1K 207.02K 227.44K 1.16M 101.49K 396.72K 876.43K 8108 29194
propertyPlantEquipmentNet 616.32K 616.71K 616.48K 564.74K 567.45K 53182 1.93M 566 220.63K 264.57K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - 24000 - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - -24000 - -
totalNonCurrentAssets 616.32K 616.71K 616.48K 564.74K 567.45K 53182 1.93M 566 220.63K 264.57K
otherAssets - - - - - - - - - -
totalAssets 712.37K 885.82K 823.5K 792.17K 1.73M 154.68K 2.33M 877K 228.73K 293.76K
totalPayables 195.79K 73388 55877 236.09K 246.13K 232.87K 152.54K 184.27K 113.34K 169.78K
accountPayables 108.29K 73388 55877 236.09K 246.13K - - - - -
otherPayables 87503 - - - - - - - - -
accruedExpenses - 8113 8715 - - - - - - -
shortTermDebt - 125.24K 93000 310 310 310 310 13400 - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - -55.88 -236 -246 -232 -152.54 -184.27 - -
otherCurrentLiabilities 136.04K 30000 105.06K 628.38K 223.79K 69461 93220 18983 85056 141.97K
totalCurrentLiabilities 195.79K 236.74K 262.59K 864.54K 469.99K 302.41K 246.07K 216.65K 198.4K 311.75K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 195.79K 236.74K 262.59K 864.54K 469.99K 302.41K 246.07K 216.65K 198.4K 311.75K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 17.67M 17.52M 16.89M 16.32M 15.71M 13.91M 13.9M 11.6M 10.81M 10.59M
retainedEarnings -22.3M -22.03M -21.17M -20.65M -18.46M -17.47M -15.24M -14.16M -13.56M -13.24M
additionalPaidInCapital - - - - - - - - - -
date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31
netIncome -274.5K -858.03K -522.2K -2.18M -993.62K -2.23M -1.08M -595.46K -324.02K -515.63K
depreciationAndAmortization 394 526 706 1004 1380 1900 1839 193 264 362
deferredIncomeTax - - 52000 - 3700 - - 224K - -
stockBasedCompensation - 53.71 164.1K - 355.3K - - 156.64K 29900 213.61K
changeInWorkingCapital 143.5K 26.1 -370.6K 492.85K 132.89K 120.99K -33956 -37876 -38796 9062
accountsReceivables -2229 14.8 -7613 23267 -30117 69017 -63284 -7628 8122 -9655
inventory - - - - - - - - - -
accountsPayables 56531 - - - - - - - - -
otherWorkingCapital 89201 11305 -362.99K 469.58K 163K 51973 29328 -75005 -46918 18717
otherNonCashItems -106.87K 8635 -301.05K -16588 -54000 1.9M 165 -1370 -13585 60147
netCashProvidedByOperatingActivities -237.47K -848.79K -977.04K -1.71M -554.35K -204.36K -1.12M -253.87K -346.23K -232.45K
investmentsInPropertyPlantAndEquipment - -13373 -2450 -25000 -51850 -42712 -52138 -48894 -11334 -18650
acquisitionsNet - - - 150K - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 35000 15000 - - - - - - -11334 -1180
netCashProvidedByInvestingActivities 35000 1627 -2450 125K -51850 -42712 -52138 -48894 -11334 -19830
netDebtIssuance - - - - - - -13090 13400 - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - -13090 13400 - -
netStockIssuance - 950K 952.5K 712.02K 1.6M - 696.41K 1.13M 338.58K 228.27K
netCommonStockIssuance - 950K 952.5K 712.02K 1.6M - 696.41K 1.13M 338.58K 228.27K
commonStockIssuance - 950K 952.5K 712.02K 1.6M - 696.41K 1.13M 338.58K 228.27K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -8000 -14648 -15130 - 20822 - 6008 -65165 3862 28799
netCashProvidedByFinancingActivities -8000 935.35K 937.37K 712.02K 1.62M - 689.33K 1.08M 342.44K 257.07K
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue - - - - - - - - - -
costOfRevenue 73.94 74 74 99 98 99 99 131 132 131
grossProfit -73.94 -74 -74 -99 -98 -99 -99 -131 -132 -131
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 73331 29180 36787 88265 57439 66529 67202 114.31K 70591 211.08K
sellingAndMarketingExpenses - - - - - 27450 36529 -106.86K 20156 146.19K
sellingGeneralAndAdministrativeExpenses 73270 29180 36787 88265 57439 93979 88851 7451 90747 357.27K
otherExpenses - - 500 2356 25000 - 13539 - - -
operatingExpenses 73270 29180 37287 90621 82439 93979 102.39K 7451 90747 357.27K
costAndExpenses 73344 29254 37361 90720 82537 93979 102.49K 7582 90879 357.4K
netInterestIncome -7.99 -44.52 -34 -13 -5522 -9724 -9628 -10760 -7254 -6760
interestIncome - - - - 6 - -39 - - 524
interestExpense 7.99 44.52 34 15 5528 9724 9589 10760 7254 7284
depreciationAndAmortization 73.94 53.13 74 99 98 98 99 131 132 131
ebitda -73270 2839 90179 -165.62K 29067 -93980 -19301 -6563 -80247 -328.25K
ebit -73344 2786 90105 -165.72K 28969 -94078 -19400 -6694 -80379 -328.38K
nonOperatingIncomeExcludingInterest - -32040 -127.47K 74998 -111.51K 99 -69451 -888 -10500 -29024
operatingIncome -73344 -29254 -37361 -90720 -82537 -93979 -88851 201.14K -49869 -357.4K
totalOtherIncomeExpensesNet -38976 31978 127.47K -75013 105.98K -9245 59862 -218.6K -37764 21740
incomeBeforeTax -112.32K 2724 90105 -165.73K 23441 -103.22K -28989 -17454 -87633 -335.66K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -112.32K 2724 90105 -165.73K 23441 -103.22K -28989 -17454 -87633 -335.66K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -112.32K 2724 90105 -165.73K 23441 -103.22K -28988 -17454 -87633 -335.66K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -112.32K 2724 90105 -165.73K 23441 -103.22K -28988 -17454 -87633 -335.66K
eps -0.0 - 0.0 -0.0 0.0 -0.0 -0.0 -0.0 -0.0 -0.01
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 14051 13069 310 35174 30920 67626 135.65K 245.65K 243.81K 259.52K
shortTermInvestments 86928 126K 172.5K 45000 45000 45000 45000 - - -
cashAndShortTermInvestments 100.98K 139.07K 172.81K 80174 75920 112.63K 180.65K 245.65K 243.81K 259.52K
netReceivables 8623 8325 7147 7414 9415 16252 9779 5185 6610 -
accountsReceivables 8623 8325 7147 7414 9415 16252 9779 5185 6610 11032
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 1701 3970 6214 8458 2417 6542 10668 18269 18815 49859
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 111.3K 151.36K 186.17K 96046 87752 135.42K 201.1K 269.1K 269.24K 320.42K
propertyPlantEquipmentNet 1037 616.17K 616.25K 616.32K 616.42K 616.52K 616.62K 616.71K 1785 1917
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 615.56K - - - - - - - 627.67K 627.67K
totalNonCurrentAssets 616.59K 616.17K 616.25K 616.32K 616.42K 616.52K 616.62K 616.71K 629.46K 629.59K
otherAssets - - - - - - - - - -
totalAssets 727.9K 767.54K 802.42K 712.37K 704.17K 751.94K 817.71K 885.82K 898.7K 950.01K
totalPayables 231.51K 158.14K 195.74K 195.79K 39455 89052 40815 73388 63619 40944
accountPayables 73189 38043 84105 108.29K 39455 89052 40815 73388 63619 -
otherPayables 158.32K 120.09K 111.64K 87503 - - - - - -
accruedExpenses - - - - 57410 - 8480 8113 25499 8560
shortTermDebt - - - - - 144.52K 134.83K 125.24K 114.55K 107.34K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - -63.62 -107.38K
otherCurrentLiabilities -190 113.54K 143.77K 136.04K 0.0 1500 13500 30000 28563 39000
totalCurrentLiabilities 231.32K 158.14K 195.74K 195.79K 96865 235.07K 197.62K 236.74K 232.16K 195.84K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 231.32K 158.14K 195.74K 195.79K 96865 235.07K 197.62K 236.74K 232.16K 195.84K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 17.65M 17.67M 17.67M 17.67M 17.59M 17.52M 17.52M 17.52M 17.52M 17.52M
retainedEarnings -22.3M -22.21M -22.21M -22.3M -22.13M -22.16M -22.05M -22.03M -22.01M -21.92M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome -112.32K 2727 90105 -165.73K 23441 -103.22K -28988 -17454 -87633 -335.66K
depreciationAndAmortization 73.94 74 74 99 98 98 99 131 132 131
deferredIncomeTax - - - - - - - - - 37037
stockBasedCompensation - - - - - - - - - 53.71
changeInWorkingCapital 74273 -36590 26643 75350 18776 37410 3006 1971 75080 52601
accountsReceivables -305 -1179 267 2001 6837 -6473 -4594 1425 4422 37353
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 74579 -35411 26376 73349 11939 43883 7601 546 70658 15248
otherNonCashItems -6993 13981 -151.69K 94538 -106.02K -2307 -84118 2186 -3292 -4672.71
netCashProvidedByOperatingActivities -44967 -19807 -34864 4254 -63706 -68022 -110K -13166 -15713 -250.51K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - 32585 - - - - - - - -
otherInvestingActivities 45962 - - - 35000 - - 15000 - -
netCashProvidedByInvestingActivities 45962 32585 - - 35000 - - 15000 - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - -252.5K - -
netCommonStockIssuance - - - - - - - -252.5K - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - -252.5K - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - -8000 - - 252.5K - -
netCashProvidedByFinancingActivities - - - - -8000 - - - - -