OTC : CEFC

Commercial National Financial Corporation

$15.51 USD

$0.46 (3.06%)

Volume
400
Average Volume
1.82K
Market Capitalization
$61.05M
P/E Ratio
12.06
Dividend Yield
5.77%
Price Target
Year High
$15.51
Year Low
$10.81
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.34
CEFC Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 28.15M 29.17M 27.39M 25.63M 21.71M 21.25M 22.57M 21.24M 21.12M 16.1M
costOfRevenue 5.8M 8.09M 7.03M 3.01M 2.41M 3.51M 5.37M - - -
grossProfit 22.35M 21.08M 20.37M 22.62M 19.3M 17.74M 17.2M 21.24M 21.12M 16.1M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 503.37K 503.68K 776.54K 733.92K 318.49K 422.21K 761.82K 1.54M 1.12M
sellingAndMarketingExpenses - - - 10.2M 9.52M - - 8.16M 8.66M 6.27M
sellingGeneralAndAdministrativeExpenses - 503.37K 503.68K 10.97M 10.25M 318.49K 422.21K 8.92M 10.2M 7.39M
otherExpenses 14.29M 13.6M 12.34M 1.77M 1.27M 12.2M 10.69M -2.56M -3.59M -2.85M
operatingExpenses 14.29M 14.1M 12.84M 12.75M 11.52M 12.51M 11.11M 2.56M 3.59M 2.85M
costAndExpenses 20.1M 22.1M 19.87M 15.75M 13.93M 16.02M 16.48M 15.73M 16.22M 12.36M
netInterestIncome 20.2M 18.42M 18.22M 20.34M 16.9M 15.39M 14.47M - - -
interestIncome 26.08M 26.5M 25.25M 23.34M 19.31M 18.9M 19.84M - - -
interestExpense 5.88M 8.09M 7.03M 3.01M 2.41M 3.51M 5.37M - - -
depreciationAndAmortization - 1.09M 1.05M 995.11K 677.8K 646.29K 687.37K 664.82K 732.94K 540K
ebitda 8.05M 8.16M 8.57M 10.87M 8.45M 5.87M 6.78M 6.17M 732.94K 540K
ebit 8.05M -1.09M 7.53M 9.88M 7.78M 5.22M 6.09M 14.61M 13.89M 9.21M
nonOperatingIncomeExcludingInterest - 8.07M - - - - - -7.31M -6.95M -5.47M
operatingIncome 8.05M 6.98M 7.53M 9.88M 7.78M 5.22M 6.09M 5.51M 4.9M 3.74M
totalOtherIncomeExpensesNet - 93980 - - - - - -1.8M -2.05M -
incomeBeforeTax 8.05M 7.07M 7.53M 9.88M 7.78M 5.22M 6.09M 5.51M 4.9M 3.74M
incomeTaxExpense 1.44M 1.21M 1.35M 1.8M 1.41M 859K 1.07M 1.01M 1.48M 1.14M
netIncomeFromContinuingOperations 6.61M 5.86M 6.17M 8.08M 6.37M 4.36M 5.02M 4.5M 3.42M 2.6M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 6.61M 5.86M 6.17M 8.08M 6.37M 4.36M 5.02M 4.5M 3.42M 2.6M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 6.61M 5.86M 6.17M 8.08M 6.37M 4.36M 5.02M 4.5M 3.42M 2.6M
eps 1.67 1.48 1.56 2.04 1.61 1.1 1.27 1.14 0.86 0.8
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 57.37M 55.59M 36.68M 70.03M 49.44M 66.9M 53.65M 31.72M 20.35M 8.44M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 57.37M 57.33M 36.68M 70.03M 49.44M 66.9M 53.65M 31.72M 20.35M 8.44M
netReceivables 2.11M - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables 2.11M - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets -2.11M - - - - - - 86.1M 74.77M 45.13M
totalCurrentAssets 57.37M 57.33M 36.68M 70.03M 49.44M 66.9M 53.65M 86.1M 74.77M 45.13M
propertyPlantEquipmentNet 9.62M 10.04M 9.25M 8.8M 8.48M 8.15M 8.34M 8.3M 6.97M 4.78M
goodwill 3.1M 3.1M 3.1M 3.1M 3.1M 3.1M 3.1M 3.1M 3.1M -
intangibleAssets 76056 152.11K 228.17K 304.22K 380.28K 456.34K 532.39K 608.45K 684.5K 64887
goodwillAndIntangibleAssets 3.18M 3.25M 3.33M 3.4M 3.48M 3.56M 3.63M 3.71M 3.78M 64887
longTermInvestments 462.29M 392.17M 413.83M 407.14M 447.75M 404.89M 382.94M 84.66M 73.35M 45.6M
taxAssets - - - - - - - 330.14M 353.45M 2.15M
otherNonCurrentAssets 21.76M 103.85M 116.07M 124.38M 101.65M 64.28M 56.15M 14.46M 14.05M 302.64M
totalNonCurrentAssets 496.84M 509.31M 542.48M 543.72M 561.36M 480.88M 451.07M 441.27M 451.61M 355.24M
otherAssets - - - - - - - - - -
totalAssets 554.21M 566.64M 579.16M 613.75M 610.8M 547.78M 504.71M 527.37M 526.37M 400.37M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - 3.16M - 2.91M - - 2.4M 2.6M 1.83M
shortTermDebt - 3.04M - - - - - 17.95M 9.98M 6.13M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - -3.04M -3.16M - -2.91M 450.9M 390.06M 246.97M 234.78M -7.96M
totalCurrentLiabilities - - - - - 450.9M 390.06M 267.32M 247.36M 139.9M
longTermDebt 23.31M 11.31M 27.4M 32.4M 47.8M 52.88M 65.51M 50.48M 62.95M 48.52M
capitalLeaseObligationsNonCurrent - - - 656.05K 684.46K - - - - -
deferredRevenueNonCurrent - - - - - - - - - 177.68M
deferredTaxLiabilitiesNonCurrent - - - - - - - - - 5.84M
otherNonCurrentLiabilities 474.62M 504.8M 504.95M 192.27M 518.11M 2.66M 10.39M 174.46M 183.23M 181.51M
totalNonCurrentLiabilities 497.93M 516.11M 532.35M 225.33M 565.91M 55.54M 75.9M 224.94M 246.19M 235.87M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - 656.05K 684.46K - - - - -
totalLiabilities 497.93M 516.11M 532.35M 574.44M 565.91M 506.44M 465.96M 492.26M 493.54M 375.77M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 20.2M 20.52M 20.52M 20.52M 20.52M 20.52M 20.52M 20.52M 20.52M 13.57M
retainedEarnings 42.31M 37.91M 34.26M 30.01M 24.15M 20M 17.86M 14.9M 12.46M 11.08M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 6.61M 5.86M 6.17M 8.08M 6.37M 4.36M 5.02M 4.5M 3.42M 2.6M
depreciationAndAmortization - 1.09M 1.05M 995.11K 677.8K 646.29K 687.37K 664.82K 732.94K 540K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -430.01K 101.77K -336.95K -233.36K -1.25M -1.38M 379.05K -238.09K 478.99K -151.47K
accountsReceivables - 81619 102.83K 46328 -824.89K -424.61K 435.39K -86738 1.28M -11052
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -430.01K 20154 -439.78K -279.69K -420.68K -955.28K -56337 -408.4K -1.26M -576.92K
otherNonCashItems 264.31K -862.13K -179.66K 5274 -561.65K 1.4M -46410 788.92K 769.37K 535.84K
netCashProvidedByOperatingActivities 6.45M 6.19M 6.7M 8.85M 5.24M 5.03M 6.04M 4.39M 3.93M 2.44M
investmentsInPropertyPlantAndEquipment -188.17K -1.37M -1.03M -854.85K -831.28K -299.98K -579.03K -1.64M -818.5K -808.32K
acquisitionsNet - - - 52.51M -38.86M - - - 4.86M -
purchasesOfInvestments -45.53M -14.42M -8.61M -42.89M -49.4M -17.92M -9.74M -8.32M -8.79M -3.32M
salesMaturitiesOfInvestments 35.32M 26.36M 19.73M 7.79M 12.52M 10.88M 11.88M 4.82M 22.04M 14.54M
otherInvestingActivities 26.27M 24.35M -616.27K 445.16K 423.36K -15.32M 11.07M 10.73M -8.09M -20.79M
netCashProvidedByInvestingActivities 15.88M 34.91M 9.47M 17M -76.15M -22.66M 12.63M 9.17M -3.92M -21.5M
netDebtIssuance 9M -13.09M -5M -14.94M -5.08M -12.63M 4M -6.05M 2.74M 3.48M
longTermNetDebtIssuance - -13.09M -5M -14.94M -5.08M -12.63M 4M -6.05M 2.74M 3.48M
shortTermNetDebtIssuance 9M - - - - - - - - -
netStockIssuance -320.91K - - - -7 - - - - -
netCommonStockIssuance -320.91K - - - -7 - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased -320.91K - - - -7 - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -2.21M -2.22M -2.22M -2.22M -2.22M -2.22M -2.06M -2.06M -2.06M -1.69M
commonDividendsPaid -2.21M -2.22M -2.22M -2.22M -2.22M -2.22M -2.06M -2.06M -2.06M -1.69M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -27M -3.14M -37.09M 23.67M 64.16M 53.44M -30.52M 5.92M 11.22M 10.86M
netCashProvidedByFinancingActivities -20.54M -18.45M -44.31M 6.51M 56.86M 38.6M -28.58M -2.19M 11.89M 12.65M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 6.92M 6.99M 7.13M 5.55M 5.31M 5.69M 7.29M 7.32M 4.99M 7.04M
costOfRevenue 1.23M 1.23M - - - - - - - -
grossProfit 5.69M 5.76M 5.73M 5.55M 5.31M 5.69M 7.29M 5.27M 4.99M 7.04M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 3.02M - - - - 751.3K - - - 769.87K
sellingAndMarketingExpenses - - - - - 11.36M - - - 10.37M
sellingGeneralAndAdministrativeExpenses 3.02M - - - - 12.11M 7.04M - 2.89M 11.14M
otherExpenses 630.63K 3.58M 699.69K 711.97K 3.58M 681.81K -7.04M 689.55K 704.34K 3.28M
operatingExpenses 3.65M 3.58M 3.54M 3.6M 3.58M 12.11M 3.52M 3.56M 2.89M 11.14M
costAndExpenses 4.88M 4.81M 4.95M 5.13M 5.21M 12.11M 1.48M 5.61M 2.89M 5.24M
netInterestIncome 5.14M 5.25M - - - - - - - -
interestIncome 6.41M 6.5M - - - - - - - -
interestExpense 1.27M 1.25M - - - - - - - -
depreciationAndAmortization - - - - - - - - - -
ebitda 2.05M 2.17M 2.19M 1.96M 1.73M 2.26M 1.71M 1.68M 1.39M 1.8M
ebit 2.05M 2.17M 2.19M 1.96M 1.73M 2.26M 1.71M 1.68M 1.39M 1.8M
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 2.05M 2.17M 2.19M 1.96M 5.31M 2.26M 5.23M 1.68M 1.39M -6.06M
totalOtherIncomeExpensesNet - - - - - - -3.52M 40000 - 7.86M
incomeBeforeTax 2.05M 2.17M 2.19M 1.96M 1.73M 2.26M 1.71M 1.72M 1.39M 1.8M
incomeTaxExpense 369K 389.29K 398.02K 351.48K 304.48K 375K 300.02K 303.07K 232.99K 340K
netIncomeFromContinuingOperations 1.68M 1.78M 1.79M 1.61M 1.43M 1.88M 1.41M 1.41M 1.16M 1.46M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 1.68M 1.78M 1.79M 1.61M 1.43M 1.88M 1.41M 1.41M 1.16M 1.46M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 1.68M 1.78M 1.79M 1.61M 1.43M 1.88M 1.41M 1.41M 1.16M 1.46M
eps 0.43 0.45 0.45 0.41 0.36 0.47 0.36 0.36 0.29 0.37
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 60.28M 57.37M 50.43M 55M 63.76M 55.59M 55.61M 47.04M 59.25M 32.94M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 60.28M 57.37M 50.43M 55M 63.76M 57.33M 55.61M 47.04M 59.25M 32.94M
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - 57.6M - 1.99M 5.9M
totalCurrentAssets 60.28M 57.37M 50.43M 55M 63.76M 57.33M 57.6M 47.04M 61.24M 38.84M
propertyPlantEquipmentNet 9.74M 9.62M 9.73M 9.86M 9.9M 10.04M 10.09M 9.92M 9.66M 9.25M
goodwill - - - - - 3.1M - - - 3.1M
intangibleAssets - - - - - 152.11K - - - 228.17K
goodwillAndIntangibleAssets - - - - - 3.25M - - - 3.33M
longTermInvestments 470.07M 462.29M 462.9M 462.18M 472.33M 23.06M 1.99M 1.99M 1.99M 33.69M
taxAssets - - - - - - - - - 475.75M
otherNonCurrentAssets 24.88M 24.93M 24.65M 542.24M 560.75M 472.96M 504.59M 513.78M 518.82M 18.3M
totalNonCurrentAssets 504.69M 496.84M 497.28M 552.09M 570.65M 509.31M 516.67M 525.69M 530.47M 540.32M
otherAssets - - - - - - - - - -
totalAssets 564.97M 554.21M 547.72M 552.09M 570.65M 566.64M 574.27M 572.73M 591.71M 579.16M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - 3.49M 2.52M
shortTermDebt - - - - - 3.04M - - - 10.04M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - -3.04M - 106.76M 104.02M 380.33M
totalCurrentLiabilities - - - - - - - 106.76M 107.51M 392.9M
longTermDebt 18.31M 23.31M 8.31M 11.31M 11.31M 11.31M 14.31M 19.31M 24.31M 17.4M
capitalLeaseObligationsNonCurrent - - - - - 600.75K - - - 626.3K
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 490.68M 474.62M 484.71M 488.4M 507.23M 504.8M 509.21M 505.2M 412.74M 121.43M
totalNonCurrentLiabilities 508.99M 497.93M 493.02M 499.71M 518.54M 516.11M 523.52M 524.51M 437.05M 139.45M
otherLiabilities - - - - - - - -106.76M - -
capitalLeaseObligations - - - - - 600.75K - - - 626.3K
totalLiabilities 508.99M 497.93M 493.02M 499.71M 518.54M 516.11M 523.52M 524.51M 544.56M 532.35M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 19.77M 20.2M 20.2M 52.39M 52.12M 20.52M 50.75M 48.22M 20.52M 20.52M
retainedEarnings 43.39M - 41.07M - - 37.91M - - 34.87M 34.26M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 1.68M 1.78M 1.79M 1.61M 1.43M 1.88M 1.41M 1.41M 1.16M 1.46M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -1.68M -1.78M -1.79M -1.61M -1.43M -1.88M -1.41M -1.41M -1.16M -1.46M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -