OTC : CEVE

Ceres Ventures, Inc. — Financials

$0.0001 USD

$0 (0.0%)

Volume
115
Average Volume
21
Market Capitalization
$8.55K
P/E Ratio
-0.01
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.21
CEVE Financial Statements
date 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31
revenue - - - - - - - - - -
costOfRevenue - - - 348.56K 9451 10627 1659 - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses 201.55K 8764 113.83K 396.99K 147.18K 547.2K 267.74K 88563 - -
generalAndAdministrativeExpenses 307.51K 334.36K 143.22K 958.9K - - - - - -
sellingAndMarketingExpenses 20303 17664 3658 - - - - - - -
sellingGeneralAndAdministrativeExpenses 327.81K 352.02K 146.88K 958.9K 1.94M 3.32M 3.99M 598.51K 290.33K 179.74K
otherExpenses 41167 -2.48M 327.53K 159.58K 105.52K - - - - -
operatingExpenses 570.53K -2.12M 588.24K 1.13M 2.19M 3.87M 4.26M 687.08K 290.33K 179.74K
costAndExpenses 570.53K -2.12M 588.24K 1.5M 2.19M 3.87M 4.26M 687.08K 290.33K 179.74K
netInterestIncome -1068 -95097 -63750 -47766 -70486 16930 3697 580 392 233
interestIncome - 780 - 22679 35029 16930 3697 580 392 233
interestExpense 1068 95877 63750 70445 105.52K - - - - -
depreciationAndAmortization - - - 2022 9451 10627 1659 - - -
ebitda -571K 2.14M -588K -1.48M -2.18M -3.86M -4.26M -687K -290K -180K
ebit -571K 2.14M -588K -1.48M -2.19M -3.87M -4.26M -687K -290K -180K
nonOperatingIncomeExcludingInterest - -15000 - -20000 - - - - - -
operatingIncome -571K 2.12M -588K -1.5M -2.19M -3.87M -4.26M -687K -290K -180K
totalOtherIncomeExpensesNet -1068 -2.12M -106K -82607 -70486 -95473 -125K 687.08K 290.33K 179.74K
incomeBeforeTax -572K - - - - - - - - -
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -572K 2.03M -694K -1.56M -2.16M -3.85M -4.26M -686K -290K -180K
netIncomeFromDiscontinuedOperations - - - - - - - - - 259.03K
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -572K 2.03M -694K -1.56M -2.16M -3.85M -4.26M -686K -290K 79517
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -572K 2.03M -694K -1.56M -2.16M -3.85M -4.26M -686K -290K 79517
eps -0.01 0.5 -0.17 -0.5 -0.5 -1 -1 -0.21 -0.09 0.03
date 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31
cashAndCashEquivalents 113.94K 44551 75291 665.83K 2.43M 386.46K 63770 337.54K 97646 138.7K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 113.94K 44551 75291 665.83K 2.43M 386.46K 63770 337.54K 97646 138.7K
netReceivables - 30000 - - - - - - - -
accountsReceivables - 30000 - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - 6377 278 2260 - 4788 - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 113.94K 80928 75569 668.09K 2.43M 391.24K 63770 337.54K 97646 138.7K
propertyPlantEquipmentNet - - - - 3917 9621 18881 - - -
goodwill - - - - - - - - - -
intangibleAssets 51054 - 15000 - 20000 20000 - - - -
goodwillAndIntangibleAssets 51054 - 15000 15000 20000 20000 - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 51054 - 15000 15000 23917 29621 18881 - - -
otherAssets - - - - - - - - - -
totalAssets 164.99K 80928 90569 683.09K 2.46M 420.87K 82651 337.54K 97646 138.7K
totalPayables 410.62K 77138 19112 23397 2970 387.87K 316.4K 96111 70800 38545
accountPayables 410.62K 77138 19112 23397 2970 387.87K 316.4K 96111 70800 38545
otherPayables - - - - - - - - - -
accruedExpenses 5240 30277 307.22K 243.47K - - - - - -
shortTermDebt 100000 6839 750K 750K 1M 1.21M 1.7M 823.78K - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 30277 2832 - 243.47K 241.25K - - 1000 15700 15700
totalCurrentLiabilities 546.14K 117.09K 1.08M 1.02M 1.24M 1.6M 2.02M 920.89K 86500 54245
longTermDebt 12000 46 - - - - - 824.78K - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 1187 75824 - - - - - - - -
totalNonCurrentLiabilities 13187 75870 - - - - - 824.78K - -
otherLiabilities - - - - - - - -824.78K - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 559.32K 192.96K 1.08M 1.02M 1.24M 1.6M 2.02M 920.89K 86500 54245
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 850 2415 2015 2004 2004 1892 1851 1685 1612 1603
retainedEarnings -622.46K -24.11M -26.14M -26.62M -25.06M -22.9M -19.05M -14.8M -14.11M -13.82M
additionalPaidInCapital 227.27K 24M 25.15M 26.29M 26.27M 21.72M 17.11M 14.21M 14.12M 13.9M
date 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31
netIncome -571.6K 2.03M -693.79K -1.56M -2.16M -3.85M -4.26M -686.5K -289.94K 79517
depreciationAndAmortization - - - 2022 9451 10627 1659 - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 18109 -2.66M - 13624 - - - - - -
changeInWorkingCapital 330.98K 171.16K 61447 20387 -138.86K 6072 91741 10611 32255 37755
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables 329.92K 58026 -4285 23397 - - - - - -
otherWorkingCapital 1068 113.14K 65732 -3010 -138.86K 6072 91741 10611 32255 37755
otherNonCashItems 18109 21885 41802 28068 1.21M 1.5M 2.05M - 216.63K -151.03K
netCashProvidedByOperatingActivities -222.51K -440.74K -590.54K -1.5M -1.07M -2.33M -2.12M -675.88K -41058 -33756
investmentsInPropertyPlantAndEquipment -37054 - - -6173 -3747 -21367 -20540 - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - -30000 - -15000 - - - - - -
netCashProvidedByInvestingActivities -37054 -30000 - -21173 -3747 -21367 -20540 - - -
netDebtIssuance - 40000 - -250K -213.78K -490K 879K 823.78K - 15700
longTermNetDebtIssuance - 40000 - -250K -213.78K - - - - -
shortTermNetDebtIssuance - - - - - - 900K - - -
netStockIssuance 246.5K 289.86K - - 3.34M 3.17M 985K 92000 - 150K
netCommonStockIssuance 246.5K 289.86K - - 3.34M 3.17M 985K 92000 - 150K
commonStockIssuance 246.5K 289.86K - - 3.34M 3.17M 985K 92000 - 150K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 110.14K - - - - - - - -
netCashProvidedByFinancingActivities 246.5K 440K - -250K 3.13M 2.68M 1.86M 915.78K - 165.7K
date 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses 29971 - 28592 201.55K 46154 40737 40737 - 4964 3800
generalAndAdministrativeExpenses 79959 93123 62228 195.08K 67057 118.17K 77979 2.64M 84662 99004
sellingAndMarketingExpenses 12345 4178 6572 16582 13694 1437 2735 1477 8425 3962
sellingGeneralAndAdministrativeExpenses 92304 97301 68800 211.66K 80751 119.6K 80714 2.64M 93087 102.97K
otherExpenses - -8439 - 22504 - - - -2.54M 14875 24262
operatingExpenses 122.28K 88862 97392 435.71K 126.9K 160.34K 121.45K 107.4K 112.93K 131.03K
costAndExpenses 122.28K 88862 97392 435.71K 126.9K 160.34K 121.45K 107.4K 112.93K 131.03K
netInterestIncome -26447 -1270 -1563 106K -254 -247 -240 -27258 -26128 -23663
interestIncome - - - - - - - 529 251 -
interestExpense 26447 1270 1563 -106K 254 247 240 27787 26379 23663
depreciationAndAmortization - - - - - - - - - -
ebitda -122K -88862 -97392 -436K -126.9K -160K -121.45K -107K -97926 -131K
ebit -122K -88862 -97392 -436K -126.9K -160K -121.45K -107K -97926 -131K
nonOperatingIncomeExcludingInterest - - - - - - - - -15000 -
operatingIncome -122K -88862 -97392 -436K -126.9K -160K -121.45K -107K -112.93K -131K
totalOtherIncomeExpensesNet -26447 -1270 -1563 435.71K -254 -247 -240 107.4K 112.93K 131.03K
incomeBeforeTax -149K -90132 -98955 - -127.16K -161K -121.69K - - -
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -149K -90132 -98955 -330K -127.16K -161K -121.69K -135K -139.05K -155K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -149K -90132 -98955 -330K -127.16K -161K -121.69K -135K -139.05K -155K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -149K -90132 -98955 -330K -127.16K -161K -121.69K -135K -139.05K -155K
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.03 -0.03 -0.04
date 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
cashAndCashEquivalents 4809 28520 1369 113.94K 15070 39445 10634 44551 151.07K 269.73K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 4809 28520 1369 113.94K 15070 39445 10634 44551 151.07K 269.73K
netReceivables - - - - - - - 30000 30000 -
accountsReceivables - - - - - - - 30000 30000 -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 1916 3545 - - 6386 7559 5438 6377 6854 22401
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 6725 32065 1369 113.94K 21456 47004 16072 80928 187.93K 292.13K
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets 73755 64551 64551 51054 - - - - - -
goodwillAndIntangibleAssets 73755 64551 64551 51054 - - - - - 15000
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 73755 64551 64551 51054 - - - - - 15000
otherAssets - - - - - - - - - -
totalAssets 80480 96616 65920 164.99K 21456 47004 16072 80928 187.93K 307.13K
totalPayables 243.75K 140.18K 460.16K 410.62K 96821 82903 67215 77138 77237 73760
accountPayables 243.75K 140.18K 460.16K 410.62K 96821 82903 67215 77138 77237 73760
otherPayables - - - - - - - - - -
accruedExpenses 7756 6227 4904 5240 3097 954 34431 33109 32252 41395
shortTermDebt 62000 62000 62000 100000 100000 100000 40000 6839 2827 199
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 30277 30277 30277 30277 30277 30277 - - - -
totalCurrentLiabilities 343.78K 238.68K 557.34K 546.14K 230.2K 214.13K 141.65K 117.09K 112.32K 115.35K
longTermDebt 138.48K 117.24K - 12000 1518 477 149 46 31 9
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 3683 - - 1187 143.69K 120.82K 98198 75824 52952 30081
totalNonCurrentLiabilities 142.16K 117.24K - 13187 145.21K 121.3K 98347 75870 52983 30090
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 485.94K 355.92K 557.34K 559.32K 375.4K 335.43K 239.99K 192.96K 165.3K 145.44K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 854 854 850 850 2415 2415 2415 2415 2415 2415
retainedEarnings -960.26K -811.54K -721.41K -622.46K -24.35M -24.29M -24.22M -24.11M -23.98M -23.84M
additionalPaidInCapital 553.95K 551.38K 229.14K 227.27K 24M 24M 24M 24M 24M 24M
date 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
netIncome - - - - - - -111.89K -134.66K -139.05K -154.69K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 1870 18109 - - - - -1 -6768
changeInWorkingCapital 110.54K 48358 48014 243.18K 74434 97909 76367 24107 32752 -13042
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables 103.73K 50554 49537 310.23K 73206 98636 76127 -99 3477 -24380
otherWorkingCapital 6815 -2196 -1523 -67056 1228 -727 240 24206 29275 11338
otherNonCashItems -125.05K -88207 -98955 -364.31K -124.98K -152.91K -9798 4027 17650 193
netCashProvidedByOperatingActivities -14507 -39849 -49071 -103.03K -50544 -54999 -45324 -106.52K -88653 -174.31K
investmentsInPropertyPlantAndEquipment -9204 - -13497 - -4299 -4229 -3110 - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - -67054 - - - - -30000 -
netCashProvidedByInvestingActivities -9204 - -13497 -67054 -4299 -4229 -3110 - -30000 -
netDebtIssuance - - -50000 -60000 - - - - - -
longTermNetDebtIssuance - - -50000 - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - 58000 237.5K - - -
netCommonStockIssuance - - - - - 58000 237.5K - - -
commonStockIssuance - 67000 - 246.5K - 58000 237.5K - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 67000 - 246.5K - -5000 -94000 - - 400K
netCashProvidedByFinancingActivities - 67000 -50000 186.5K - 53000 143.5K - - 400K