OTC : CGEI

CGE Energy Inc.

$0.0007 USD

$0 (0.0%)

Volume
1K
Average Volume
1.44K
Market Capitalization
$68.29K
P/E Ratio
1.40
Dividend Yield
0.00%
Price Target
Year High
$0.25
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$7.81
CGEI Financial Statements
date 2021-09-30 2020-09-30 2019-09-30
revenue 2.24M 2.38M 3.76M
costOfRevenue 1.17M 1.23M 1.5M
grossProfit 1.07M 1.15M 2.25M
researchAndDevelopmentExpenses 175K - -
generalAndAdministrativeExpenses - - -
sellingAndMarketingExpenses - - -
sellingGeneralAndAdministrativeExpenses 787.62K 728.92K 849.18K
otherExpenses - - -
operatingExpenses 962.62K 728.92K 849.18K
costAndExpenses 2.13M 1.96M 2.35M
netInterestIncome -57337 - -
interestIncome - - -
interestExpense 57337 59481 99288
depreciationAndAmortization 289.9K 346.77K 241.61K
ebitda 399.41K 963.07K 1.65M
ebit 109.51K 616.3K 1.41M
nonOperatingIncomeExcludingInterest - -195.98K -
operatingIncome 109.51K 420.32K 1.41M
totalOtherIncomeExpensesNet -57337 136.5K -89304
incomeBeforeTax 52173 556.83K 1.32M
incomeTaxExpense - - 9
netIncomeFromContinuingOperations 52173 556.83K 1.32M
netIncomeFromDiscontinuedOperations - - -
otherAdjustmentsToNetIncome - - -
netIncome 52173 556.83K 1.32M
netIncomeDeductions - - -
bottomLineNetIncome 52173 556.83K 1.32M
eps 0.0 0.01 0.01
date 2021-09-30 2020-09-30 2019-09-30
cashAndCashEquivalents 1.2M 115.41K 32105
shortTermInvestments - - -
cashAndShortTermInvestments 1.2M 115.41K 32105
netReceivables 8.75M 82044 204.13K
accountsReceivables 253.7K 82044 204.13K
otherReceivables 8.5M - -
inventory 266.51K 166.64K 130.66K
prepaids 4760 7184 29440
otherCurrentAssets - - -
totalCurrentAssets 10.22M 371.27K 396.34K
propertyPlantEquipmentNet 3.25M 3.37M 3.6M
goodwill - - -
intangibleAssets 8.75M - -
goodwillAndIntangibleAssets - - -
longTermInvestments 2.95M 2.83M 3.96M
taxAssets 2.42M 2.54M 2.89M
otherNonCurrentAssets 145.68K 291.36K 193.89K
totalNonCurrentAssets 8.76M 9.03M 10.64M
otherAssets - - -
totalAssets 18.98M 9.4M 11.04M
totalPayables 324.07K 294.81K 158.45K
accountPayables 324.07K 294.81K 158.45K
otherPayables - - -
accruedExpenses - - 433.93K
shortTermDebt 984K 250K -
capitalLeaseObligationsCurrent - - -
taxPayables - - -
deferredRevenue - - -
otherCurrentLiabilities - - 419.27K
totalCurrentLiabilities 1.31M 544.81K 1.01M
longTermDebt 4.65M 3.18M 2.92M
capitalLeaseObligationsNonCurrent - - -
deferredRevenueNonCurrent - - 1.91M
deferredTaxLiabilitiesNonCurrent - - -
otherNonCurrentLiabilities 480.56K 1.69M 1.45M
totalNonCurrentLiabilities 5.13M 4.87M 6.28M
otherLiabilities - - -
capitalLeaseObligations - - -
totalLiabilities 6.44M 5.41M 7.29M
treasuryStock - - -
preferredStock - - -
commonStock 975 975 975
retainedEarnings -34.2M -34.26M -34.5M
additionalPaidInCapital - - 38.24M
date 2021-09-30 2020-09-30 2019-09-30
netIncome 52173 556.83K 1.32M
depreciationAndAmortization 289.9K 346.77K 241.61K
deferredIncomeTax - - -
stockBasedCompensation - - -
changeInWorkingCapital -1.33M 135.25K 3.19M
accountsReceivables -171.66K 122.09K -166.38K
inventory -99870 -35976 -10235
accountsPayables 29256 136.37K -306.36K
otherWorkingCapital -1.09M -87225 3.67M
otherNonCashItems - - 966.19K
netCashProvidedByOperatingActivities -989.76K 1.04M 4.75M
investmentsInPropertyPlantAndEquipment -192.39K -190.17K -1.35M
acquisitionsNet - - -
purchasesOfInvestments - - -
salesMaturitiesOfInvestments - - -
otherInvestingActivities -119.17K -1.41M -3.09M
netCashProvidedByInvestingActivities -311.56K -1.6M -4.43M
netDebtIssuance 2.35M - -6287.36
longTermNetDebtIssuance 2.2M - -6287.36
shortTermNetDebtIssuance 150K - -
netStockIssuance - - -
netCommonStockIssuance - - -
commonStockIssuance - - 6M
commonStockRepurchased - - -
netPreferredStockIssuance - - -
netDividendsPaid - - -
commonDividendsPaid - - -
preferredDividendsPaid - - -
otherFinancingActivities 29166 644.37K -281.01K
netCashProvidedByFinancingActivities 2.38M 644.37K -287.3K