LSE : CGT.L

Capital Gearing Ord — Financials

$519.5 GBp

-$2.5 (-0.48%)

Volume
93.16K
Average Volume
225.41K
Market Capitalization
$812.72M
P/E Ratio
18.23
Dividend Yield
1.27%
Price Target
Year High
$5230.00
Year Low
$476.50
Day High
Day Low
Payout Ratio
$0.39
Current Ratio
$4.48
CGT.L Financial Statements
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
revenue 34.77M 37.55M 22.43M -48.68M 69.46M 64.67M -4.83M 18.25M 360K 16.61M
costOfRevenue 3.59M 4.11M 4.41M 4.8M -3.1M -2.72M 2.2M -1.41M 1.12M 859K
grossProfit 31.18M 37.55M 18.02M -53.48M 72.55M 67.39M -7.03M 19.66M -765K 15.75M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.48M 1.51M 1.07M 974K 727K 612K 545K 419K 419K 395K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.48M 1.51M 1.07M 974K 727K 612K 545K 419K 419K 395K
otherExpenses -15.68M - - - - - - - - -
operatingExpenses -14.2M 1.51M 1.07M 974K 727K 612K 545K 419K 419K 395K
costAndExpenses -10.61M 1.51M 5.37M -6.14M -3.82M -3.33M -2.4M -1.83M 419K 395K
netInterestIncome 17.78M 13.96M 15.39M 11.09M 3.67M 3.32M 2.96M 1.94M 1.31M 778K
interestIncome 17.78M 13.96M 15.39M 13.79M 3.67M 3.32M 2.96M 1.94M 1.31M 778K
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - 49.1M - - 5.67M - - -
ebitda 45.39M 36.03M 16.96M - 68.2M 64.18M - 17.83M - 16.2M
ebit 45.39M 36.03M 16.96M -49.1M 68.2M 64.18M -5.67M 17.83M - 16.2M
nonOperatingIncomeExcludingInterest -4000 - 109K - - - - -10000 - 20000
operatingIncome 45.38M 36.03M 17.06M -49.1M 68.2M 64.18M -5.67M 17.82M -59000 16.22M
totalOtherIncomeExpensesNet 4000 51000 -109K -547K 530K -116K 289K 10000 1.12M -
incomeBeforeTax 45.39M 36.03M 16.96M -49.65M 68.73M 64.06M -5.38M 17.83M -59000 16.22M
incomeTaxExpense - 43000 3.22M 1.74M 510K 396K 100000 25000 12000 1000
netIncomeFromContinuingOperations 45.39M 35.99M 13.74M -51.39M 68.22M 63.67M -5.48M 17.81M -71000 16.22M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 45.39M 35.99M 13.74M -51.39M 68.22M 63.67M -5.48M 17.81M -71000 16.22M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 45.39M 35.99M 13.74M -51.39M 68.22M 63.67M -5.48M 17.81M -71000 16.22M
eps 0.27 0.18 0.06 -0.21 0.4 0.51 -0.06 0.27 -0.0 0.42
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
cashAndCashEquivalents 7.38M 42.86M 11.64M 13.77M 50.61M 37.24M 33.64M 9.44M 12.77M 9.12M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 7.38M 42.86M 11.64M 13.77M 50.61M 37.24M 33.64M 9.44M 12.77M 9.12M
netReceivables 3.68M 4.62M 4.39M - - - - - - 237K
accountsReceivables - 4.62M 4.39M - - - - - - -
otherReceivables - - - - - - - - - 237K
inventory - - - - - - - -1.92M 13.18M 9.36M
prepaids 85000 91000 89000 186K 51000 1.12M 1.16M 963K 623K 358K
otherCurrentAssets -85000 - 18000 7.71M 15.34M 2.78M 1.05M 1.94M 413K -
totalCurrentAssets 11.06M 47.57M 16.14M 21.66M 66M 41.14M 35.86M 12.34M 13.15M 9.34M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 776.81M 2.93M 1.05B 1.25B 991.89M 594.23M 444.85M 313.87M 206.4M 160.64M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 15.91M 861.14M 1.06B -1.25B -991.89M -594.23M -444.85M -313.87M -206.4M -160.64M
totalNonCurrentAssets 792.72M 864.07M 1.05B 1.25B 991.89M 594.23M 444.85M 313.87M 206.4M 160.64M
otherAssets - - - - - - - - 650K 371K
totalAssets 803.78M 911.64M 1.07B 1.27B 1.06B 635.37M 480.71M 326.21M 220.2M 170.35M
totalPayables 2.47M 26.62M 8.53M 12.43M 6.89M 502K 9.94M 3.74M 280K 610K
accountPayables - - - - - - - - - -
otherPayables 2.47M - 8.53M - - - - - - 237K
accruedExpenses - - - 12.72M 7.79M 819K 703K 540K 366K 298K
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - 141K 1M 243K 342K 64000 - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - 1.23M -25.15M -14.68M -1.32M -10.65M -4.28M -646K -908K
totalCurrentLiabilities 2.47M - 9.76M 13.74M 8.06M 1.32M 10.65M 4.28M 646K 908K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - 298K
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 2.47M 26.62M - - - - - - - -298K
totalNonCurrentLiabilities 2.47M 26.62M 1.23M 13.74M 8.06M 1.32M 10.65M 4.28M 646K 908K
otherLiabilities - - - -13.74M -8.06M -1.32M -10.65M -4.28M -646K -908K
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.47M 26.62M 9.76M 13.74M 8.06M 1.32M 10.65M 4.28M 646K 908K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 6.64M 4.49M 5.51M 6.64M 5.22M 3.45M 2.9M 1.97M 1.44M 1.11M
retainedEarnings 17.52M - - 151.3M 228.59M 167.14M 104.41M 116.9M 2.67M 101.71M
additionalPaidInCapital - 16000 - 1.1B 816.02M 463.45M 362.74M 203.06M 117.4M 66.61M
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
netIncome 45.39M 36.03M 13.74M -49.65M 68.73M 64.06M -5.38M 3.68M 2.02M 720K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -16000 -9.98M -5.37M -1.31M -454K 149K 150K 178K 55000 37000
accountsReceivables - -605K - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -16000 -9.38M -5.37M -1.31M -454K 149K 150K 180K 57000 -1.3M
otherNonCashItems -31.66M -15.31M 2.25M 67.46M -58.52M -56.96M 11.23M -926K -874K -555K
netCashProvidedByOperatingActivities 13.71M 10.74M 10.61M 16.5M 9.76M 7.26M 6M 2.94M 1.2M 202K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -744.87M -1.07B -809.67M -1.04B -833.68M -372.43M -438.11M -204.84M -139.92M -117.11M
salesMaturitiesOfInvestments 823.12M 1.31B 1.01B 713.88M 496.43M 269.85M 302.76M 114.34M 92.46M 69.91M
otherInvestingActivities 2.03M -1.58M 196.75M -323.61M -337.26M -102.57M -135.35M -90.5M -47.47M -47.2M
netCashProvidedByInvestingActivities 80.28M 233.67M 196.75M -323.61M -337.26M -102.57M -135.35M -90.5M -47.47M -47.2M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -111.57M -196.59M -191.33M 281.86M 348.31M 103.95M 157.2M - 50.84M 46.05M
netCommonStockIssuance -111.57M -196.59M -191.33M 281.86M 348.31M 103.95M 157.2M 85.86M 50.84M 46.05M
commonStockIssuance - - - 297.17M 348.31M 103.95M 164.96M 85.86M 50.84M 46.05M
commonStockRepurchased -111.57M -196.59M -191.33M -15.32M - - -7.76M - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -17.91M -16.6M -18.16M -10.56M -6.77M -4.9M -2.96M -1.62M -927K -686K
commonDividendsPaid -17.91M -16.6M -15.58M -10.56M -6.77M -4.9M -2.96M -1.62M -927K -686K
preferredDividendsPaid - - -2.58M - - - - - - -
otherFinancingActivities - - - -1.04M -676K -134K -687K 85.86M - -
netCashProvidedByFinancingActivities -129.48M -213.19M -209.49M 270.26M 340.87M 98.92M 153.55M 84.24M 49.91M 45.36M
date 2026-03-31 2025-09-30 2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30
revenue 5.05M 29.72M 15.2M 26.25M 36.04M -13.6M 3.75M -47.26M 22.58M 49.97M
costOfRevenue 1.66M 1.79M 1.94M 2.02M 4.22M 2.19M 2.37M 2.25M 1.98M 1.65M
grossProfit 3.39M 27.94M 13.26M 26.25M 31.82M -15.79M 3.75M -47.26M 20.6M 48.33M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - 1.94M 2.02M 2.11M 1.09M 2.37M 2.25M 990.5K 823K
sellingAndMarketingExpenses - - - 774K 532K 269K 492K 482K 191K 172.5K
sellingGeneralAndAdministrativeExpenses - - 2.67M 2.79M 2.64M 1.36M 2.86M 2.73M 1.18M 995.5K
otherExpenses -14.76M 704K - - - 1.21 - - 0.91 0.96
operatingExpenses -14.76M 704K 739K 2.79M 2.64M 1.4M 3.54M 2.6M 990K 922K
costAndExpenses -13.1M 2.49M 2.67M 2.79M 2.64M -16.33M 3.54M 2.6M 20.22M 47.98M
netInterestIncome 8.08M 9.6M - - - - - - - -
interestIncome 8.08M 9.6M - - 66.79M - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - - - - - 49.99M 20.6M 48.13M
ebitda 18.22M 27.23M 12.52M 23.46M 33.39M -16.33M 883K 131K 20.22M 47.98M
ebit 18.22M 27.23M 12.52M 23.46M 33.39M -16.33M 883K -49.99M 20.22M 47.98M
nonOperatingIncomeExcludingInterest -70000 - - - - -1.9M - - 91000 -71000
operatingIncome 18.15M 27.23M 12.52M 23.46M 33.39M -18.23M 883K -49.99M 20.31M 47.91M
totalOtherIncomeExpensesNet 70000 -66000 19000 32000 -27000 1.82M -678K 131K 292K 218K
incomeBeforeTax 18.22M 27.16M 12.54M 23.49M 33.37M -0.72 205K -49.86M 0.97 3.09
incomeTaxExpense - - -487K 530K 1.4M -0.72 1.08M 656K 0.97 3.09
netIncomeFromContinuingOperations 18.22M 27.16M 13.03M 22.96M 31.96M -9.11M -878K -50.51M 20.31M 23.96M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - 34.46M - - 585.98K -8.46M
netIncome 18.22M 27.16M 13.03M 22.96M 31.96M 25.34M -878K -50.51M 20.89M 15.5M
netIncomeDeductions - - - - - 34.46M - - 585.98K -8.46M
bottomLineNetIncome 18.22M 27.16M 13.03M 22.96M 31.96M -9.11M -878K -50.51M 20.31M 23.96M
eps 0.12 0.17 0.07 0.11 0.14 2.53M -0.0 -0.24 0.11 0.1
date 2026-03-31 2025-09-30 2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30
cashAndCashEquivalents 7.38M 10.86M 42.86M 21M 11.64M 5.01M 13.77M 42.58M 50.61M 18.9M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 7.38M 10.86M 42.86M 21M 11.64M 5.01M 13.77M 42.58M 50.61M 18.9M
netReceivables 3.68M 19.54M 4.62M 3.6M - 4.28M - 8.04M - 4.52M
accountsReceivables - 19.54M 4.62M 3.6M - 4.28M - 8.04M - 4.52M
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - 91000 - 89000 - 186K - 2.04M -
otherCurrentAssets - - - - 4.41M - 7.71M - 13.34M -
totalCurrentAssets 11.06M 30.4M 47.57M 24.59M 16.14M 9.28M 21.66M 50.62M 66M 23.43M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 776.81M 795.1M 2.93M 972.4M 1.05B 1.13B 1.25B 1.21B 991.89M 822M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 15.91M 814.64M 861.14M 976M 1.05B -1.13B -1.25B -1.21B -991.89M -822M
totalNonCurrentAssets 792.72M 795.1M 864.07M 972.4M 1.05B 1.13B 1.25B 1.21B 991.89M 822M
otherAssets - - - - - - - - - -
totalAssets 803.78M 825.5M 911.64M 996.99M 1.07B 1.14B 1.27B 1.26B 1.06B 845.42M
totalPayables 2.47M 3.26M 26.62M 20.3M 8.53M 13.48M 12.43M 29.76M 6.89M 3.24M
accountPayables - 3.26M - 20.3M - 13.48M - 29.76M - 3.24M
otherPayables 2.47M - - - 8.53M - - - - -
accruedExpenses - - - - - - 12.72M - 1.17M -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - 141K - 1M - 243K -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - -3.26M - - 1.23M -13.48M -25.15M -29.76M -8.06M -3.24M
totalCurrentLiabilities 2.47M - - 20.3M 9.76M 13.48M 13.74M 29.76M 8.06M 3.24M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 2.47M 3.26M 26.62M - - - - - - -
totalNonCurrentLiabilities 2.47M 3.26M 26.62M - 9.76M 13.48M 13.74M 29.76M 8.06M 3.24M
otherLiabilities - - - - - -13.48M -13.74M -29.76M -8.06M -3.24M
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.47M 3.26M 26.62M 20.3M 9.76M 13.48M 13.74M 29.76M 8.06M 3.24M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 6.64M 6.64M 4.49M 6.64M 5.51M 6.64M 6.64M 6.42M 5.22M 4.3M
retainedEarnings 17.52M - - 22.47M - 15.43M 151.3M 167.52M 228.59M 7.04M
additionalPaidInCapital - 16000 16000 - - 1.1B 1.1B 1.06B 816.02M 629.6M
date 2026-03-31 2025-09-30 2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30
netIncome 18.22M 27.16M 13.03M 22.96M 31.96M -18.23M -878K -50.51M 20.31M 47.91M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -53000 37000 -17000 -181K -1.26M 32000 -96000 130K 204K 113K
accountsReceivables - 9000 - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -53000 28000 -17000 -181K -1.26M 32000 -96000 130K 204K 113K
otherNonCashItems -12.97M -18.69M -9.4M -15.66M -25.91M 24.02M 9.71M 58.15M -15.96M -42.81M
netCashProvidedByOperatingActivities 5.2M 8.51M 3.62M 7.12M 4.79M 5.82M 8.73M 7.77M 4.55M 5.21M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -330.51M -414.35M -423.39M -648.87M -470.54M -339.12M -514.9M -522.58M -420.58M -413.11M
salesMaturitiesOfInvestments 359.42M 463.7M 547.52M 759.98M 566.01M 440.41M 449.07M 264.8M 266.39M 230.04M
otherInvestingActivities 2.78M -747K -1.58M 111.11M 190.93M 50.65M -32.91M -128.89M -77.09M -91.54M
netCashProvidedByInvestingActivities 31.68M 48.6M 122.56M 111.11M 190.93M 101.29M -65.83M -257.78M -154.19M -183.07M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -40.75M -70.82M -104.31M -92.28M -91.04M -50.15M -7.66M 252.54M 181.35M 166.29M
netCommonStockIssuance -40.75M -70.82M -104.31M -92.28M -91.04M -50.15M -7.66M 252.54M 181.35M 166.29M
commonStockIssuance - - - - - - 43.6M 252.54M 181.35M 166.29M
commonStockRepurchased -40.75M -70.82M -104.31M -92.28M -91.04M -100.3M -15.32M - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - -17.91M - -16.6M -5.16M -15.58M - -10.56M - -6.77M
commonDividendsPaid - - - -16.6M -2.58M -7.79M - -5.28M - -3.39M
preferredDividendsPaid - - - - -2.58M - - - - -
otherFinancingActivities 386K -386K - - -91.04M -57.94M 21.8M 126.27M 181.35M 162.91M
netCashProvidedByFinancingActivities -40.37M -89.11M -104.31M -108.88M -187.23M -115.87M 28.28M 241.98M 181.35M 159.52M