BSE : CHAMANSEQ.BO

Chaman Lal Setia Exports Limited — Financials

$256.1 INR

$0.2 (0.08%)

Volume
7.28K
Average Volume
62.28K
Market Capitalization
$13.25B
P/E Ratio
12.12
Dividend Yield
0.89%
Price Target
Year High
$260.20
Year Low
$24.35
Day High
Day Low
Payout Ratio
$0.12
Current Ratio
$6.94
CHAMANSEQ.BO Financial Statements
date 2025-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
revenue 14.95B 13.87B 9.32B 8.51B 7.98B 7.65B
costOfRevenue 11.67B 11.02B 7.19B 6.54B 6.53B 6.46B
grossProfit 3.28B 2.85B 2.13B 1.97B 1.44B 1.19B
researchAndDevelopmentExpenses - - - - - -
generalAndAdministrativeExpenses 228.79M - - - - -
sellingAndMarketingExpenses 34.59M - - - - -
sellingGeneralAndAdministrativeExpenses 263.38M 1.31B 1.22B 837.08M 692.07M 598.51M
otherExpenses - - - - - -
operatingExpenses 263.38M 1.31B 1.22B 837.08M 692.07M 603.38M
costAndExpenses 11.93B 12.33B 8.42B 7.38B 7.22B 7.06B
netInterestIncome -21.19M -20.34M -30.58M -34.5M -59.22M -70.93M
interestIncome - 52.48M 37.25M 30.1M 7.83M 3.74M
interestExpense - 72.82M 67.83M 64.6M 67.06M 74.67M
depreciationAndAmortization 36.11M -58.76M -52.53M -50.92M -48.72M -44.04M
ebitda 1.42B 1.6B 960.36M 1.19B 800.79M 634.08M
ebit 1.38B 1.53B 901M 1.13B 744.8M 589.95M
nonOperatingIncomeExcludingInterest 1.64B 11.94M 6.84M 7.68M 7.27M 92000
operatingIncome 3.02B 1.54B 907.84M 1.14B 752.07M 590.04M
totalOtherIncomeExpensesNet -1.65B 28.33M -37.38M -39.33M -50.83M -61.18M
incomeBeforeTax 1.36B 1.57B 870.45M 1.1B 701.24M 528.86M
incomeTaxExpense 334.88M 395.32M 220.68M 276.52M 176.5M 184.8M
netIncomeFromContinuingOperations 1.03B 1.18B 649.78M 820.06M 524.74M 344.06M
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome 1.03B 1.18B 649.78M 820.06M 524.74M 344.06M
netIncomeDeductions - - - - - -
bottomLineNetIncome 1.03B 1.18B 649.78M 820.06M 524.74M 344.06M
eps 20.68 22.74 12.56 15.85 10.14 6.65
date 2025-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
cashAndCashEquivalents 98.45M 454.23M 64.36M 118.29M 154.41M 30.76M
shortTermInvestments 477.6M 1.09M 1.54M 518.12M 7.71M 130.16M
cashAndShortTermInvestments 576.05M 455.32M 65.89M 636.4M 162.12M 160.93M
netReceivables 2.28B 1.54B 1.73B 1.18B 1.01B 1.13B
accountsReceivables 2.28B 1.54B 1.73B 1.18B 1.01B 1.13B
otherReceivables - - - - - -
inventory 4.34B 4.14B 3.29B 2.33B 2.13B 1.82B
prepaids 15.69M 7.86M 8.23M 3.81M 2.33M 4.56M
otherCurrentAssets 840.18M 613.33M 520.04M 504.29M 466.57M 530.73M
totalCurrentAssets 8.05B 6.76B 5.62B 4.66B 3.77B 3.65B
propertyPlantEquipmentNet 1.62B 1.42B 585.83M 528.41M 468.45M 310.32M
goodwill - - - - - -
intangibleAssets 1.69M 643K 529K 809K 725K 583K
goodwillAndIntangibleAssets 1.69M 643K 529K 809K 725K 583K
longTermInvestments - 3.23M 3.17M 3.12M 3.08M 3.11M
taxAssets - - - - - -
otherNonCurrentAssets 3.54M - - - - -
totalNonCurrentAssets 1.62B 1.42B 589.53M 532.34M 472.26M 314.02M
otherAssets - - - - - -
totalAssets 9.68B 8.18B 6.21B 5.19B 4.24B 3.96B
totalPayables 114.2M 85.87M 266.5M 147.6M 226.71M 118.7M
accountPayables 114.2M 85.67M 266.5M 147.6M 226.71M 118.7M
otherPayables - 400K - - - -
accruedExpenses 6.79M 4.02M 5.12M 5.95M 2.17M 2.26M
shortTermDebt 611.07M 710.65M 620.94M 388.22M 201.84M 609.28M
capitalLeaseObligationsCurrent - - - - - -
taxPayables - 614.39M 495.1M 451.67M 357.69M 17.29M
deferredRevenue - 405K 415K 426K 436K 447K
otherCurrentLiabilities 982.75M 784.07M 650.21M 564.09M 584.55M 510.04M
totalCurrentLiabilities 1.71B 1.58B 1.54B 1.11B 1.02B 1.24B
longTermDebt 620.56M 495.22M 556.53M 576.11M 477.91M 453.05M
capitalLeaseObligationsNonCurrent - - - - - -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - 15.36M 15.03M 13.45M 12.93M 12.1M
otherNonCurrentLiabilities 9.7M - - - 12.93M -
totalNonCurrentLiabilities 630.26M 510.57M 571.56M 589.56M 490.84M 465.15M
otherLiabilities - - - - - -
capitalLeaseObligations - - - - - -
totalLiabilities 2.35B 2.1B 2.11B 1.7B 1.51B 1.71B
treasuryStock - - - - - -
preferredStock - - - - - -
commonStock 99.45M 103.47M 103.47M 103.47M 103.47M 103.47M
retainedEarnings 6.43B 4.51B 3.44B 2.9B 2.22B 1.8B
additionalPaidInCapital - 103.18M 103.18M 103.18M 103.18M 103.18M
date 2025-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31 2015-03-31
netIncome 1.03B 1.18B 649.78M 820.06M 524.74M 344.06M 416.53M 385.57M 372.46M 195.01M
depreciationAndAmortization 36.11M -58.76M -52.53M -50.92M -48.72M -44.04M -40.52M -42.68M -28.71M 28.23M
deferredIncomeTax - 325K 1.58M 520K 830K - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 404.8M -898.45M -1.27B -472.91M -62.83M -640.76M -871.09M -573.69M 322.17M -28.21M
accountsReceivables -288.32M 195.16M -549.78M -176.91M 125.35M -257.17M -417.05M -151.59M 26M -22.33M
inventory 656.93M -849.84M -961.61M -202.12M -310.04M -300.51M -470.49M -555.76M 187.39M -5.88M
accountsPayables - -47.88M 200.81M -87.25M 180.03M -17.57M 16.45M 133.66M 108.78M -
otherWorkingCapital 36.19M -195.89M 43.56M -6.63M -58.17M -65.51M -126.1M - - -
otherNonCashItems -649.13M -381.04M -270.46M -332.9M -224.12M -215.82M -210.29M -206.73M -312.27M 33.86M
netCashProvidedByOperatingActivities 820.58M 351.6M -612.92M 342.2M 463.84M -283.69M -440.33M -156.53M 609.85M 228.9M
investmentsInPropertyPlantAndEquipment -173.72M -90.57M -109.67M -110.96M -206.98M -91.82M -135.95M -56.09M -30.57M -44.41M
acquisitionsNet - - - - - 41.25M 30.36M - 30.57M -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - 350K 12000 -
otherInvestingActivities 62.45M -63000 -46000 -42000 29000 -1.11M 638K 3.29M 148.62K 9.84M
netCashProvidedByInvestingActivities -111.27M -90.64M -109.72M -111M -206.96M -51.67M -104.95M -52.45M 30.73M -34.57M
netDebtIssuance -518.64M 27.33M 216.52M 278.43M -382.58M 328.48M 298.73M 191.27M -256.07M -110.66M
longTermNetDebtIssuance -518.64M 27.33M 216.52M 278.43M -382.58M 328.48M 298.73M 191.27M -256.07M -110.66M
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - 565.47K -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -93.75M -14.29M -50.35M -57.1M -47.78M -26.2M -24.9M - -24.91M -22.64M
commonDividendsPaid -93.75M -14.29M -50.35M -57.1M -47.78M -26.2M -24.9M - -24.91M -22.64M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -97.75M -85.6M 53.11M -118.27M 122.45M -98.08M -100.65M -4.36M -23.61M 776.64K
netCashProvidedByFinancingActivities -710.13M 28.84M 219.27M 281.85M -260.13M 331.26M 299.31M 186.91M -254.77M -132.52M
date 2025-06-30 2025-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
revenue 3.07B 3.68B 4B 3.09B 2.63B 3.57B 3.54B 2.66B
costOfRevenue 2.31B 2.83B 3.19B 2.5B 2.02B 3B 2.67B 1.99B
grossProfit 763.14M 843.82M 808.14M 588.32M 612.11M 567.48M 866.29M 672.28M
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses - 96.51M - - - - - -
sellingAndMarketingExpenses - 34.59M - - - - - -
sellingGeneralAndAdministrativeExpenses 48M 131.1M 306.15M 246.3M 240.25M 105.42M 365.86M 422.09M
otherExpenses - - - - - - - -
operatingExpenses 48M 131.1M 306.15M 246.3M 240.25M 105.42M 365.86M 422.09M
costAndExpenses 2.36B 2.96B 3.5B 2.74B 2.26B 3.11B 3.04B 2.41B
netInterestIncome -18.56M 29.6M -25.63M -14.86M -17.89M -27.76M -19.33M -13.39M
interestIncome - - - - - - - -
interestExpense - - 25.63M 14.86M 17.89M 27.76M 19.33M 13.39M
depreciationAndAmortization 9.03M 9.03M -39586 122.08K 41584 54880 27081 86065
ebitda 292.76M 362.45M 520.09M 356.32M 386.56M 485.26M 513.51M 260.81M
ebit 283.73M 353.43M 542M 342.02M 371.86M 463.75M 500.44M 250.19M
nonOperatingIncomeExcludingInterest 431.41M 359.29M -40.01M -260.61M 254.94M -1.69M -378.92M -432.71M
operatingIncome 715.14M 712.72M 501.99M 342.02M 371.86M 462.06M 500.44M 250.19M
totalOtherIncomeExpensesNet -427.6M -395.58M 14.38M 269.77M -3.75M 39.77M 379.82M 445.6M
incomeBeforeTax 287.54M 317.14M 516.37M 351.17M 368.12M 501.82M 501.33M 263.07M
incomeTaxExpense 71.09M 71.62M 129.48M 88.88M 93.43M 124.43M 126.72M 61.11M
netIncomeFromContinuingOperations 216.45M 245.52M 386.89M 262.29M 274.69M 377.39M 374.61M 201.96M
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome 216.45M 245.52M 386.89M 262.29M 274.69M 377.39M 374.61M 201.96M
netIncomeDeductions - - - - - - - -
bottomLineNetIncome 216.45M 245.52M 386.89M 262.29M 274.69M 377.39M 374.61M 201.96M
eps 4.35 4.93 7.48 5.07 5.31 7.3 7.24 3.9
date 2025-06-30 2025-03-31 2023-09-30 2023-03-31 2022-09-30
cashAndCashEquivalents - 98.45M 2.29B 454.23M 2.58B
shortTermInvestments - 477.6M 263.59M 1.09M 1.48M
cashAndShortTermInvestments 576.05M 576.05M 2.55B 455.32M 2.58B
netReceivables - 2.28B 1.68B 1.54B 1.23B
accountsReceivables - 2.28B 1.67B 1.54B 1.23B
otherReceivables - - - - -
inventory - 4.34B 1.93B 4.14B 1.02B
prepaids - 15.69M - 7.86M -
otherCurrentAssets -576.05M 840.18M 817.61M 613.33M 643.23M
totalCurrentAssets - 8.05B 6.97B 6.76B 5.48B
propertyPlantEquipmentNet - 1.62B 1.43B 1.42B 611.87M
goodwill - - - - -
intangibleAssets - 1.69M 291K 643K 643K
goodwillAndIntangibleAssets - 1.69M 291K 643K 643K
longTermInvestments - - - 3.23M -
taxAssets - - - -3.23M -
otherNonCurrentAssets - 3.54M 3.49M 3.23M 3.17M
totalNonCurrentAssets - 1.62B 1.44B 1.42B 615.68M
otherAssets - - - - -
totalAssets - 9.68B 8.41B 8.18B 6.09B
totalPayables - 114.2M 266.26M 85.87M 285.43M
accountPayables - 114.2M 266.26M 85.67M 285.43M
otherPayables - - - 400K -
accruedExpenses - 6.79M 795.14M 4.02M -
shortTermDebt - 611.07M 6.79M 710.65M 50M
capitalLeaseObligationsCurrent - - - - -
taxPayables - - - 614.39M -
deferredRevenue - - - 405K -
otherCurrentLiabilities - 982.75M 182.39M 784.07M 757.38M
totalCurrentLiabilities - 1.71B 1.25B 1.58B 1.09B
longTermDebt - 620.56M 580.73M 495.22M 464.55M
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - 16.62M 15.36M 16.03M
otherNonCurrentLiabilities -7.33B 9.7M - - -
totalNonCurrentLiabilities -7.33B 630.26M 597.36M 510.57M 480.58M
otherLiabilities - - - - -
capitalLeaseObligations - - - - -
totalLiabilities -7.33B 2.35B 1.85B 2.1B 1.57B
treasuryStock - - - - -
preferredStock - - - - -
commonStock - 99.45M 103.47M 103.47M 103.47M
retainedEarnings - 6.43B - 4.51B -
additionalPaidInCapital - - - 103.18M -
date 2025-06-30 2025-03-31
netIncome 216.45M 245.52M
depreciationAndAmortization - -
deferredIncomeTax - -
stockBasedCompensation - -
changeInWorkingCapital - -
accountsReceivables - -
inventory - -
accountsPayables - -
otherWorkingCapital - -
otherNonCashItems -216.45M -245.52M
netCashProvidedByOperatingActivities - -
investmentsInPropertyPlantAndEquipment - -
acquisitionsNet - -
purchasesOfInvestments - -
salesMaturitiesOfInvestments - -
otherInvestingActivities - -
netCashProvidedByInvestingActivities - -
netDebtIssuance - -
longTermNetDebtIssuance - -
shortTermNetDebtIssuance - -
netStockIssuance - -
netCommonStockIssuance - -
commonStockIssuance - -
commonStockRepurchased - -
netPreferredStockIssuance - -
netDividendsPaid - -
commonDividendsPaid - -
preferredDividendsPaid - -
otherFinancingActivities - -
netCashProvidedByFinancingActivities - -