Loading live market data…

Champion Electric Metals Inc.

OTC:CHELF

$0.0051 USD

$0 (0.0%)

Volume
24.63K
Average Volume
90.33K
Market Capitalization
$1.51M
P/E Ratio
-1.25
Dividend Yield
0.00%
Price Target
$
Year High
$0.01
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.33

CHELF Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue - 982.41 2.36M 659.44K 5716 11433 11432 3.45M 1.17M -
grossProfit - -982 -2.36M -659.44K -5716 -11433 -11432 -3.45M -1.17M -865K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 371.81K 681.67K 841.82K 361.8K 1.54M 1.38M 419.98K 1.85M 60563 46062
sellingAndMarketingExpenses - 4.63M 3.89M 1.06M 2.41M 3.87M 381.3K - - -
sellingGeneralAndAdministrativeExpenses 371.81K 5.31M 4.73M 1.55M 3.95M 5.25M 801.28K 1.85M 60563 46062
otherExpenses 412.76K -5.31M - - 764.89K -292 243.7K - - -
operatingExpenses 784.57K 5314 4.73M 1.55M 4.71M 5.25M 1.04M 560.08K 63651 42959
costAndExpenses 784.57K 6.3M 7.09M 2.21M 3.98M 6.04M 1.06M 4.01M 1.23M 42959
netInterestIncome -170.21K 2095 10122 153 6253 4372 - - - -
interestIncome - 2095 10.12 153 6253 4372 311 - - -
interestExpense 170.21K - - - - - - - - -
depreciationAndAmortization - 6.3M 7.09M 2.21M 5716 11433 11432 4.01M 1.2M 910.64K
ebitda -784.57K -6.12M -7.74M -2.7M -3.98M -5.54M -792.31K -5.31M -1.23M -42959
ebit -784.57K -6.3M -7.09M -2.21M -3.98M -5.55M -803.75K -4.01M -1.2M -911K
nonOperatingIncomeExcludingInterest - - - - 5716 11433 11432 - - -
operatingIncome -784.57K -6.3M -7.09M -2.21M -3.98M -5.54M -792.31K -4.01M -1.2M -42959
totalOtherIncomeExpensesNet -308.39K 509.98K -321K -463K -754.88K -345.13K 2150 4178 -40476 -3600
incomeBeforeTax -1.09M -5.79M -7.41M -2.68M -4.73M -5.89M -1.05M -5.3M -63651 -42959
incomeTaxExpense - - - - - - - -165K -1.2M -912K
netIncomeFromContinuingOperations -1.09M -5.79M -7.41M -2.68M -4.73M -5.89M -1.05M -5.3M -1.24M -914K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - 871.28K
netIncome -1.09M -5786 -7.41M -2.68M -4.73M -5.89M -1.05M -5.3M -1.24M -42959
netIncomeDeductions - - - - - - - - - 871.28K
bottomLineNetIncome -1.09M -5786 -7.41M -2.68M -4.73M -5.89M -1.05M -5.3M -1.24M -914K
eps -0.0 -0.02 -0.03 -0.02 -0.05 -0.08 -0.02 -0.18 -0.12 -0.04
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 514.94K 216.07K 2.62M 1.08M 14620 3.03M 11936 19375 24 21
shortTermInvestments - 538.88K - - - - - - - -
cashAndShortTermInvestments 514.94K 754.95K 2.62M 1.08M 14620 3.03M 11936 19375 24 21
netReceivables 625.24K 279.37K - 180.7K 94846 112.47K 128.37K - - -
accountsReceivables 633.43K 279.37K 468.07K 180.7K 94846 112.47K 128.37K 62098 30945 -
otherReceivables - - - - - - - - 87815 -
inventory - - - - - - - -62098 -118.76K -
prepaids 7672 - - - - - - - - -
otherCurrentAssets 3 - 468.07K - - - 26749 - - -
totalCurrentAssets 1.15M 1.03M 3.09M 1.26M 109.47K 3.14M 167.05K 81473 24 21
propertyPlantEquipmentNet - - - - - 15316 26749 - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 394.92K - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - 4167 11667 24167 7418 - - -
totalNonCurrentAssets 394.92K - - 4167 11667 39483 34167 - - -
otherAssets - - - - - - - - - -
totalAssets 1.54M 1.03M 3.09M 1.27M 121.13K 3.18M 201.22K 81473 24 21
totalPayables 2.83M 2.56M 216.22K 282.83K 622.89K 724.38K 627.86K 354.98K 171.66K 376.4K
accountPayables 2.8M 2.56M 216.22K 282.83K 622.89K 724.38K 514.27K 354.98K 171.66K 376.4K
otherPayables 30072 - - - - - 113.6K - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - 50000 - - - 154.56K 175K 175K
capitalLeaseObligationsCurrent - - - - - 18663 29655 - - -
taxPayables - - - - - - - - - -
deferredRevenue 684.74K - - -282 - - - -709.54K -171.66K -376.4K
otherCurrentLiabilities -2308 42831 277.48K 88555 622.89K 187.38K 263.6K 200K -175K -
totalCurrentLiabilities 3.51M 2.6M 493.7K 421.1K 622.89K 930.42K 921.11K 709.54K 615.05K 551.4K
longTermDebt - - - - 40000 40000 - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - 40000 40000 - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - 18663 29655 - - -
totalLiabilities 3.51M 2.6M 493.7K 421.1K 662.89K 970.42K 921.11K 709.54K 615.05K 551.4K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 27.41M 27.43M 26.33M 17.86M 14.33M 13.31M 6.79M 5.23M 1.83M 20
retainedEarnings -33.78M -33.83M -28.21M -21.24M -18.65M -13.94M -8.05M -6.99M -3.06M -2.99M
additionalPaidInCapital 4.31M 3.48M 2.68M 1.16M 777.93K 465.37K 182.64K 54000 - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -1.09M -5.79M -7.41M -2.68M -4.73M -5.89M -1.05M -5.3M -63651 -42959
depreciationAndAmortization - - - - 5716 11433 11432 - - -
deferredIncomeTax - - - - - - -217.77K - - -
stockBasedCompensation 267.4K 779.16K 680.04K 188.41K 358K 296.63K 128.64K 131.8K - -
changeInWorkingCapital 983.62K 2.57M -349.82K -348.48K 30124 471.33K 466.45K 95385 63654 42975
accountsReceivables 99645 260.99K -287.37K -85855 17624 15897 -66269 22372 -30925 -20
inventory - - - - - - - - - -
accountsPayables 198.67K - - - - - - - 63654 -
otherWorkingCapital 685.3K 2.31M -62446 -262.62K 12500 455.44K 532.72K 73013 243.84K 461.48K
otherNonCashItems 142.13K -716.31K 1.69M 574.5K -280.99K 61531 217.77K 2.09M 30925 20.0
netCashProvidedByOperatingActivities 299.3K -3.15M -5.39M -2.26M -4.62M -5.05M -447.43K -2.98M 3 16
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - 447.42K - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - 447.42K - -
netDebtIssuance - - -50000 60000 -10183 25477 -13642 - - -
longTermNetDebtIssuance - - -50000 60000 -10183 25477 -13642 - - -
shortTermNetDebtIssuance - - -50000 - - - - - - -
netStockIssuance - 800K 6.41M 3.47M 1.67M 9.13M 318K 2.07M 1.37M -
netCommonStockIssuance - 800K 6.41M 3.47M 1.67M 9.13M 318K 2.07M 1.37M -
commonStockIssuance - 800K 6.41M 3.47M 1.67M 9.13M 318K 2.07M 1.37M 20
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -56000 569.38K -196.49K -50395 -1.09M 135.63K 143.32K -8000 40
netCashProvidedByFinancingActivities - 744K 6.93M 3.33M 1.6M 8.06M 439.99K 2.21M 1.36M 20
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue - - - - - - - - - -
costOfRevenue - - 22591 17829 53340 249.47K 27094 652.51K 221.48K 983.02
grossProfit - - -22591 -17829 -53340 -249.47K -27094 -653K -221.48K -983
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 21262 24214 231.15K 95189 176.85K 143.01K 142.64K 217.83K 318.73K 197.61K
sellingAndMarketingExpenses - - - - -165.97K - 1.27M 1.29M - 1.76M
sellingGeneralAndAdministrativeExpenses 21262 24214 231.15K 95189 10884 143.01K 1.41M 1.51M 318.73K 1.96M
otherExpenses 123.94K 39580 48754 108.47K - 2.24M - - 1.08M 2.86M
operatingExpenses 145.2K 63794 279.9K 203.66K 10884 2.38M 1.41M 1.51M 1.4M 3.04M
costAndExpenses 145.2K 63794 302.49K 236.93K 64224 2.63M 1.44M 2.16M 1.4M 3.04M
netInterestIncome -170.24K - - 37 58 375 509 1153 - 10013
interestIncome - - - 37 58 375 509 1153 - 10013
interestExpense 170.24K - - - - - - - - -
depreciationAndAmortization - - 302.49K 221.49K 63827 2.63M 1.44M 2.16M 1.39M 2.94M
ebitda -145.2K 108.58K -338.57K -15514 -31140 -2.68M -1.51M -2.29M -1.62M -93000
ebit -145.2K 108.58K -338.57K -237K -94967 -2.63M -1.44M -2.09M -1.62M -3.04M
nonOperatingIncomeExcludingInterest - - 17110 - - - - - 221.48K 18996
operatingIncome -145.2K -63794 -302.49K -237K -94967 -2.63M -1.51M -2.16M -1.4M -3.02M
totalOtherIncomeExpensesNet -514.08K 215.01K -59372 13549 273.72K 224.89K 118.49K -29006 -126K 135.15K
incomeBeforeTax -659.29K 151.22K -361.86K -223K 209.5K -2.41M -1.4M -2.19M -1.52M -2.88M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -659.29K 151.22K -361.86K -223K 209.5K -2.41M -1.4M -2.19M -1.52M -2.88M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -659.29K 151.22K -361.86K -223K 209.5K -2.41M -1.4M -2.19M -1.52M -2.88M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -659.29K 151.22K -361.86K -223K 209.5K -2.41M -1.4M -2.19M -1.52M -2.88M
eps -0.0 0.0 -0.0 -0.0 0.0 -0.01 -0.01 -0.01 -0.01 -0.01
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 514.94K 40142 35684 158.26K 216.07K 128.55K 709.96K 2M 2.62M 4.12M
shortTermInvestments - 660K 473K 551.58K 538.88K - - - - -
cashAndShortTermInvestments 514.94K 700.14K 508.68K 709.83K 754.95K 128.55K 709.96K 2M 2.62M 4.12M
netReceivables 625.24K 50131 45047 57504 279.37K 276.76K - - - -
accountsReceivables - 50131 45047 57504 279.37K 276.76K - 479.5K 468.07K 692.44K
otherReceivables 625.24K - - - - - - - - -
inventory - - - - - - - - - -
prepaids 7672 - - - - - - - - -
otherCurrentAssets 3 82769 53191 - - - 662.34K 479.5K 468.07K -
totalCurrentAssets 1.15M 833.04K 606.92K 767.34K 1.03M 405.31K 1.37M 2.48M 3.09M 4.81M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 394.92K 743.82K 386.49K - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - -743.82K -386.49K - - - - - - 1667
totalNonCurrentAssets 394.92K - - - - - - - - 1667
otherAssets - - - - - - - - - -
totalAssets 1.54M 833.04K 606.92K 767.34K 1.03M 405.31K 1.37M 2.48M 3.09M 4.81M
totalPayables 30072 2.44M 2.41M 2.45M 2.56M 2.19M 1.32M 1.06M 216.22K 692.21K
accountPayables - 2.44M 2.41M 2.45M 2.56M 2.19M 1.32M 1.06M 216.22K 692.21K
otherPayables 30072 - - - - - - - - -
accruedExpenses - 132.12K - - - - 17515 25266 - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 684.74K - - - - - - - - -
otherCurrentLiabilities 2.8M 0.0 79579 45975 42831 62857 53231 185.59K 277.48K 370.42K
totalCurrentLiabilities 3.51M 2.57M 2.49M 2.49M 2.6M 2.25M 1.39M 1.27M 493.7K 1.06M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.51M 2.57M 2.49M 2.49M 2.6M 2.25M 1.39M 1.27M 493.7K 1.06M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 27.41M 27.43M 27.43M 27.43M 27.43M 27.43M 26.65M 26.65M 26.33M 26.17M
retainedEarnings -33.78M -34.21M -34.42M -34.06M -33.83M -34.14M -31.73M -30.34M -28.21M -26.69M
additionalPaidInCapital 4.31M 4.95M 4.66M 4.18M 3.48M 3.5M 3.65M 3.07M 2.68M 2.48M
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome -659.83K 151.22K -361.86K -223.38K 209.5K -2.41M -1.4M -2.19M -1.52M -2.88M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 201.64K 65753 67215 101.41K 156.62K 453.93K 209.72K 78238
changeInWorkingCapital 789.03K 69816 12457 221.86K 69675 385.58K -182.83K -11433 226.04K 106.01K
accountsReceivables -129.59K -5084 12457 221.86K 69675 385.58K -182 -11433 224.37K -192.69K
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 918.62K 74900 -195 -109.35K 322.96K - -182.65K 864.61K 1667 298.7K
otherNonCashItems 346.02K -216.58K 25190 -122.05K -258.87K 595.69K 128.11K 1.13M -410.89K 966.3K
netCashProvidedByOperatingActivities 475.22K 4458 -122.57K -57811 87518 -1.33M -1.29M -617.84K -1.5M -2M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - 139.72K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - 744K - - - 89718
netCashProvidedByFinancingActivities - - - - - 744K - - - 89718