AMEX : CHRO

Channel Therapeutics Corporation

$1.35 USD

$0.09 (7.14%)

Volume
193.12K
Average Volume
76.4K
Market Capitalization
$8.9M
P/E Ratio
-0.05
Dividend Yield
0.00%
Price Target
Year High
$54.29
Year Low
$1.23
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.79
CHRO Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
revenue 16.8M - - - - 199.93K
costOfRevenue - - 2.58M 391.73K 209.05K 138.58K
grossProfit - - -2.58M -391.73K -209.05K 61349
researchAndDevelopmentExpenses 1.23M 1.18M 2.58M 391.73K 209.05K 138.58K
generalAndAdministrativeExpenses - 6.39M 4.28M 1.93M 629.95K 1.42M
sellingAndMarketingExpenses - - - - - -
sellingGeneralAndAdministrativeExpenses 42.45M 6.39M 4.28M 1.93M 629.95K 1.42M
otherExpenses 5.54M - - - - -
operatingExpenses 49.22M 7.57M 6.86M 2.32M 839K 1.55M
costAndExpenses - 7.57M 6.86M 2.32M 839K 1.55M
netInterestIncome - -786.39K -518.51K -140.43K -253 -1676
interestIncome - - - - - -
interestExpense -3.01M -786.39K 518.51K 140.43K 253 1676
depreciationAndAmortization 2.28M 1.17M 6.86M 690.45K 839K 1.35M
ebitda 2.28M -7.57M -6.86M -1.63M - -
ebit - -8.74M -6.86M -2.32M -839K -658.91K
nonOperatingIncomeExcludingInterest - 1.17M - - - -694.96K
operatingIncome - -7.57M -6.86M -2.32M -839K -1.35M
totalOtherIncomeExpensesNet - -383.89K -518.51K -140.43K 243.61K 693.28K
incomeBeforeTax -50.71M -7.96M -7.38M -2.46M -595.39K -660.58K
incomeTaxExpense -7.39M - - - - -
netIncomeFromContinuingOperations -43.32M -7.96M -7.38M -2.46M -595.39K -660.58K
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome -43.32M -7.96M -7.38M -2.46M -595.39K -660.58K
netIncomeDeductions - - - - - -
bottomLineNetIncome -43.32M -7.96M -7.38M -2.46M -595.39K -660.58K
eps -23.04 -1.43 -1.28 -0.43 -0.1 -0.11
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 17.97M 513.44K 96391 55074 - -
shortTermInvestments - - - - - -
cashAndShortTermInvestments 17.97M 513.44K 96391 55074 - -
netReceivables 8.86M 40400 - - - -
accountsReceivables - 40400 - - - -
otherReceivables - - - - - -
inventory 23.57M - - - - -
prepaids - 65300 - - - 71872
otherCurrentAssets 3M 750K - - - -
totalCurrentAssets 53.41M 1.37M 96391 55074 - 71872
propertyPlantEquipmentNet 13.47M - - - - -
goodwill 24.68M - - - - -
intangibleAssets 39.47M - - - - -
goodwillAndIntangibleAssets 64.15M - - - - -
longTermInvestments - - - - - -
taxAssets - - - - - -
otherNonCurrentAssets -635K - - - - -
totalNonCurrentAssets 76.99M - - - - -
otherAssets - - - - - -
totalAssets 130.4M 1.37M 96391 55074 - 71872
totalPayables - 1.9M 4.62M 2.99M 2.58M 3.41M
accountPayables 2.99M 1.9M 4.62M 2.99M 2.58M 3.41M
otherPayables - - - - - -
accruedExpenses - - 645.95K 221.88K - -
shortTermDebt - 2.19M 1.27M 540.43K - 241.79K
capitalLeaseObligationsCurrent - - - - - -
taxPayables - - - - - -
deferredRevenue 966K - - - - -3.41M
otherCurrentLiabilities 25.03M - 5386 5386 - -
totalCurrentLiabilities 25.99M 4.08M 6.54M 3.76M 2.58M 3.65M
longTermDebt 34.19M - - - 1.1M -
capitalLeaseObligationsNonCurrent - - - - - -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities 31.33M - - - 0.0 -
totalNonCurrentLiabilities 65.52M - - - 1.1M -
otherLiabilities - - - - - -
capitalLeaseObligations - - - - - -
totalLiabilities 91.52M 4.08M 6.54M 3.76M 3.68M 3.65M
treasuryStock - - - - - -
preferredStock - - 60 60 - -
commonStock - 613 391 111 - -
retainedEarnings -64.79M -21.47M -13.52M -6.14M -3.68M -3.58M
additionalPaidInCapital - 18.76M 7.07M 2.42M - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
netIncome -43.32M -7.96M -7.38M -2.46M -595.39K -660.58K
depreciationAndAmortization 2.28M 692.02K 188.12K - - -
deferredIncomeTax -7.39M - - - - -
stockBasedCompensation 5.46M 1.8M 3.96M 110.15K - -
changeInWorkingCapital - 34631 2.05M 640.86K -755.83K -2.97M
accountsReceivables -8.81M - - - - -
inventory 1.06M - - - - -
accountsPayables 1.36M 1.18M 1.63M 413.6K -827.7K -2.97M
otherWorkingCapital - -1.14M 424.07K 227.26K 71872 -
otherNonCashItems 20.37M -363.09K 201.6K -163.03K 585.91K 2.97M
netCashProvidedByOperatingActivities -22.59M -5.79M -981.03K -1.57M -1.59M -3.63M
investmentsInPropertyPlantAndEquipment -99000 - - - - -
acquisitionsNet - - - - - -
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities -5.14M - - - - -
netCashProvidedByInvestingActivities -5.24M - - - - -
netDebtIssuance - 321.43K 766.94K 400K - 241.79K
longTermNetDebtIssuance - - - - - -
shortTermNetDebtIssuance - 321.43K 766.94K 400K - 241.79K
netStockIssuance - 5.89M 255.41K - - -
netCommonStockIssuance - 5.89M 255.41K - - -
commonStockIssuance - 6.05M 255.41K - - -
commonStockRepurchased - -166.51K - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities 45.34M - - 1.22M 1.59M 3.38M
netCashProvidedByFinancingActivities 45.34M 6.21M 1.02M 1.62M 1.59M 3.63M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 10.91M 9.39M 7.41M - - 933.24K - - - -
costOfRevenue - 7.21M - - 194.3K 894.2K 414.64K 12.96 466.61K 2.58M
grossProfit - -194.3K - - -194.3K 466.62K -414.64K -12.96 -466.61K -2.58M
researchAndDevelopmentExpenses 186K 374K 145K 514.81K 194.3K 285.24K 414.64K 12955 466.61K 2.29M
generalAndAdministrativeExpenses - 8.71M - 2.72M 1.64M 1.54M 1.63M 1.75M 1.47M 1.58M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 21.1M 18.47M 19.63M 2.72M 1.64M 1.54M 1.63M 1.75M 1.47M 1.58M
otherExpenses 2.7M - -12.37M - - -894.2K - - - -
operatingExpenses 23.99M 18.84M 7.41M 3.23M 1.83M 930.85K 2.05M 1.76M 1.93M 3.88M
costAndExpenses - 26.05M 7.41M 3.23M 1.83M 1.83M 2.05M 1.76M 1.93M 3.88M
netInterestIncome - - -1.35M -218.52K -133.63K -107.97K -39019 -11060 -628.35K -160.34K
interestIncome - - - - - - - - - -
interestExpense -2.35M -609.7K 1.35M 218.52K 133.63K 107.97K 39019 11060 628.35K 160.34K
depreciationAndAmortization 1.5M 1.83M 973.79K - 1.83M 76087 392.7K 3530 1.93M 3.88M
ebitda 1.5M -27.36M -14.38M -3.23M -1 -1.74M -1.26M -1.76M - -
ebit - - -15.36M -3.23M -1.83M -1.82M -1.66M -1.76M -1.93M -3.88M
nonOperatingIncomeExcludingInterest - - 15.36M - - -6280 -392.7K -3527 - -
operatingIncome - -19.04M - -3.23M -1.83M -1.83M -2.05M -1.76M -1.93M -3.88M
totalOtherIncomeExpensesNet - -9.55M - -218.52K -133.63K -101.69K 353.68K -7533 -628.35K -160.34K
incomeBeforeTax -10.24M -28.59M -16.7M -3.45M -1.97M -1.93M -1.69M -1.77M -2.56M -4.04M
incomeTaxExpense - -6.92M -465K - - - - - - -
netIncomeFromContinuingOperations -10.24M -21.66M -16.24M -3.45M -1.97M -1.93M -1.69M -1.77M -2.56M -4.04M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -10.24M -21.66M -16.24M -3.45M -1.97M -1.93M -1.69M -1.77M -2.56M -4.04M
netIncomeDeductions - - - - - - - 0.0 - -
bottomLineNetIncome -10.24M -21.66M -16.24M -3.45M -1.97M -1.93M -1.69M -1.77M -2.56M -4.04M
eps -3.09 -12.04 -5.3 -5.38 -0.32 -0.34 -0.29 -0.31 -0.44 -0.69
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 31.98M 17.97M 14.2M 59172 131.32K 513.44K 1.25M 2.41M 3.77M 96391
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 31.98M 17.97M 14.2M 59172 131.32K 513.44K 1.25M 2.41M 3.77M 96391
netReceivables 11.7M 8.86M 7.99M 40400 40400 40400 40400 40400 40400 -
accountsReceivables - - 7.99M 40400 40400 40400 - - - -
otherReceivables - - - - - - 40400 40400 40400 -
inventory 23.42M 23.57M 24.1M - - - - - - -
prepaids - - - 12341 16337 65300 94585 158.1K 220.93K -
otherCurrentAssets 2.71M 3M 3.47M 710.94K 723.12K 750K 750K - - -
totalCurrentAssets 69.8M 53.41M 49.76M 822.85K 911.18K 1.37M 2.14M 2.6M 4.03M 96391
propertyPlantEquipmentNet 13.1M 13.47M 14.16M - - - - - - -
goodwill 24.68M 24.68M 30.62M - - - - - - -
intangibleAssets 38.44M 39.47M 32.52M - - - - - - -
goodwillAndIntangibleAssets 63.12M 64.15M 63.15M - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets -640K -635K -631K - - - - - - -
totalNonCurrentAssets 75.58M 76.99M 76.67M - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 145.38M 130.4M 126.43M 822.85K 911.18K 1.37M 2.14M 2.6M 4.03M 96391
totalPayables - - 5.67M 4.99M 2.6M 1.9M 1.28M 835.41K 2.41M 4.62M
accountPayables 6.15M 2.99M 5.67M 4.99M 2.6M 1.9M 1.28M 835.41K 2.41M 4.62M
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - 308 363.43K 493.92K 645.95K
shortTermDebt - - - 2.3M 2.5M 2.19M 2.29M 1.59M - 1.27M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 978K 966K 1.02M - - - - - - -
otherCurrentLiabilities 24.02M 25.03M 18.08M 23636 - - - 0.0 - 5386
totalCurrentLiabilities 25M 25.99M 24.77M 7.32M 5.11M 4.08M 3.57M 2.79M 2.9M 6.54M
longTermDebt 25.94M 34.19M 2.85M - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - 12.87M - - - - - - -
otherNonCurrentLiabilities 59.34M 31.33M 27.7M - - - - - - -
totalNonCurrentLiabilities 85.27M 65.52M 43.41M - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 110.28M 91.52M 68.18M 7.32M 5.11M 4.08M 3.57M 2.79M 2.9M 6.54M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - 60
commonStock - - - 67 621 613 583 584 578 391
retainedEarnings -75.03M -64.79M -43.13M -26.89M -23.44M -21.47M -19.55M -17.85M -16.08M -13.52M
additionalPaidInCapital - - - 20.4M 19.25M 18.76M 18.12M 17.67M 17.21M 7.07M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -10.24M -21.66M -16.24M -3.45M -1.97M -1.93M -1.69M -1.77M -2.56M -4.04M
depreciationAndAmortization 1.5M 1.05M 973.79K - 94213 76087 10303 - 605.63K -
deferredIncomeTax - -6.92M -465K - - - - - - -
stockBasedCompensation 1.91M 1.8M 2.76M 413.49K 485.83K 530.42K 517.34K 366.5K 292.55K 2.82M
changeInWorkingCapital - 3.18M -3.18M 2.42M 755.44K 649.96K 1.97M -1.64M -327.74K 544.04K
accountsReceivables -2.84M -870K -7.94M - - - - - - -
inventory 156K 263K 792K - - - - - - -
accountsPayables 3.16M -2.68M 928.52K 2.4M 706.48K 620.98K 2.04M -1.57M 90994 460.12K
otherWorkingCapital - 76595 - 27632 48963 28977 -71183 -67667 -418.74K 83911
otherNonCashItems -6.3M 16.3M 887.32K 164.68K 94213 76087 -978.42K 92475 807.19K 2.68M
netCashProvidedByOperatingActivities -13.13M -6.25M -15.26M -447.14K -632.13K -670.26K -177.91K -2.95M -1.99M -356.81K
investmentsInPropertyPlantAndEquipment -194K -99000 - - - - 5 -5 - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - -7.9M 2.76M - - - - - - -
netCashProvidedByInvestingActivities -194K -8M 2.76M - - - 5 - - -
netDebtIssuance - - - 375K 250K -153.82K -897.28K 1.59M -214.76K 175K
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - 375K 250K -153.82K -897.28K 1.59M -214.76K 175K
netStockIssuance - - - - - 82620 -75000 - 5.88M -
netCommonStockIssuance - - - - - 82620 -75000 - 5.88M -
commonStockIssuance - - - - - 82620 - - 5.97M 255.41K
commonStockRepurchased - - - - - - -75000 - -91512 -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 27.52M 18.02M 26.69M - - - - - - 255.41K
netCashProvidedByFinancingActivities 27.52M 18.02M 26.69M 375K 250K -71196 -972.28K 1.59M 5.67M 430.41K