OTC : CIWV

Citizens Financial Corp. — Financials

$48.05 USD

-$0.45 (-0.93%)

Volume
1.05K
Average Volume
526
Market Capitalization
$81.66M
P/E Ratio
7.07
Dividend Yield
2.27%
Price Target
Year High
$52.00
Year Low
$30.85
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
CIWV Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2015-12-31 2014-12-31 2008-12-31
revenue 44.26M 41.59M 32.32M 22.71M 18.72M 17.99M 15.73M 10.29M 10.7M 17.1M
costOfRevenue 15.34M 15.62M 10.42M 2.69M 1.22M 1.66M 2.23M - - 8.35M
grossProfit 28.91M 25.98M 21.91M 20.02M 17.51M 16.33M 13.5M 10.29M 10.7M 8.75M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 414.4K 286.12K 366.75K 2.14M 289.42K 380.35K 1.71M 1.62M 4.01M
sellingAndMarketingExpenses - - - - 6.24M - - 4.8M 4.58M -
sellingGeneralAndAdministrativeExpenses - 414.4K 286.12K 366.75K 8.38M 289.42K 380.35K 6.51M 6.2M 4.01M
otherExpenses 15.91M 16.04M 13.82M 11.42M 1.83M 10.63M 9.25M - - 3.74M
operatingExpenses 15.91M 16.45M 14.11M 11.79M 10.21M 10.92M 9.63M 8.16M 7.73M 7.75M
costAndExpenses 31.25M 32.07M 24.52M 14.48M 11.43M 12.58M 11.86M 8.16M 7.73M 16.09M
netInterestIncome 26.43M 21.63M 17.91M 16.42M 13.87M 12.35M 11.05M - - 8.79M
interestIncome 39.75M 37.25M 28.32M 19.11M 15.09M 14.01M 13.28M - - 15.18M
interestExpense 13.32M 15.62M 10.42M 2.69M 1.22M 1.66M 2.23M - - 6.39M
depreciationAndAmortization - 716.06K 650.98K 602.51K 332.33K 297.45K 408.48K 392.53K 174.19K 368.13K
ebitda 13M 10.24M 8.45M 8.83M 7.63M 5.71M 4.28M 6.95M 9.18M 1.37M
ebit 13M 9.52M 7.8M 8.23M 7.29M 5.41M 3.87M 6.55M 9.01M 1M
nonOperatingIncomeExcludingInterest - - - - - - - -3.78M -4.5M -
operatingIncome 13M 9.52M 7.8M 8.23M 7.29M 5.41M 3.87M 2.77M 3.73M 1M
totalOtherIncomeExpensesNet - - - - - - - -643.53K -1.53M -
incomeBeforeTax 13M 9.52M 7.8M 8.23M 7.29M 5.41M 3.87M 2.13M 2.97M 1M
incomeTaxExpense 2.82M 1.98M 1.56M 1.69M 1.5M 1.1M 773.7K 675.6K 877.76K 86968
netIncomeFromContinuingOperations 10.18M 7.54M 6.24M 6.54M 5.79M 4.31M 3.1M 1.45M 2.1M 916.43K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 10.18M 7.54M 6.24M 6.54M 5.79M 4.31M 3.1M 1.45M 2.1M 916.43K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 10.18M 7.54M 6.24M 6.54M 5.79M 4.31M 3.1M 1.45M 2.1M 916.43K
eps 5.69 4.22 3.51 3.7 3.27 2.43 1.74 0.81 1.16 0.5
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2015-12-31 2014-12-31 2008-12-31
cashAndCashEquivalents 9.59M 18.36M 11.22M 29.11M 98.33M 36.14M 23.01M 11.62M 24.87M 13.38M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 9.59M 18.36M 11.22M 29.11M 98.33M 36.14M 23.01M 11.62M 24.87M 13.38M
netReceivables 2.69M 2.35M 2.31M 1.68M 1.22M 1.07M 863.02K - - 1.41M
accountsReceivables - 2.35M 2.31M 1.68M 1.22M 1.07M 863.02K - - 1.41M
otherReceivables 2.69M - - - - - - - - -
inventory - - - - - - - - - -14.79M
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - 14.79M
totalCurrentAssets 12.28M 20.71M 13.53M 30.8M 99.55M 37.21M 23.87M 11.62M 24.87M 14.79M
propertyPlantEquipmentNet 8.08M 8.12M 7.43M 6.03M 7.92M 5.98M 6.05M 2.49M 2.51M 4.11M
goodwill 2.75M 2.75M 2.75M 2.75M 2.75M 549.2K 549.2K 549.2K 549.2K -
intangibleAssets 1.27M 1.53M 1.78M 2.04M 2.29M - - 366K 549K -
goodwillAndIntangibleAssets 4.03M 4.28M 4.54M 4.79M 5.05M 549.2K 549.2K 915.2K 1.1M -
longTermInvestments 664.93M 544.35M 520.84M 443.28M 289.79M 252.79M 227.28M - - 82.05M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 15.32M 89.24M 105.52M 106.14M 92.28M 25.39M 27.21M 208.72M 192.27M -86.16M
totalNonCurrentAssets 692.35M 646M 638.32M 560.23M 395.04M 284.71M 261.09M 212.13M 195.88M 86.16M
otherAssets - - - - - - - - - 181.59M
totalAssets 704.63M 666.71M 651.86M 591.03M 494.59M 321.92M 284.97M 223.75M 220.75M 282.53M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 846.55K - - - - - - - - 31.53M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 591.32M 578.64M 520.05M 420.36M 273M 237.48M - - -31.53M
totalCurrentLiabilities 846.55K 591.32M 578.64M 520.05M 420.36M 273M 237.48M - - 31.53M
longTermDebt 16.91M 19.51M 22.06M 16M 14.82M 6.24M 6.5M 365.95K 560.32K 7.87M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 625.05M 4.52M 8M 18.71M 23.01M 10.77M 12.2M - - -7.87M
totalNonCurrentLiabilities 641.97M 24.03M 30.06M 34.71M 37.82M 17.01M 18.7M 365.95K 560.32K 7.87M
otherLiabilities - - - - - - - - - 222.3M
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 642.81M 615.35M 608.7M 554.76M 458.18M 290.01M 256.18M 365.95K 560.32K 261.69M
treasuryStock -4.32M -4.39M -4.5M -4.58M -4.56M -4.56M -4.49M -4.24M -4.13M -3.83M
preferredStock - - - - - - - - - -
commonStock 4.69M 4.68M 4.66M 4.66M 4.66M 4.66M 4.66M 4.66M 4.66M 4.5M
retainedEarnings 63.53M 55.15M 49.18M 44.44M 39.32M 34.74M 31.51M 24.63M 23.79M 21.11M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2015-12-31 2014-12-31 2008-12-31
netIncome 10.18M 7.54M 6.24M 6.54M 5.79M 4.31M 3.1M 1.45M 2.1M 916.43K
depreciationAndAmortization - - 650.98K 602.51K 332.33K 297.45K 719.75K 392.53K 174.19K 368.13K
deferredIncomeTax - - -116.61K - - - -95292 - - -71097
stockBasedCompensation - - 120.81K 61688 92728 - - - - -
changeInWorkingCapital 224.73K 111.72K -169.14K -675.83K -77923 -671.99K 233.74K -751.9K -264.15K -82214
accountsReceivables - -34005 -631.34K -460.52K -134.9K -208.55K - 6027 6545 -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 224.73K 145.73K 462.2K -215.31K 56977 -463.44K - -757.93K -270.69K -82214
otherNonCashItems 2.53M 2.77M 831.85K 746.87K 724.25K 1.54M 649.7K 733.09K -335.5K 2.01M
netCashProvidedByOperatingActivities 12.93M 10.43M 7.56M 7.27M 6.86M 5.47M 4.61M 1.83M 1.67M 3.14M
investmentsInPropertyPlantAndEquipment -451K -1.17M -1.8M -618.12K -485.7K -230.57K -1.34M -193.99K -423.44K -182.66K
acquisitionsNet - - - - 90.59M -197.15K -134.63K -160K -80000 -
purchasesOfInvestments -25.12M -8.17M - -57.85M -72.38M -4.07M -10.5M - - -52.2M
salesMaturitiesOfInvestments 25.27M 26.38M 5.55M 42.39M 3.05M 9.4M 11.8M - - 30.1M
otherInvestingActivities -11.22M -25.43M -81.26M -155.81M -30.15M -30.24M -8.74M -16.76M -4.51M -6.96M
netCashProvidedByInvestingActivities -11.52M -8.4M -77.51M -171.89M -9.38M -25.34M -8.92M -17.11M -5.02M -29.24M
netDebtIssuance -2.24M -5.99M -5.05M -2.78M 8.64M -1.37M 1.87M 1.79M -347.29K 17.02M
longTermNetDebtIssuance -2.59M -2.55M 6.06M 1.18M 8.57M -263.22K -255.82K 1.79M -347.29K 5.15M
shortTermNetDebtIssuance 351.95K -3.44M -11.11M -3.96M 67319 -1.1M 2.13M - - 11.87M
netStockIssuance -75682 -2896 -33470 -87383 -93067 -70391 -43130 -108.3K -104.52K -
netCommonStockIssuance -75682 -2896 -33470 -87383 -93067 -70391 -43130 -108.3K -104.52K -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased -75682 -2896 -33470 -87383 -93067 -70391 -43130 -108.3K -104.52K -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -1.79M -1.57M -1.46M -1.42M -1.21M -1.09M -1.07M -613.74K -326.68K -731.8K
commonDividendsPaid -1.79M -1.57M -1.46M -1.42M -1.21M -1.09M -1.07M -613.74K -326.68K -731.8K
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 29.34M 12.68M 58.6M 99.69M 57.36M 35.51M 16.87M 972.42K 9.07M 16.13M
netCashProvidedByFinancingActivities 25.23M 5.12M 52.05M 95.4M 64.7M 32.99M 17.63M 2.04M 8.29M 32.42M
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
revenue 12.5M 13.15M 11.69M 11.13M 10.83M 10.6M 11.11M 10.73M 10.09M 9.57M
costOfRevenue 3.63M 3.09M 3.97M 3.75M 3.36M 3.37M 3.87M 4.11M 3.95M 3.68M
grossProfit 8.87M 10.06M 7.72M 7.39M 7.47M 7.23M 7.24M 6.61M 6.14M 5.89M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - 2.72M - - -
sellingAndMarketingExpenses - - - - - - 8.81M - - -
sellingGeneralAndAdministrativeExpenses - - - - - - 11.53M - - -
otherExpenses 4.34M 6.07M 4.43M 4.06M 4.21M 4.11M -7.37M 4.13M 4.09M 3.98M
operatingExpenses 4.34M 6.07M 4.43M 4.06M 4.21M 4.11M 4.15M 4.13M 4.09M 3.98M
costAndExpenses 7.97M 9.16M 8.4M 7.81M 7.57M 7.48M 8.02M 8.24M 8.05M 7.66M
netInterestIncome 7.93M 7.16M 7.14M 6.7M 6.37M 6.21M 6.04M 5.59M 5.11M 4.9M
interestIncome 11.06M 10.25M 10.44M 10M 9.73M 9.58M 9.91M 9.7M 9.06M 8.58M
interestExpense 3.13M 3.09M 3.3M 3.3M 3.36M 3.37M 3.87M 4.11M 3.95M 3.68M
depreciationAndAmortization - - - - - - - - - -
ebitda 4.53M 3.99M 3.29M 3.32M 3.26M 3.12M 3.09M 2.48M 2.05M 1.91M
ebit 4.53M 3.99M 3.29M 3.32M 3.26M 3.12M 3.09M 2.48M 2.05M 1.91M
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 4.53M 3.99M 3.29M 3.32M 3.26M 3.12M 3.09M 2.48M 2.05M 1.91M
totalOtherIncomeExpensesNet - - - - - - - - - -
incomeBeforeTax 4.53M 3.99M 3.29M 3.32M 3.26M 3.12M 3.09M 2.48M 2.05M 1.91M
incomeTaxExpense 1.01M 477K 735K 706K 703K 680K 663K 525K 444K 349K
netIncomeFromContinuingOperations 3.52M 3.51M 2.56M 2.62M 2.56M 2.44M 2.42M 1.96M 1.6M 1.56M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 3.52M 3.51M 2.56M 2.62M 2.56M 2.44M 2.42M 1.96M 1.6M 1.56M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 3.52M 3.51M 2.56M 2.62M 2.56M 2.44M 2.42M 1.96M 1.6M 1.56M
eps 1.96 1.95 1.43 1.46 1.43 1.37 1.36 1.1 0.9 0.88
date 2026-03-31 2025-12-31 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
cashAndCashEquivalents - 9.59M - 18.36M - - - 11.22M - -
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments - 9.59M - 18.36M - - - 11.22M - -
netReceivables - 2.69M - 2.35M - - - 2.31M - -
accountsReceivables - - - 2.35M - - - 2.31M - -
otherReceivables - 2.69M - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets - 12.28M - 20.71M - - - 13.53M - -
propertyPlantEquipmentNet - 8.08M - 8.12M - - - 7.43M - -
goodwill - 2.75M - 2.75M - - - 2.75M - -
intangibleAssets - 1.27M - 1.53M - - - 1.78M - -
goodwillAndIntangibleAssets - 4.03M - 4.28M - - - 4.54M - -
longTermInvestments 577.56M 664.93M 533.64M 544.35M 638.2M 543.27M 617.31M 520.84M 499.54M 475.72M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 197.54M 15.32M 153.41M 89.24M 53.97M 138.26M 55.79M 105.52M 122.17M 124.76M
totalNonCurrentAssets 775.09M 692.35M 687.05M 646M 692.17M 681.53M 673.1M 638.32M 621.71M 600.48M
otherAssets - - - - - - - - - -
totalAssets 775.09M 704.63M 687.05M 666.71M 692.17M 681.53M 673.1M 651.86M 621.71M 600.48M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - 846.55K - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 687.99M - 608.89M 591.32M 590.99M 582.29M - 578.64M 543.98M 528.49M
totalCurrentLiabilities 687.99M 846.55K 608.89M 591.32M 590.99M 582.29M - 578.64M 543.98M 528.49M
longTermDebt - 16.91M - 19.51M - - - 22.06M - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 22.11M 625.05M 24.1M 4.52M -590.99M 53.25M -43.15M 8M 37.49M 32.73M
totalNonCurrentLiabilities 22.11M 641.97M 24.1M 24.03M -590.99M 53.25M -43.15M 30.06M 37.49M 32.73M
otherLiabilities - - - - 643.12M - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 710.1M 642.81M 632.99M 615.35M 643.12M 635.54M -43.15M 608.7M 581.47M 561.21M
treasuryStock - -4.32M - -4.39M - - - -4.5M - -
preferredStock - - - - - - - - - -
commonStock - 4.69M - 4.68M - - - 4.66M - -
retainedEarnings - 63.53M - 55.15M - - - 49.18M - -
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome 3.51M 2.56M 2.62M 2.44M 2.42M 1.96M 1.6M 1.56M 1.56M 1.6M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 151.74K - - 125.88K - - - 120.81K -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -3.51M -2.71M -2.62M -2.44M -2.55M -1.96M -1.6M -1.56M -1.68M -1.6M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -