OTC : CJAX

CoJax Oil and Gas Corporation — Financials

$3.55 USD

$0 (0.0%)

Volume
140
Average Volume
128
Market Capitalization
$50.3M
P/E Ratio
-38.09
Dividend Yield
0.00%
Price Target
Year High
$3.55
Year Low
$3.10
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.17
CJAX Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
revenue 963.62M 971.69K 927.98K 106.55K 8160 - - - -
costOfRevenue - 737.7K 642.07K 363.42K 34334 12562 - - -
grossProfit - 233.98K 285.91K -256.87K -26174 -12562 - - -
researchAndDevelopmentExpenses - - - - - - - - -
generalAndAdministrativeExpenses 775.79K 919.99K 1.04M 2.11M 1.46M 1.35M 34561 6800 708
sellingAndMarketingExpenses - - - - - - - - -53
sellingGeneralAndAdministrativeExpenses 775.79K 919.99K 1.04M 2.11M 1.46M 1.35M 34561 6800 655
otherExpenses 775.02M 922.93K 875.4K 7 34334 11562 - - -
operatingExpenses 775.79M 1.84M 1.91M 2.11M 1.5M 1.36M 34561 6800 655
costAndExpenses 1.99B 2.58M 2.56M 2.48M 1.5M 1.36M 34561 6800 655
netInterestIncome - -3591 -2142 -956 -2455 -2081 -608 -406 12
interestIncome - - - - - - - - 12
interestExpense -2468 3591 2142 956 2455 2081 608 406 -
depreciationAndAmortization - 346.73K 393.43K 42321 2416 2347 35169 3100 708
ebitda -1.03M -1.26M -1.23M -6.19M -1.49M -1.36M - -6800 -655
ebit - -1.61M -1.63M -6.24M -1.49M -1.36M -35169 -6800 -655
nonOperatingIncomeExcludingInterest - -2690 -202 -41672 28 1347 - -406 -5
operatingIncome -1.03B -1.61M -1.63M -6.28M -1.49M -1.36M -35169 -7206 -660
totalOtherIncomeExpensesNet -79.9M -901 -1940 40716 -2488 -3428 - - 3
incomeBeforeTax -1.11B -1.61M -1.63M -6.24M -1.49M -1.36M -35169 -7206 -657
incomeTaxExpense - - - - - - - - -708
netIncomeFromContinuingOperations -1.11M -1.61M -1.63M -6.24M -1.49M -1.36M -35169 -7206 -657
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -3285
netIncome -1.11M -1.61M -1.63M -6.24M -1.49M -1.37M -35169 -7206 -657
netIncomeDeductions - - - - - - - - 3285
bottomLineNetIncome -1.11M -1.61M -1.63M -6.24M -1.49M -1.36M -35169 -7206 -657
eps -0.08 -0.13 -0.18 -0.93 -0.26 -0.37 -0.01 -0.0 -0.0
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
cashAndCashEquivalents 77219 46738 75908 37750 12098 44051 28189 3500 500
shortTermInvestments - - - - - - - - -
cashAndShortTermInvestments 77219 46738 75908 37750 12098 44051 28189 3500 500
netReceivables 109.95K 147.08K 205.31K 52050 - - - - -
accountsReceivables - 147.08K 205.31K 52050 - - - - -
otherReceivables - - - - - - - - -
inventory - - - - - - - - -
prepaids - 21210 - - 91667 - - - -
otherCurrentAssets 20584 - - - - - - 7000 7000.0
totalCurrentAssets 207.76K 215.03K 281.21K 89800 103.76K 44051 28189 10500 500
propertyPlantEquipmentNet 9.38M 10.3M 4.09M 5.35M 2.78M 10.08M - - -
goodwill - - - - - - - - -
intangibleAssets - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - -
longTermInvestments - - - - - - - - -
taxAssets - - - - - - - - -
otherNonCurrentAssets - - - - - - - 7000.0 7000.0
totalNonCurrentAssets 9.38M 10.3M 4.09M 5.35M 2.78M 10.08M - 7000.0 7000.0
otherAssets - - - - - - - -7000 0.0
totalAssets 9.58M 10.51M 4.37M 5.44M 2.88M 10.12M 28189 10500 7500
totalPayables - 113.47K 121.76K 339.45K 46261 17799 8890 7455 7655
accountPayables 131.36K 113.47K 121.76K 105.06K 46261 17799 8890 7455 7655
otherPayables - - - 234.4K - - - - -
accruedExpenses - 1.06M 834.81K 1.64M 696.45K 1.23M 329 408 2
shortTermDebt 113.19M 113.09K 112.98K 123.24K 51663 177.61K 62000 10498 498.0
capitalLeaseObligationsCurrent - - - - - - - - -
taxPayables - - - - - - - - -
deferredRevenue - - - -1.88B - - - - -7655.0
otherCurrentLiabilities -112.01M 40334 106.86K - - - - - 0.0
totalCurrentLiabilities 1.18M 1.33M 1.18M 2.11M 794.38K 1.43M 71219 18361 8155.0
longTermDebt 817K 11007 21094 30724 39994 2.7M - - -
capitalLeaseObligationsNonCurrent - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - -
otherNonCurrentLiabilities - 553.54K 105.12K 92241 84566 82149 - - -
totalNonCurrentLiabilities 817K 564.54K 126.21K 122.96K 124.56K 2.78M - - -
otherLiabilities - - - - - - - - -
capitalLeaseObligations - - - - - - - - -
totalLiabilities 545.47K 1.89M 1.3M 2.23M 918.94K 4.21M 71219 18361 8155.0
treasuryStock - - - - - - - - -
preferredStock - - 1050 550 300 18588 - - -
commonStock 141.69M 139.99K 93159 91144 57806 36590 - - -
retainedEarnings -13.48B -12.37M -10.76M -9.13M -2.9M -1.41M -43032 -7863 -657
additionalPaidInCapital - 20.85M 13.73M 12.25M 4.8M -18588 2 2 2
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
netIncome -1.11M -1.61M -1.63M -6.24M -1.49M -1.36M -35169 -7206 -657
depreciationAndAmortization - 346.73K 380.55K 42321 2416 2347 - - -
deferredIncomeTax - - - -42321 -602.42K - - - -
stockBasedCompensation 340.23K - - 469.97K 755.17K - - - -
changeInWorkingCapital - 186.67K -6886 1.78M 623.99K 1.24M 1356 206 657
accountsReceivables -177.26K 58224 -153.26K -52050 - - - - -
inventory - - -6.89M -50.22M - - - - -
accountsPayables 448.92K 149.65K 146.37K 1.74B 28462 8909 1434 -200 655
otherWorkingCapital - -21210 6.89M -1.69B 595.53K 1.23M -78 406 2
otherNonCashItems 41.34M 1.4M 1.68M -495.62M 757.59K -6562 7000 -200 -655
netCashProvidedByOperatingActivities 40.57M -19187 48046 -78323 -108.62K -117.74K -26813 -7000 -
investmentsInPropertyPlantAndEquipment - - 4 - - - - - -
acquisitionsNet - - - - - - - - -
purchasesOfInvestments - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - -
otherInvestingActivities - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - -
netDebtIssuance - -9983 -19888 103.98K 41665 115.61K - 10000 -
longTermNetDebtIssuance - -9983 -19888 103.98K 41665 115.61K 51502 10000 -
shortTermNetDebtIssuance - - - - - - - - -
netStockIssuance - - - - - 18000 - - -
netCommonStockIssuance - - - - 35000 18000 - - -
commonStockIssuance - 99M 10000 469.97M 35000 18000 - - -
commonStockRepurchased - - - - - - - - -
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities -10.09M - 10000 - 35000 - 51502 - 500
netCashProvidedByFinancingActivities -10.09M -9983 -9888 103.98K 76665 133.61K 51502 10000 500
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 112.08K 962.84M 212.87K 233.62K 338.22K 221.01K 250.62K 318.01K 182.05K 262.34K
costOfRevenue 183.61K -441.4K 234.47K 233.19K 208.22K 190.27K 194.3K 221.85K 131.29K 201.84K
grossProfit -71538 -130.44K -21604 435 130.01K 30738 56323 96161 50760 60500
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 193.97K 775.18M 135.81K 204.25K 274.33K 189.94K 205.51K 170.52K 354.17K 401.13K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 193.97K 775.18M 135.81K 204.25K 274.33K 189.94K 205.51K 170.52K 354.17K 401.13K
otherExpenses - -7902 - - - 922.93K - - - 875.4K
operatingExpenses 193.97K 775.17M 135.81K 204.25K 274.33K 1.11M 205.51K 170.52K 354.17K 1.28M
costAndExpenses 377.58K 1.99B 370.28K 437.44K 482.54K 1.3M 399.8K 392.37K 485.46K 1.48M
netInterestIncome -533 1014 -288 -243 -483 -2720 -573 -77 -78 -521
interestIncome - - - - - - - - - -
interestExpense -533 -2.47M 288 243 483 2720 573 77 78 521
depreciationAndAmortization 68269 105.7K 79652 95425 100.51K 84378 78269 105.7K 83951 111.71K
ebitda -197.24K 611.26K -77765 -108.39K -43809 -995.07K -70916 31343 -219.46K -1.1M
ebit -265.51K 505.56K -157.42K -203.82K -144.32K -1.08M -149.18K -74361 -303.41K -1.22M
nonOperatingIncomeExcludingInterest - - - - - -2690 - - - -202
operatingIncome -265.51K -1.03B -157.42K -203.82K -144.32K -1.08M -149.18K -74361 -303.41K -1.22M
totalOtherIncomeExpensesNet -450 -79.9M -288 -243 -483 -30 -573 -77 -78 -319
incomeBeforeTax -265.96K -1.11B -157.7K -204.06K -144.81K -1.08M -149.76K -74438 -303.49K -1.22M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -265.96K -1.11B -157.7K -204.06K -144.81K -1.08M -149.76K -74438 -303.49K -1.22M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -265.96K -1.11B -157.7K -204.06K -144.81K -1.08M -149.76K -74438 -303.49K -1.22M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -265.96K -1.11B -157.7K -204.06K -144.81K -1.08M -149.76K -74438 -303.49K -1.22M
eps -0.02 -0.05 -0.01 -0.01 -0.01 -0.08 -0.01 -0.01 -0.03 -0.13
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 91056 77219 71119 63529 77021 46738 127.65K 116.9K 69223 75908
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 91056 77219 71119 63529 77021 46738 127.65K 116.9K 69223 75908
netReceivables 129.39K 109.95K 119.4K 169.94K 179.33K 147.08K 170.2K 199.45K 176.89K 205.31K
accountsReceivables 129.39K - 119.4K 169.94K 179.33K 147.08K 170.2K 199.45K 176.89K 205.31K
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 20500 - - - 5377 21210 18652 9750 9750 -
otherCurrentAssets - 20.58M 13000 - - - - - - -
totalCurrentAssets 240.94K 207.76K 203.52K 233.47K 261.73K 215.03K 316.5K 326.11K 255.87K 281.21K
propertyPlantEquipmentNet 9.33M 9.38M 10.02M 10.1M 10.2M 10.3M 11.03M 6.58M 4.02M 4.09M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 9.33M 9.38M 10.02M 10.1M 10.2M 10.3M 11.03M 6.58M 4.02M 4.09M
otherAssets - - - - - - - - - -
totalAssets 9.57M 9.58M 10.23M 10.34M 10.46M 10.51M 11.35M 6.91M 4.28M 4.37M
totalPayables 305.44K - 179.21K 225.07K 193.05K 113.47K 177.63K 128.24K 151.42K 121.76K
accountPayables 305.44K 131.36K 179.21K 201.45K 166.02K 113.47K 177.63K 128.24K 151.42K 121.76K
otherPayables - - - 23627 27032 - - - - -
accruedExpenses 1.01M - - 802.34K 1.1M 1.06M 1.08M 970.17K 902.83K 834.81K
shortTermDebt 111.47K 113.19K 113.16K 113.14K 113.12K 113.09K 113.06K 113.04K 113.01K 112.98K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 1.07B 887.73K - - 40334 - 104.17K 106.86K 106.86K
totalCurrentLiabilities 1.42M 1.18M 1.18M 1.14M 1.41M 1.33M 1.37M 1.32M 1.27M 1.18M
longTermDebt - 817K - 5925 8468 11007 13539 16065 18584 21094
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 556.98K - - 575.38K 564K 553.54K 254.36K 144.64K 122.47K 105.12K
totalNonCurrentLiabilities 556.98K 817K - 581.3K 572.47K 564.54K 267.9K 160.71K 141.06K 126.21K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.98M 545.47K 589.86K 1.72M 1.98M 1.89M 1.64M 1.48M 1.42M 1.3M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - 1050
commonStock 141.69K 141.69K 141.69K 141.69K 139.99K 139.99K 139.99K 117.87K 104.66K 93159
retainedEarnings -13.75M -13.48M -12.88M -12.72M -12.52M -12.37M -11.29M -11.14M -11.07M -10.76M
additionalPaidInCapital 21.19M 21.19M 21.19M 21.19M 20.85M 20.85M 20.85M 16.44M 13.82M 13.73M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -265.96K -1.11B -282.38K -204.06K -144.81K -1.08M -149.76K -74438 -303.49K -1.22M
depreciationAndAmortization - 105.7K -105.7K 95425 110.98K 1.03M 78269 105.7K 83951 987.11K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 340.23M - - - - - - 99000 4334
changeInWorkingCapital 214.06K 118.28K -97933 86283 66627 -27601 79024 18909 116.33K 280.84K
accountsReceivables -19435 -177.2M 20989 9392 -32248 23118 29254 -22560 28412 197.96K
inventory - - - - - - - - - -
accountsPayables 233.42K 448.58M 93939 71514 83042 -48161 58672 41469 97672 57884
otherWorkingCapital 84 -17804 - 5377 15833 -2558 -8902 41469 -9750 25000
otherNonCashItems 68269 808.69M 454.53K 11379 10461 946.98K 83979 2949 101.63K 991.45K
netCashProvidedByOperatingActivities 16375 40.56M -31482 -10974 32796 -78406 13245 50175 -4201 55944
investmentsInPropertyPlantAndEquipment - 5 -5 - - -5 - 5 - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - -5 - -
netCashProvidedByInvestingActivities - 5 -5 - - -5 - - - -
netDebtIssuance -2538 - - -2518 -2513 -2506 -2500 -2493 -2484 -2484
longTermNetDebtIssuance -2538 - - -2518 -2513 -2506 -2500 -2493 -2484 -2484
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - 198K -99000 - - - 99000 - - 415.99M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -10.08M -2564 - - - - - - -
netCashProvidedByFinancingActivities -2538 -10.08M -2564 -2518 -2513 -2506 -2500 -2493 -2484 -2484