OTC : CJIMF

Gunpoint Exploration Ltd.

$0.75 USD

$0 (0.0%)

Volume
1K
Average Volume
889
Market Capitalization
$38.57M
P/E Ratio
-113.09
Dividend Yield
0.00%
Price Target
Year High
$0.77
Year Low
$0.31
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$33.52
CJIMF Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - 500.0
grossProfit - - - - - - - - - -500
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 431K 302K 306K 212K 139.6K 132.6K 80800 93900 136.9K
sellingAndMarketingExpenses - 256K 245K 262K 61000 41800 96300 74300 -21100 38400
sellingGeneralAndAdministrativeExpenses 818.33K 687K 547K 568K 273K 181.4K 228.9K 155.1K 72800 175.3K
otherExpenses - - - - 400 - - - - -
operatingExpenses 818.33K 687K 547K 568K 273.4K 181.4K 228.9K 155.1K 72800 175.8K
costAndExpenses 818.33K 687K 547K 568K 273.4K 181.4K 228.9K 155.1K 72800 175.8K
netInterestIncome -999 -1000 -2000 -2000 -28000 -36400 - - - -
interestIncome - - - - - - - - - -
interestExpense 999.19 1000 2000 2000 28000 36400 36100 36000 - 36400
depreciationAndAmortization - 687K 547K 568K 273K 181.4K 571.2K 571.2K 500 500.0
ebitda -818.33K -444K -469K -288K -657K 1.69M 342.3K -155K -72300 -175K
ebit -818.33K -687K -1.01M -854K -902K 1.54M -239K -726K -72800 -176K
nonOperatingIncomeExcludingInterest - - 467K 286K 629K - 10100 -127K - 117K
operatingIncome -818.33K -687K -547K -568K -273K 47900 -229K -726K -72800 -176K
totalOtherIncomeExpensesNet 431.65K 242K -469K -288K -657K 1.46M -46200 -1.02M -49200 -153K
incomeBeforeTax -386.68K -445K -1.02M -856K -930K 1.51M -275K -1.21M -122K -329K
incomeTaxExpense - - - - - - - -78700 -156.1K 27200
netIncomeFromContinuingOperations -386.68K -445K -1.02M -856K -931K 1.51M -275K -1.13M 34100 -356K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -386.68K -445K -1.02M -856K -931K 1.51M -275K -1.13M 34100 -356K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -386.68K -445K -1.02M -856K -931K 1.51M -275K -1.13M 34100 -356K
eps -0.01 -0.01 -0.02 -0.02 -0.02 0.03 -0.01 -0.03 0.0 -0.01
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 3.8M 788K 1.33M 1.14M 84000 385.2K 653.5K 1.07M 1.28M 158.3K
shortTermInvestments 404.67K 636K 465K 890K - - - - - -
cashAndShortTermInvestments 4.21M 1.42M 1.79M 2.04M 84000 385.2K 653.5K 1.07M 1.28M 158.3K
netReceivables 19983 19000 36000 43000 27000 1700 - - - -
accountsReceivables - 19000 36000 43000 27000 1700 6500 9200 11000 26200
otherReceivables 19983 - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - 3600 - - - -
otherCurrentAssets - - - - - - 6500 - - -
totalCurrentAssets 4.23M 1.44M 1.83M 2.08M 111K 390.5K 660K 1.08M 1.29M 184.5K
propertyPlantEquipmentNet 5.98M 5.61M 5.35M 6.02M 5.78M 5.47M 5.18M 4.93M 5.25M 7.2M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 394.68K - - 890K 1.33M 2.03M 442.2K 480.3K 1.03M 810K
taxAssets - - - - - - - - - -
otherNonCurrentAssets - 350K 322K 237K 224K 223.4K 227.8K 215.6K 172.2K 185.8K
totalNonCurrentAssets 6.38M 5.96M 5.67M 7.15M 7.33M 7.72M 5.85M 5.63M 6.45M 8.2M
otherAssets - - - -890K - - - - - -
totalAssets 10.61M 7.4M 7.5M 8.34M 7.44M 8.11M 6.51M 6.71M 7.74M 8.38M
totalPayables - 37000 51000 127 231K 47000 16100 16500 14100 81200
accountPayables - 37000 51000 127 231K 47000 16100 16500 14100 81200
otherPayables - - - - - - - - - -
accruedExpenses - 25000 - - 334K 307.7K - - - 167.7K
shortTermDebt - - 51000 127K 700K 700K 700K 700K 700K 700K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 172.86K - -51000 -127 - - 272.7K 237.7K 202.7K -
totalCurrentLiabilities 172.86K 62000 51000 127K 1.26M 1.05M 988.8K 954.2K 916.8K 948.9K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 387.68K 337K 310K 225K 1.24M 1.24M 1.25M 1.28M 1.3M 1.47M
totalNonCurrentLiabilities 387.68K 337K 310K 225K 1.24M 1.24M 1.25M 1.28M 1.3M 1.47M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 560.54K 399K 361K 352K 2.51M 2.3M 2.24M 2.24M 2.21M 2.42M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 16.94M 13.54M 13.29M 13.27M 9.64M 9.64M 9.64M 9.64M 9.64M 9.64M
retainedEarnings -50.71M -50.36M -49.98M -48.96M -48.11M -47.18M -48.69M -48.41M -47.26M -47.29M
additionalPaidInCapital 41.48M 41.51M 41.51M 41.51M 41.51M 41.51M - 9.64M 9.64M 41.51M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -386.68K -445K -1.02M -856K -930K 1.51M -275.1K -1.13M 34100 -356.4K
depreciationAndAmortization - - - - - - - 1.11M - 500
deferredIncomeTax - - - - - - - -78700 -156.1K 27200
stockBasedCompensation - 89000 156K 259K 49000 38900 73300 72600 -23600 44100
changeInWorkingCapital 109.91K 28000 -69000 -120K 188.1K 67200 37200 39300 -16900 22400
accountsReceivables -999 17000 7000 -16000 -22000 1200 2700 1800 15200 -26200
inventory - - - 16000 -211.9K - - - - -
accountsPayables - - -76000 -438K 211K - - - - -
otherWorkingCapital 110.91K 11000 -57341.5 334K 211K 66000 34500 37500 -32100 48600
otherNonCashItems -368.7K -193K 425K 280K 630.9K -1.72M 126.5K -52000 44700 63600
netCashProvidedByOperatingActivities -645.47K -521K -504K -437K -62000 -106.7K -38100 -40500 -117.8K -198.6K
investmentsInPropertyPlantAndEquipment -311.74K -184.15K -415K -564K -306K -295.4K -246.9K -255.8K - -249.2K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -1.25M -206K - - - - - - - -
salesMaturitiesOfInvestments 1.85M 227K - - - 151K - - - -
otherInvestingActivities - -265K 1.09M 377K 62000 - - - 1.34M -
netCashProvidedByInvestingActivities 288.76K -244K 675K -187K -244K -144.4K -246.9K -255.8K 1.34M -249.2K
netDebtIssuance - - - - - - - - - 282.6K
longTermNetDebtIssuance - - - - - - - - - 282.6K
shortTermNetDebtIssuance - - - - - - - - - -50000
netStockIssuance 3.37M - - 1.5M - - - - - -
netCommonStockIssuance 3.37M - - 1.5M - - - - - -
commonStockIssuance 3.37M - 12000 1.5M - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 225K 12000 185K - - - - - -50000
netCashProvidedByFinancingActivities 3.37M 225K 12000 1.68M - - - - - 232.6K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 100000 - 73000 119K 72000 24000 64000 154K 83000 40000
sellingAndMarketingExpenses - - - 56000 47000 - 129K 119K 67000 -
sellingGeneralAndAdministrativeExpenses 100000 447.63K 73000 175K 119K 24000 193K 273K 150K 40000
otherExpenses 552.68K - 4000 - - 47000 - - - -24000
operatingExpenses 652.68K 447.63K 77000 175K 119K 71000 193K 273K 150K 16000
costAndExpenses 652.68K 447.63K 77000 175K 119K 71000 193K 273K 150K 16000
netInterestIncome - - -1000 2000 - - - -1000 - -
interestIncome - - - 2000 - - - - - -
interestExpense - - 1000 - - - - 1000 - -
depreciationAndAmortization - - - 175K 119K 71000 193K 99000 150K 144K
ebitda -652.68K -447.63K 46000 -76000 -119K -60000 -90000 -174K -150K -16000
ebit -652.68K -447.63K 46000 -175K -119K -174K -193K -273K -150K -160K
nonOperatingIncomeExcludingInterest - - -123K - - - - - - -
operatingIncome -652.68K -447.63K -77000 -175K -119K -71000 -193K -273K -150K -16000
totalOtherIncomeExpensesNet 467.2K 112.91K 122K 99000 98000 11000 103K 98000 30000 -144K
incomeBeforeTax -185.48K -334.73K 45000 -76000 -21000 -60000 -90000 -175K -120K -160K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -185.48K -334.73K 45000 -76000 -21000 -60000 -90000 -175K -120K -160K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -185.48K -334.73K 45000 -76000 -21000 -60000 -90000 -175K -120K -160K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -185.48K -334.73K 45000 -76000 -21000 -60000 -90000 -175K -120K -160K
eps -0.0 -0.01 0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 3.35M 3.8M 755K 1.15M 635K 788K 709K 1.03M 1.22M 1.33M
shortTermInvestments 527.36K 404.67K 325K - 750K 636K 664K 628K 508K 465K
cashAndShortTermInvestments 3.88M 4.21M 1.08M 1.15M 1.38M 1.42M 1.37M 1.66M 1.72M 1.79M
netReceivables 21053 19983 15000 - 12000 19000 26000 24000 21000 36000
accountsReceivables - - 15000 16000 12000 19000 26000 24000 21000 36000
otherReceivables 21053 19983 - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - 16000 - - - - - -
totalCurrentAssets 3.9M 4.23M 1.1M 1.16M 1.4M 1.44M 1.4M 1.68M 1.74M 1.83M
propertyPlantEquipmentNet 6.12M 5.98M 5.86M 5.73M 5.62M 5.61M 5.57M 5.35M 5.35M 5.35M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 403.04K 394.68K - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - 401K 406K 350K 350K 329K 332K 331K 322K
totalNonCurrentAssets 6.52M 6.38M 6.26M 6.14M 5.97M 5.96M 5.9M 5.68M 5.68M 5.67M
otherAssets - - - - - - - - - -
totalAssets 10.42M 10.61M 7.36M 7.3M 7.36M 7.4M 7.3M 7.36M 7.42M 7.5M
totalPayables 76000 - 9000 21000 20000 37000 35000 70000 22000 51000
accountPayables 76000 - 9000 21000 20000 37000 35000 70000 22000 51000
otherPayables - - - - - - - - - -
accruedExpenses 40000 - - - - 25000 - - - -
shortTermDebt - - - - - - - - - 51000
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 298 172.86K - - - - - - - -51000
totalCurrentLiabilities 116.3K 172.86K 9000 21000 20000 62000 35000 70000 22000 51000
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 395.02K 387.68K 326K 330K 337K 337K 316K 321K 318K 310K
totalNonCurrentLiabilities 395.02K 387.68K 326K 330K 337K 337K 316K 321K 318K 310K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 511.32K 560.54K 335K 351K 357K 399K 351K 391K 340K 361K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 17M 16.94M 13.54M 13.54M 13.54M 13.54M 13.29M 13.29M 13.29M 13.29M
retainedEarnings -51.06M -50.71M -50.41M -50.46M -50.38M -50.36M -50.37M -50.28M -50.1M -49.98M
additionalPaidInCapital 41.62M 41.48M 41.51M 41.51M 41.51M 41.51M 41.51M 41.51M 41.51M 41.51M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -185.48K -334.73K 45000 -76000 -21000 -60000 -90000 -175K -120K -160K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 15000 - 23000 22000 22000 -106K 65000 65000 65000 -39000
changeInWorkingCapital -58149 157.9K -11000 -4000 7000 35000 -36000 -3000 -15000 32000
accountsReceivables -1000 -4933 1000 -4000 7000 7000 -2000 -2914 15000 15000
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - 17000
otherWorkingCapital -57146.8 162.83K -12000 1000 -42000 28000 -34000 -85.53 -30000 12009
otherNonCashItems -122.28K -256.7K -151K 86000 -156K -19000 -39000 -70000 -18000 42000
netCashProvidedByOperatingActivities -350.9K -433.53K -94000 28000 -148K -150K -100000 -183K -88000 -125K
investmentsInPropertyPlantAndEquipment -116.3K -67040.9 -125K -118K -5000 -32408 -223K - - -9430.07
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - -1.2M - - - -181K - -178 - -
salesMaturitiesOfInvestments - 1.38M 461K - - - - - - -
otherInvestingActivities - -2 5000 -37000 - 185K -223K 178.18 -25000 78000
netCashProvidedByInvestingActivities -116.3K 110.04K 341K -155K -5000 4000 -223K -130.2 -25000 78000
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 3.37M - - - - - - - -
netCommonStockIssuance - 3.37M - - - - - - - -
commonStockIssuance - 3.37M - - - - - - - 159.84
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - 225K - - - 159.84
netCashProvidedByFinancingActivities - 3.37M - - - 225K - - - 159.84