OTC : CKNQP

CoBank, ACB — Financials

$100 USD

$0.2 (0.2%)

Volume
1.48K
Average Volume
5.32K
Market Capitalization
$3.24B
P/E Ratio
2.88
Dividend Yield
0.00%
Price Target
Year High
$101.26
Year Low
$97.10
Day High
Day Low
Payout Ratio
$0.67
Current Ratio
$4.03
CKNQP Financial Statements
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
revenue 2.23B 2.14B 2.03B 1.91B 1.58B 1.67B 1.57B 1.52B 1.47B 1.43B
costOfRevenue - - - - - - - - - -
grossProfit 2.23B 2.14B 2.03B 1.91B 1.58B 1.67B 1.57B 1.52B 1.47B 1.43B
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 104M 106M 89M 80.54M 76.3M 65.62M 65.11M 56.8M 52.4M 49.74M
sellingAndMarketingExpenses 450M 425M 367M 319.49M 292.45M 271.43M 290.49M 293.39M 245.15M 223.56M
sellingGeneralAndAdministrativeExpenses 554M 531M 456M 400.03M 368.74M 337.05M 355.6M 350.19M 297.55M 273.3M
otherExpenses - - - - - - - - - -
operatingExpenses 595M 579M 617M 513.17M 420.12M 378.83M 427.76M 413.9M 362.77M 362.12M
costAndExpenses 595M 579M 617M 513.17M 420.12M 378.83M 427.76M 413.9M 362.77M 362.12M
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 21M 46M 62M 52.66M 20.6M 6.77M 29.09M 24.94M 54.56M 89.97M
ebitda 21M 46M 62M 52.66M 20.6M 6.77M 29.09M 24.94M 54.56M 89.97M
ebit - - - - - - - - - -
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 1.64B 1.56B 1.54B 1.47B 1.18B 1.31B 1.18B 1.14B 1.15B 1.13B
totalOtherIncomeExpensesNet -94M -92M -126M -78.65M -16.62M -15.02M -42.09M -34.2M -37.46M -58.32M
incomeBeforeTax 1.54B 1.47B 1.42B 1.39B 1.16B 1.29B 1.14B 1.1B 1.11B 1.07B
incomeTaxExpense 128M 110M 102M 129.85M 67.74M 100.37M 15.06M 158.28M 171.12M 162.87M
netIncomeFromContinuingOperations 1.41B 1.36B 1.23B 1.18B 1B 1.1B 1.04B 868.44M 877.49M 850.71M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 1.41B 1.36B 1.23B 1.18B 1B 1.1B 1.04B 868.44M 877.49M 850.71M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 1.41B 1.36B 1.23B 1.18B 1B 1.1B 1.04B 868.44M 877.49M 850.71M
eps 34.67 33.9 30.68 30.09 27.71 32.32 32.11 28.27 30.26 30.73
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
cashAndCashEquivalents 5.63B 13.3B 8.7B 3.17B 2.76B 2.67B 2.35B 2.41B 3.11B 1.86B
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 5.63B 13.3B 8.7B 3.17B 2.76B 2.67B 2.35B 2.41B 3.11B 1.86B
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 5.63B 13.3B 8.7B 3.17B 2.76B 2.67B 2.35B 2.41B 3.11B 1.86B
propertyPlantEquipmentNet 52M - - 70.14M 75.67M - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 188.68B 175.55B 161.61B 155.35B 142.17B 136.35B 126.86B 123.72B 114.36B 105.53B
totalNonCurrentAssets 188.73B 175.55B 161.61B 155.42B 142.25B 136.35B 126.86B 123.72B 114.36B 105.53B
otherAssets - - - - - - - - - -
totalAssets 194.36B 188.84B 170.31B 158.59B 145B 139.02B 129.21B 126.13B 117.47B 107.38B
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - - - - -
totalCurrentLiabilities 1.4B 843M 285M 329.07M 425.65M 433.3M 309.34M 281.15M 289.72M 271.07M
longTermDebt 102.08B 154.61B 139.17B 132.49B 120.24B 112.51B 101.34B 101.87B 91.02B 80.84B
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 79.69B 23.16B 18.61B 13.85B 13.77B 16.54B 18.5B 15.4B 18.35B 18.9B
totalNonCurrentLiabilities 181.77B 177.78B 157.79B 146.35B 134.01B 129.05B 119.84B 117.28B 109.37B 99.74B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 183.17B 178.62B 158.07B 146.68B 134.44B 129.48B 120.15B 117.56B 109.66B 100.01B
treasuryStock - - - - - - - - - -
preferredStock 1.62B 1.63B 1.9B 1.5B 1.5B 1.5B 1.5B 1.5B 1.12B 1.12B
commonStock 4.08B 4B 4.01B 3.92B 3.62B 3.42B 3.24B 3.07B 2.9B 2.77B
retainedEarnings 7.02B 6.52B 6.16B 5.8B 5.35B 4.98B 4.55B 4.12B 3.85B 3.48B
additionalPaidInCapital - - - - - - - - - -
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
netIncome 1.51B 1.45B 1.31B 1.26B 1.09B 1.19B 1.13B 945.68M 936.67M 904.27M
depreciationAndAmortization 21M 46M 62M 52.66M 20.6M 6.77M 29.09M 24.94M 54.56M 89.97M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 207M -1M -51M -252.07M -30.17M 89.65M -41.2M -72.64M -74.36M -90.36M
accountsReceivables -288M -370M 25M 49.09M 866K -72.85M -32.89M -17.2M 16.96M 20.62M
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 495M 369M -76M -301.16M -31.03M 162.5M -8.31M -55.44M -91.32M -110.98M
otherNonCashItems 94M 84M 234M 244.99M 58.46M 134.49M -62.82M 113.16M 55.05M 7.1M
netCashProvidedByOperatingActivities 1.83B 1.58B 1.56B 1.31B 1.14B 1.42B 1.05B 1.01B 971.93M 910.99M
investmentsInPropertyPlantAndEquipment - - - - - - - -2.99M -48.16M -27.9M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -4.71B -22.66B -12.13B -10.23B -5.5B -9.95B -3.69B -10.24B -8.96B -9.48B
netCashProvidedByInvestingActivities -4.71B -22.66B -12.13B -10.23B -5.5B -9.95B -3.69B -10.25B -9.01B -9.5B
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased -191M -157M -33M -36.71M -44.03M -31.16M -25.89M -29.11M -32.55M -33.43M
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -953M -845M -678M -600.56M -562.82M -676.79M -556.08M -486.5M -432.76M -401.72M
commonDividendsPaid -953M -845M -678M -600.56M -562.82M -676.79M -556.08M -486.5M -432.76M -401.72M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 3.95B 19.63B 12.11B 10.91B 4.5B 9.26B 2.85B 8.27B 9.73B 9.52B
netCashProvidedByFinancingActivities 3B 18.78B 11.43B 10.31B 3.94B 8.59B 2.29B 7.78B 9.29B 9.11B
date 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
revenue 612M 617M 616M 552M 509M 553M 502M 576M 529M 531M
costOfRevenue - - - - - - - - - -
grossProfit 612M 617M 616M 552M 509M 553M 502M 576M 529M 531M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 28M 24M 30M 23M 27M 24M 36M 24M 25M 21M
sellingAndMarketingExpenses 103M 92M 138M 102M 108M 102M 127M 103M 106M 89M
sellingGeneralAndAdministrativeExpenses 131M 116M 168M 125M 135M 126M 163M 127M 131M 110M
otherExpenses - - - - - - - - - -
operatingExpenses 152M 129M 165M 139M 150M 141M 171M 138M 148M 122M
costAndExpenses 152M 129M 165M 139M 150M 141M 171M 138M 148M 122M
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 6M 12M -453M 12M 12M 10M 10M 11M 12M 13M
ebitda 6M 12M -25M 12M 12M 10M 10M 11M 12M 13M
ebit - - - - - - - - - -
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 462M 488M 453M 410M 360M 412M 332M 434M 382M 410M
totalOtherIncomeExpensesNet -30M -24M -25M 3M -25M -23M -25M 4M -22M -23M
incomeBeforeTax 432M 464M 428M 413M 335M 389M 307M 438M 360M 387M
incomeTaxExpense 42M 50M 32M 33M 27M 36M 7M 43M 28M 32M
netIncomeFromContinuingOperations 390M 414M 396M 351M 308M 353M 300M 370M 332M 355M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 390M 414M 396M 351M 308M 353M 300M 370M 332M 355M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 390M 414M 396M 351M 308M 353M 300M 370M 332M 355M
eps 9.52 10.19 9.72 8.98 7.95 9.19 7.5 9.34 8.45 9.12
date 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
cashAndCashEquivalents 2.19B 1.93B 5.63B 8.06B 8.96B 12.16B 13.3B 13.72B 11.11B 5.27B
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 2.19B 1.93B 5.63B 8.06B 8.96B 12.16B 13.3B 13.72B 11.11B 5.27B
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 2.19B 1.93B 5.63B 8.06B 8.96B 12.16B 13.3B 13.72B 11.11B 5.27B
propertyPlantEquipmentNet - - 52M - - - - 58.43M 59.4M 60.59M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 191.29B 188.54B 188.68B 179.56B 177.94B 179.4B 175.55B 169.24B 170.61B 177.69B
totalNonCurrentAssets 191.29B 188.54B 188.73B 179.56B 177.94B 179.4B 175.55B 169.3B 170.67B 177.75B
otherAssets - - - - - - - - - -
totalAssets 193.47B 190.47B 194.36B 187.63B 186.9B 191.56B 188.84B 183.03B 181.78B 183.01B
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - - - - -
totalCurrentLiabilities 2.7B 2.22B 1.4B 2.24B 2.21B 2.12B 843M 1.89B 1.28B 1.91B
longTermDebt 168.63B 99.26B 102.08B 97.16B 159.46B 177.77B 154.61B 168.49B 168.34B 168.82B
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 10.23B 77.67B 79.69B 77.88B 14.82B 1.09B 23.16B 2.01B 1.33B 1.12B
totalNonCurrentLiabilities 178.86B 176.93B 181.77B 175.05B 174.28B 178.86B 177.78B 170.5B 169.68B 169.94B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 181.56B 179.14B 183.17B 177.28B 176.49B 180.98B 178.62B 172.39B 170.96B 171.85B
treasuryStock - - - - - - - - - -
preferredStock 1.92B 1.62B 1.62B 1.62B 1.62B 1.62B 1.63B 2.03B 1.64B 1.69B
commonStock 4.1B 4.06B 4.08B 3.91B 3.88B 3.84B 4B 3.96B 3.93B 3.89B
retainedEarnings 7.36B 7.2B 7.02B 6.95B 6.8B 6.7B 6.52B 6.57B 6.4B 6.29B
additionalPaidInCapital - - - - - - - - - -
date 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
netIncome 418M 438M 419M 380M 332M 376M 324M 395M 353M 377M
depreciationAndAmortization 6M 12M -13M 12M 12M 10M 10M 11M 12M 13M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 106M -355M 164M -65M 119M -11M 105M 128M 1M -235M
accountsReceivables -103M 36M -30M -182M -92M 16M -6M -165M -177M -22M
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 209M -391M 194M 117M 211M -27M 111M 293M 178M -213M
otherNonCashItems 19M -36M -25M 15M 55M 49M 42M -32M 61M 13M
netCashProvidedByOperatingActivities 549M 59M 545M 342M 518M 424M 481M 502M 427M 168M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -2.45B 2.86B -5.18B -939M 4.39B -2.98B -5.43B -1.14B 29M -16.13B
netCashProvidedByInvestingActivities -2.45B 2.86B -5.18B -939M 4.39B -2.98B -5.43B -1.14B 29M -16.13B
netDebtIssuance - - -126.36B 218M - - - - -532M -
longTermNetDebtIssuance - - -126.36B 218M - - - - -532M -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased -1M -45M - - - -191M -1M 1M - -157M
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -29M -849M -31M -17M -30M -875M -28M -16M -29M -772M
commonDividendsPaid -29M -849M -31M -17M -30M -875M -28M -16M -29M -772M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 2.04B -2.9B 131.82B 334M -4.88B 2.81B 5.63B 641M 80M 13.82B
netCashProvidedByFinancingActivities 2.01B -3.75B 5.44B 535M -4.91B 1.94B 5.6B 625M -481M 13.04B