OTC : CLAD

China Liaoning Dingxu Ecological Agriculture Development, Inc.

$1.01 USD

$0 (0.0%)

Volume
200
Average Volume
3
Market Capitalization
$14.99M
P/E Ratio
-3366.67
Dividend Yield
0.00%
Price Target
Year High
$1.02
Year Low
$1.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.69

CLAD Financial

date 2021-12-31 2020-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31
revenue - - 501.07K 470.08K 107.81K 13.29M 12.62M 8.62M 4.43M
costOfRevenue - - 780.68K 732.4K 167.98K 5.41M 5.22M 5.67M 2.91M
grossProfit - - -279.61K -262.32K -60163 7.89M 7.4M 2.95M 1.52M
researchAndDevelopmentExpenses - - - - - - - - -
generalAndAdministrativeExpenses - - 3.07M 2.88M 659.91K - - - -
sellingAndMarketingExpenses - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 1280 9700 3.07M 2.88M 659.91K 6.5M 564.02K 466.8K 511.12K
otherExpenses 2500 7320 -154.52K -174.54K -47061 - - - -
operatingExpenses 3780 17020 3.8M 3.59M 838.31K 7.97M 1.37M 1.49M 714.67K
costAndExpenses 3780 17025 4.58M 4.33M 1.01M 13.37M 6.58M 7.16M 3.63M
netInterestIncome -190 - -2.98M -2.79M -640.4K -196.53K -300.22K -397.47K -157.99K
interestIncome - - - - - - - - -
interestExpense 190 - 2.98M 2.79M 640.4K 196.53K 300.22K 397.47K 157.99K
depreciationAndAmortization 236.56K 206.3K 883.36K 891.92K 225.46K 1.03M 916.67K 736.59K 203.54K
ebitda 232.78K -17020 -3.35M -3.14M -720.07K -4.83M 6.95M 2.56M 207.39K
ebit -3780 -17025 -4.23M -4.03M -945.53K -5.87M 6.05M 1.82M -14990
nonOperatingIncomeExcludingInterest - 5 154.52K 174.54K 47061 5.78M -19852 -365.76K 313.78K
operatingIncome -3780 -17020 -4.08M -3.86M -898.47K -82768 6.03M 1.46M 802.95K
totalOtherIncomeExpensesNet -190.0 -5 -3.13M -2.97M -687.46K -5.98M -280.37K -31704 -471.77K
incomeBeforeTax -3970.0 -17025 -7.21M -6.82M -1.59M -6.06M 5.75M 1.42M 908.21K
incomeTaxExpense - - - - - - - - -105.26K
netIncomeFromContinuingOperations -3970.0 -17025 -7.21M -6.82M -1.59M -6.06M 5.75M 1.42M -172.98K
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -
netIncome -3970.0 -17025 -7.19M -6.81M -1.58M -6.07M 5.69M 1.41M 908.21K
netIncomeDeductions - - - - - - - - -
bottomLineNetIncome -3970.0 -17025 -7.19M -6.81M -1.58M -6.07M 5.69M 1.41M -171.31K
eps -0.0 -0.0 -0.5 -0.49 -0.11 -36.91 36.45 6 29.43
date 2021-12-31 2020-12-31 2019-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31
cashAndCashEquivalents 46305 4675.53 - -2.83M -8.03M -1.35M 82776 11797 21245 709.81K
shortTermInvestments - - - - - - - - - 83057
cashAndShortTermInvestments 46305 4675.53 - -2.83M -8.03M -1.35M 82776 11797 21245 792.87K
netReceivables - - - - - - 56862 166.31K 8662 5126
accountsReceivables - - - - - - 56862 150.83K 8662 5126
otherReceivables - - - - - - - 15478 - -
inventory - - - 194.15K 159.72K 131.4K 307.26K 103.91K 139.92K 2862
prepaids - - - - - - - 82195 148.9K 668.17K
otherCurrentAssets - - - 133.83K 110.1K 90582 89348 90182 85914 44709
totalCurrentAssets 46305 4675.53 - -2.5M -7.76M -1.12M 536.25K 454.4K 404.63K 816.73K
propertyPlantEquipmentNet - - - 16.6M 17.49M 18.38M 11.09M 11.91M 12.17M 9.41M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - 5.44M 5.72M 5.77M 3.23M
goodwillAndIntangibleAssets - - - - - - 5.44M 5.72M 5.77M 3.23M
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - 3.57M 1.84M 879.47K 999.93K
totalNonCurrentAssets - - - 16.6M 17.49M 18.38M 20.1M 19.47M 18.82M 13.63M
otherAssets - - - - - - - - - -
totalAssets 46305 4675.53 - 14.1M 9.73M 17.25M 20.63M 19.93M 19.23M 14.45M
totalPayables - - - 132.55K 117.77K 104.64K 105.21K 3842 3729 4.91M
accountPayables - - - 132.55K 117.77K 104.64K 105.21K 3842 3729 5203
otherPayables - - - - - - - - - 4.9M
accruedExpenses - - - 18948 17505 16172 18989 18539 18519 560
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 67300 21700 - 475.14K 475.14K 475.14K 2.55M 2.18M 8.18M -3.16M
totalCurrentLiabilities 67300 21700 - 626.64K 610.42K 595.95K 2.67M 2.2M 8.2M 1.74M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - 19.03M 4.03M 1.53M 1.58M 1.55M 1.55M -
totalNonCurrentLiabilities - - - 19.03M 4.03M 1.53M 1.58M 1.55M 1.55M 4.19M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 67300 21700 - 19.65M 4.64M 2.12M 4.25M 3.75M 9.75M 5.93M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 14845 14845 13845 13845 13845 13845 3178 46450 66450 66450
retainedEarnings -11.85M -11.84M -11.83M -19.7M -12.51M -5.7M 432.58K 6.5M 806.19K 479.42K
additionalPaidInCapital 21.35M 21.35M 21.35M 21.35M 21.35M 21.35M 15.11M 8.53M 8.22M 7.86M
date 2021-12-31 2020-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31
netIncome -3970.0 -17025 -7.21M -6.82M -1.59M -6.07M 5.69M 1.41M -
depreciationAndAmortization - - 883.36K 891.92K 225.46K 1.03M 916.67K 736.59K 203.54K
deferredIncomeTax - - - - - 6.41M - - -
stockBasedCompensation - - - - - 6.33M - - -
changeInWorkingCapital - 21700 -41926 -33374 -7205 -289.22K -1.71M -576.29K -307.23K
accountsReceivables - - - - - - - - -
inventory - - -34422 -28319 -6257 -203.35K 36002 -73057 -2799
accountsPayables - - 14781 13133 3048 - - - -
otherWorkingCapital - 21700 -22285 -18188 -3996 -85871 -1.74M -503.23K -304.43K
otherNonCashItems 3970.0 0.53 - 2.5M -2 6.61M 442K 833.14K 908.21K
netCashProvidedByOperatingActivities - 4675.53 -6.36M -3.46M -1.37M 7.62M 5.35M 2.4M 804.52K
investmentsInPropertyPlantAndEquipment - - - - - -896.68K -2.88M -3.65M -11.42M
acquisitionsNet - - - - - - - - -
purchasesOfInvestments - - - - - -4.89M - - -
salesMaturitiesOfInvestments - - - - - - - - -
otherInvestingActivities - - - - - -1.86M -492.08K -1.95M -1.69M
netCashProvidedByInvestingActivities - - - - - -7.65M -2.88M -3.65M -11.42M
netDebtIssuance - - 15M 2.5M - - - 1.2M 476.12K
longTermNetDebtIssuance - - 15M 2.5M - - - 1.67M -
shortTermNetDebtIssuance - - - - - - - -476.12K 476.12K
netStockIssuance - - - - - - - - 25000
netCommonStockIssuance - - - - - - - - 25000
commonStockIssuance - - - - - - - - 25000
commonStockRepurchased - - - - - - - - -
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities - - - - - 364.51K -3.12M - 10.71M
netCashProvidedByFinancingActivities - - 15M 2.5M - 364.51K -3.12M 1.2M 11.21M
date 2022-06-30 2021-09-30 2021-06-30 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30
revenue - - - -2.1M 102.68K 329.44K 1.78M 3.4M 3.26M 3.18M
costOfRevenue - - - -1.61M 159.98K 371.53K 1.25M 1.49M 1.36M 1.32M
grossProfit - - - -490.74K -57298 -42090 529.96K 1.91M 1.9M 1.86M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 0.15 16237 300 - 628.49K 27679 536.26K 6.3M - 56753
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 0.15 16237 300 -534.48K 628.49K 27679 536.26K 6.3M 46725 56753
otherExpenses - - - - - - - - - -
operatingExpenses 0.15 16237 300 -993.72K 840.33K 225.85K 763.89K 6.09M 228.12K 231.37K
costAndExpenses 0.15 16237 300 -2.61M 1M 597.38K 2.01M 7.58M 1.59M 1.56M
netInterestIncome - -78 -64 2.51M -609.91K -58288 -2.48M -62573 -45001 94
interestIncome - - - 2.51M - - - - - -
interestExpense - 78 64 - 609.91K 58288 2.48M 62573 45001 45312
depreciationAndAmortization 86065 54000 55806 -412.18K 211.84K 175.1K 250.69K 353.34K 227.86K 221K
ebitda - 35185 55442 43746 -685.78K -92833 16762 -9.56M 1.9M 1.85M
ebit -150 -18815 -364 455.92K -897.63K -267.94K -233.93K -9.97M 1.67M 1.58M
nonOperatingIncomeExcludingInterest - - 64 47061 - - - 5.8M 71 45312
operatingIncome -0.15 -18815 -364 502.98K -897.63K -267.94K -233.93K -4.17M 1.67M 1.63M
totalOtherIncomeExpensesNet - - -64 2.46M -609.91K -58288 -2.48M -5.86M -45072 -45218
incomeBeforeTax -0.15 -18815 -364 2.96M -1.51M -326.22K -2.71M -10.04M 1.63M 1.58M
incomeTaxExpense - - - - -3136 - 1965 29181 - -
netIncomeFromContinuingOperations -0.15 -18815 -364 2.96M -1.51M -326.22K -2.71M -10.04M 1.63M 1.58M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -0.15 -18815 -364 2.96M -1.5M -323.6K -2.71M -10M 1.62M 1.57M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -0.15 -18815 -364 2.96M -1.5M -323.6K -2.71M -10M 1.62M 1.57M
eps -0.0 -0.0 -0.0 0.21 -0.13 -0.07 -1.73 -51.83 10.43 10.21
date 2022-09-30 2022-06-30 2018-09-30 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30
cashAndCashEquivalents 46305 46305 -9.44M -1.35M 760.18K 785.65K 717.45K 82776 666.11K 661.97K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 46305 46305 -9.44M -1.35M 760.18K 785.65K 717.45K 82776 666.11K 661.97K
netReceivables - - - - - - - 56862 - -
accountsReceivables - - - - - - - 56862 - -
otherReceivables - - - - - - - - - -
inventory - - 224.75K 131.4K 125.15K 155.99K 237.09K 307.26K 254.95K 241.64K
prepaids - - - - - - - - - -
otherCurrentAssets - - 154.92K 90582 86268 89710 89671 89348 2.1M 89362
totalCurrentAssets 46305 46305 -9.06M -1.12M 971.6K 1.03M 1.04M 536.25K 3.02M 1.07M
propertyPlantEquipmentNet - - 15.94M 18.38M 11.95M 12.62M 10.95M 11.09M 11.97M 12.14M
goodwill - - - - - - - - - -
intangibleAssets - - - - 5.08M 5.34M 5.4M 5.44M 5.5M 5.55M
goodwillAndIntangibleAssets - - - - 5.08M 5.34M 5.4M 5.44M 5.5M 5.55M
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - 1.57M 1.66M 3.56M 3.57M 4.18M 4.2M
totalNonCurrentAssets - - 15.94M 18.38M 18.6M 19.62M 19.9M 20.1M 21.64M 21.89M
otherAssets - - - - - - - - - -
totalAssets 46305 46305 6.88M 17.25M 19.57M 20.66M 20.95M 20.63M 24.66M 22.97M
totalPayables - 65500 619.99K 579.78K 101.59K 105.64K 105.58K 105.21K 37941 37939
accountPayables - - 144.84K 104.64K 101.59K 105.64K 105.58K 105.21K 37941 37939
otherPayables - - 475.14K 475.14K - - - - - -
accruedExpenses 2100 2100 20108 16172 15855 18796 18965 18989 17809 18754
shortTermDebt 81058 - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - 475.14K 486.98K 545.7K 2.55M 2.33M 2.32M
totalCurrentLiabilities 83158 67600 640.09K 595.95K 592.59K 611.42K 670.24K 2.67M 2.39M 2.37M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - 19.03M 1.53M 1.53M 1.59M 1.59M 1.58M 1.55M 1.55M
totalNonCurrentLiabilities - - 19.03M 1.53M 1.53M 1.59M 1.59M 1.58M 1.55M 1.55M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 83157 67600 19.67M 2.12M 2.12M 2.2M 2.26M 4.25M 3.94M 3.92M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 14845 14845 13845 13845 13845 7845 27678 3178 46450 46450
retainedEarnings -11.86M -11.85M -24.61M -5.7M -4.12M -2.61M -2.28M 432.58K 10.43M 8.82M
additionalPaidInCapital 21.35M 21.35M 21.35M 21.35M 21.35M 20.15M 20M 15.11M 9.32M 9.27M
date 2022-06-30 2021-09-30 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31
netIncome -150 -18815 2.96M -1.5M -325.56K -2.71M -10.04M 1.65M 1.57M 754.4K
depreciationAndAmortization - - -412.18K 211.84K 175.1K 250.69K 353.34K 227.86K 221K 228.49K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 150 15557 -2.08M 1.36M 184.45K 528.51K -696.14K -36292 63236 379.98K
accountsReceivables - - - - - - - - - -
inventory - - -188.37K 30842 81104 70166 -52314 -13303 -135.9K -1834
accountsPayables - 15557 - - - - - - - -
otherWorkingCapital 150 - -1.9M 1.33M 103.35K 458.34K -643.82K -22989 199.13K 381.81K
otherNonCashItems - - -3.14M 606.7K 68336 2.47M 11.67M 20839 61032 1.19M
netCashProvidedByOperatingActivities 0.15 -3258 -2.68M 678.31K 102.33K 532.48K 1.28M 1.87M 1.91M 2.56M
investmentsInPropertyPlantAndEquipment - - - - - - 1.65M -1.86M - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - -2.45M -119 - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - -723.19K - - -1.14M
netCashProvidedByInvestingActivities - - - - - - -1.53M -1.86M -3.12M -1.14M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - -289.5K - 650.26K 3751
netCashProvidedByFinancingActivities - - - - - - -289.5K - 650.26K 3751