TSXV : CLIP.V

Clip Money Inc.

$0.155 CAD

$0 (0.0%)

Volume
2K
Average Volume
6.02K
Market Capitalization
$17.4M
P/E Ratio
-1.32
Dividend Yield
0.00%
Price Target
Year High
$0.33
Year Low
$0.11
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.29
CLIP.V Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
revenue 5.84M 2.36M 577.92K 27687 1901 181
costOfRevenue 11.4M 3.45M 2.52M 1.27M 101.06K 731.28K
grossProfit -5.56M -1.09M -1.94M -1.24M -99163 -731.09K
researchAndDevelopmentExpenses - - - - - -
generalAndAdministrativeExpenses 5.02M 4.5M 4.26M 4.99M 2.8M 184.57K
sellingAndMarketingExpenses 183.5K 227.11K 154.69K 119.82K 146.65K 16925
sellingGeneralAndAdministrativeExpenses 5.21M 4.73M 4.41M 5.11M 2.95M 200.79K
otherExpenses -3.77M 1.96M 1.96M 1.62M 558.21K -
operatingExpenses 1.43M 6.69M 6.38M 6.73M 3.51M 200.79K
costAndExpenses 12.84M 10.14M 8.89M 8M 3.61M 932.07K
netInterestIncome -3.01M -2.71M -1.67M -850.22K -284.38K -834.59K
interestIncome 40126 122.61K 77836 17778 634 8774
interestExpense 3.05M 2.83M 1.74M 865.36K 284.88K 843.37K
depreciationAndAmortization 2.19M 1.96M 1.96M 1.62M 591.5K 8742
ebitda -4.8M -5.32M -6.48M -9.65M -3.43M -1.69M
ebit -6.99M -7.29M -8.44M -11.27M -4.02M -1.7M
nonOperatingIncomeExcludingInterest - -492.87K 128.86K 3.3M 414.61K 763.24K
operatingIncome -6.99M -7.78M -8.32M -7.97M -3.61M -931.89K
totalOtherIncomeExpensesNet -2.24M -1.56M -1.42M -4.16M -699.48K -1.61M
incomeBeforeTax -9.23M -9.34M -9.74M -12.14M -4.31M -2.54M
incomeTaxExpense - - -419.99K - - -
netIncomeFromContinuingOperations -9.23M -9.34M -9.32M -12.14M -4.31M -2.54M
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome -9.23M -9.34M -9.32M -12.14M -4.31M -2.54M
netIncomeDeductions - - - - - -
bottomLineNetIncome -9.23M -9.34M -9.32M -12.14M -4.31M -2.54M
eps -0.09 -0.09 -0.11 -0.22 -0.07 -2.09
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 2.6M 2M 6.15M 1.48M 1.23M 3.16M
shortTermInvestments - - - - - -
cashAndShortTermInvestments 2.6M 2M 6.15M 1.48M 1.23M 3.16M
netReceivables 1.12M 639.86K 153.01K 338 323.72 230.4K
accountsReceivables 1.12M 639.86K 153.01K 338 254 -
otherReceivables - - - - - 230.4K
inventory - - - - - -
prepaids 105.59K 68835 57790 162.58K 305.06K 131.58K
otherCurrentAssets 3 - - - - -
totalCurrentAssets 3.82M 2.71M 6.36M 1.65M 1.53M 3.53M
propertyPlantEquipmentNet 4.24M 5.07M 5.32M 6.08M 5.99M 135.16K
goodwill - - - - 13651 -
intangibleAssets 1.73M 1.81M 2.18M 2.13M 2.4M 1.68M
goodwillAndIntangibleAssets 1.73M 1.81M 2.18M 2.13M 2.41M 1.68M
longTermInvestments - - - - - -
taxAssets - - - - - -
otherNonCurrentAssets - - - - - -
totalNonCurrentAssets 5.96M 6.88M 7.5M 8.21M 8.4M 1.81M
otherAssets - - - - - -
totalAssets 9.79M 9.59M 13.86M 9.86M 7.8M 5.34M
totalPayables 677.17K 637.86K 188.54K 696.79K 969.53K 214.76K
accountPayables 677.17K 626.34K 187.29K 657.41K 969.53K 214.76K
otherPayables - 11528 1249 39382 - -
accruedExpenses 865.62K 637.58K 332.53K 867.73K 207.5K 17700
shortTermDebt 4.02M 8737 8982 34452 1.86M 31267
capitalLeaseObligationsCurrent 1.88M 1.55M 1.24M 1.05M 820.22K -
taxPayables - - - - - -
deferredRevenue 148.9K - 74854 - - -
otherCurrentLiabilities 554.4K 572.46K 607.22K 2459 53817 15456
totalCurrentLiabilities 8.15M 3.4M 2.45M 2.65M 3.91M 279.18K
longTermDebt 14.92M 10.08M 6.28M 42294 58189 -
capitalLeaseObligationsNonCurrent 2.76M 4.04M 4.28M 5.1M 5.41M 71824
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities - - - - - 76993
totalNonCurrentLiabilities 17.65M 14.12M 10.57M 5.14M 5.46M 148.82K
otherLiabilities - - - - - -
capitalLeaseObligations 4.64M 5.59M 5.52M 6.15M 6.23M 71824
totalLiabilities 25.8M 17.52M 13.01M 7.8M 7.36M 428K
treasuryStock - - - - - -
preferredStock - - - - - -
commonStock 25.19M 24.09M 23.94M 17.45M 8.45M 7.97M
retainedEarnings -46.67M -37.69M -28.35M -19.03M -8.79M -3.36M
additionalPaidInCapital 5.92M 5.84M 5.35M 3.77M 858.83K 305.77K
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
netIncome -9.07M -9.34M -9.32M -12.14M -4.31M -2.54M
depreciationAndAmortization 2.19M 1.96M 1.96M 1.62M 591.5K 8742
deferredIncomeTax - - -419.99K - - -
stockBasedCompensation 235.84K 603.38K 757.99K 1.28M 501.11K -
changeInWorkingCapital 474.59K -823.44K -1.02M 674.16K 759.28K 306.55K
accountsReceivables -490.57K -699.94K -152.67K -84 124.49K -
inventory - - - - - -
accountsPayables 1M - - - - 185.47K
otherWorkingCapital -37592.6 -123.5K -866.28K 674.24K 634.79K 121.08K
otherNonCashItems 2.09M 625.99K 1.35M 3.69M 361.73K 2.14M
netCashProvidedByOperatingActivities -4.08M -6.97M -6.68M -4.87M -2.09M -82510
investmentsInPropertyPlantAndEquipment -375.75K -122.57K -85437 -699.62K -326.88K -1.57M
acquisitionsNet - - - - - -
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities - -576.69K -580.21K -975.68K -1.1M -
netCashProvidedByInvestingActivities -375.75K -699.27K -665.65K -1.68M -1.42M -1.57M
netDebtIssuance 6.4M 4.37M 5.97M -566.09K 1.27M 13086
longTermNetDebtIssuance 6.4M 4.37M 5.97M -566.09K 1.27M -
shortTermNetDebtIssuance - - - - - 13086
netStockIssuance 1.01M - 5.7M 5.83M 368.38K 2.62M
netCommonStockIssuance 1.01M - 5.7M 5.83M 368.38K 2.62M
commonStockIssuance 1.01M - 5.7M 5.83M 368.38K 2.62M
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities -2.33M -2.64M 432.76K 1.78M 316.67K 115.18K
netCashProvidedByFinancingActivities 5.09M 1.73M 12.1M 7.05M 1.96M 2.75M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 1.76M 2.02M 1.44M 1.35M 972.71K 1.15M 521.32K 387.96K 299.18K 352.58K
costOfRevenue 1.37M 3.34M 1.3M 1.15M 1.01M 1.15M 837.25K 715.97K 745.95K 711.48K
grossProfit 393.31K -1.33M 133.68K 202.53K -36851 1297 -315.94K -328.02K -446.78K -358.9K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.25M 1.23M 1.37M 1.17M 1.26M 1.1M 1.04M 1.15M 1.2M 930.51K
sellingAndMarketingExpenses 80282 41919 71844 22423 47311 77764 62696 65633 21017 32999
sellingGeneralAndAdministrativeExpenses 1.33M 1.27M 1.44M 1.19M 1.3M 1.18M 1.1M 1.22M 1.23M 963.51K
otherExpenses 549.6K 543.06K 548.06K 530.29K 528.52K 517.53K 492.81K 496.47K 454.89K 486.89K
operatingExpenses 1.88M 1.82M 1.99M 1.72M 1.83M 1.7M 1.6M 1.71M 1.68M 1.45M
costAndExpenses 3.25M 3.67M 3.29M 2.87M 2.84M 2.85M 2.43M 2.43M 2.43M 2.16M
netInterestIncome -835.47K -842.63K -797.61K -679.8K -608.53K -590.07K -496.78K -613.74K -428.5K -436.52K
interestIncome 7882 9085 9092 10723 10674 7417 7087 34489 49786 69653
interestExpense 843.35K 851.71K 806.7K 690.52K 619.2K 597.49K 503.87K 648.22K 478.28K 494.19K
depreciationAndAmortization 122.88K 551.41K 548.06K 530.29K 528.52K 517.53K 492.75K 496.33K 500.63K 486.89K
ebitda -1.36M -1.1M -1.53M -953.21K -1.13M -957.55K -1.39M -1.52M -1.42M -1.28M
ebit -1.49M -1.66M -2.08M -1.48M -1.66M -1.48M -1.88M -2.01M -1.92M -1.77M
nonOperatingIncomeExcludingInterest - - 229.07K -33268 -207.97K -220.82K -33730 -30000 -208.32K -41387
operatingIncome -1.49M -1.63M -1.85M -1.52M -1.87M -1.7M -1.91M -2.04M -2.13M -1.81M
totalOtherIncomeExpensesNet -875.45K -98341 -1.04M -657.26K -411.23K -376.67K -470.14K -443.75K -269.96K -452.81K
incomeBeforeTax -2.36M -1.76M -2.89M -2.17M -2.28M -2.07M -2.38M -2.49M -2.4M -2.26M
incomeTaxExpense - - - - - - - - - -430.65K
netIncomeFromContinuingOperations -2.36M -1.73M -2.89M -2.17M -2.28M -2.07M -2.38M -2.49M -2.4M -1.84M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2.32M -1.76M -2.89M -2.17M -2.28M -2.07M -2.38M -2.49M -2.4M -1.84M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2.32M -1.76M -2.89M -2.17M -2.28M -2.07M -2.38M -2.49M -2.4M -1.84M
eps -0.02 -0.02 -0.03 -0.02 -0.02 -0.02 -0.02 -0.02 -0.02 -0.02
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 1.62M 2.6M 2.75M 1.7M 2.75M 2M 3.44M 2.29M 4.11M 6.15M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.62M 2.6M 2.75M 1.7M 2.75M 2M 3.44M 2.29M 4.11M 6.15M
netReceivables 856.93K 1.12M 703.59K 569.5K 408.2K 639.86K 254.01K 196.44K 138.97K 153.01K
accountsReceivables 856.93K 1.12M 703.59K 569.5K 408.2K 639.86K 254.01K 196.44K 138.97K 153.01K
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 68222 105.59K 30710 67238 62317 68835 39533 43821 248.3K 57790
otherCurrentAssets 3 3 - - - - - - - -
totalCurrentAssets 2.55M 3.82M 3.48M 2.34M 3.22M 2.71M 3.73M 2.53M 4.5M 6.36M
propertyPlantEquipmentNet 3.79M 4.24M 4.54M 4.85M 4.93M 5.07M 4.88M 4.8M 4.55M 5.32M
goodwill - - - - - - - - - -
intangibleAssets 1.67M 1.73M 1.75M 1.81M 1.75M 1.81M 1.98M 2M 2.08M 2.18M
goodwillAndIntangibleAssets 1.67M 1.73M 1.75M 1.81M 1.75M 1.81M 1.98M 2M 2.08M 2.18M
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 5.46M 5.96M 6.3M 6.66M 6.68M 6.88M 6.86M 6.8M 6.63M 7.5M
otherAssets - - - - - - - - - -
totalAssets 8.01M 9.79M 9.78M 9M 9.9M 9.59M 10.59M 9.33M 11.13M 13.86M
totalPayables 941.97K 677.17K 852.98K 926.6K 703.92K 637.86K 225.94K 280.03K 391.25K 188.54K
accountPayables 941.97K 677.17K 838.27K 920.06K 690.61K 626.34K 213.78K 279.76K 389.73K 187.29K
otherPayables - - 14714 6546 13311 11528 12156 266 1523 1249
accruedExpenses 1.14M 1.42M 962.14K 921.93K 783.56K 637.58K 183.34K 129.32K 142.8K 332.53K
shortTermDebt 2.97M 4.02M 9731 9685 8965 8737 9084 8739 8610 8982
capitalLeaseObligationsCurrent 1.91M 1.88M 1.78M 1.71M 1.64M 1.55M 1.39M 1.29M 1.17M 1.24M
taxPayables - - - - - - - - - -
deferredRevenue 133.95K 148.9K - - 212.5K - - - - 74854
otherCurrentLiabilities 1.66M -66 1.88M 790.24K 900.99K 572.46K 801.89K 873.2K 752.98K 607.22K
totalCurrentLiabilities 8.75M 8.15M 5.48M 4.36M 4.25M 3.4M 2.61M 2.58M 2.46M 2.45M
longTermDebt 15.15M 14.92M 15.34M 13.66M 12.01M 10.08M 10.18M 6.68M 6.44M 6.28M
capitalLeaseObligationsNonCurrent 2.29M 2.76M 3.18M 3.5M 3.8M 4.04M 3.8M 3.86M 3.67M 4.28M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 17.44M 17.65M 18.52M 17.16M 15.81M 14.12M 13.98M 10.54M 10.11M 10.57M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 4.2M 4.64M 4.96M 5.21M 5.44M 5.59M 5.19M 5.15M 4.84M 5.52M
totalLiabilities 26.19M 25.8M 24.01M 21.52M 20.06M 17.52M 16.59M 13.12M 12.57M 13.01M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 25.25M 25.19M 25.23M 24.24M 24.09M 24.09M 24.09M 24.09M 23.94M 23.94M
retainedEarnings -49.15M -46.67M -45.03M -42.14M -39.97M -37.69M -35.61M -33.23M -30.74M -28.35M
additionalPaidInCapital 5.99M 5.92M 5.88M 5.82M 5.9M 5.84M 5.74M 5.63M 5.57M 5.35M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -2.32M -1.73M -2.89M -2.17M -2.28M -2.07M -2.38M -2.49M -2.4M -1.84M
depreciationAndAmortization 549.6K 543.06K 548.06K 530.29K 528.52K 471.98K 492.75K 496.33K 500.63K 486.89K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 51094 52928 61092 62126 59689 64802 110.98K 202.89K 224.7K 218.04K
changeInWorkingCapital 728.5K -48851.3 -130.98K -17661 662.71K 189.63K -53279 75662 -251.32K -137.53K
accountsReceivables 261.31K -425.68K -134.09K -161.29K 231.66K -311K -41273 -57473 28982 29916
inventory - - - - - - - - - -
accountsPayables 430.21K 453.24K - - - - - - - -177.75K
otherWorkingCapital 36988 -76410 3117 143.63K 431.05K 500.63K -12006 133.14K -280.31K 10306
otherNonCashItems 831.34K 93720 1.02M 683.33K 391.7K 403.15K 542.73K 209.64K 568.92K 242.61K
netCashProvidedByOperatingActivities -161.38K -1.09M -1.39M -915.94K -637.66K -943.01K -1.29M -1.5M -1.35M -1.03M
investmentsInPropertyPlantAndEquipment -80259 -66995 -20308 -36946 -47687 9964 -54161 -25676 -5253 -28704
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -3213 15341 -115.3K -45520 -52535 -114.08K -73197 92823 -340.84K -74005
netCashProvidedByInvestingActivities -83472 -51654 -135.61K -82466 -100.22K -104.12K -127.36K 67147 -346.1K -102.71K
netDebtIssuance -135.11K 1.6M 1.57M -17416 1.47M -435.18K 2.58M -421.21K -462.2K -498.29K
longTermNetDebtIssuance -135.11K 1.6M 1.57M -17416 1.47M -435.18K 2.58M -421.21K -462.2K -498.29K
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - -715 995.92K - - - - - - 14530
netCommonStockIssuance - -715 995.92K - - - - - - 14530
commonStockIssuance - -715 995.92K - - - - - - 14530
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -584.91K -599.63K - - 1 - - - - -14429
netCashProvidedByFinancingActivities -720.02K 997.4K 2.56M -17416 1.47M -435.18K 2.58M -421.21K -462.2K -498.19K