OTC : CLPMF

Clip Money Inc.

$0.1206 USD

$0 (0.0%)

Volume
5K
Average Volume
861
Market Capitalization
$13.54M
P/E Ratio
-1.32
Dividend Yield
0.00%
Price Target
Year High
$0.24
Year Low
$0.10
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.29
CLPMF Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
revenue 5.84M 2.36M 576.76K 27687 1901 181
costOfRevenue 11.39M 3.45M 2.51M 1.27M 101.06K 723.07K
grossProfit -5.55M -1.09M -1.93M -1.24M -99163 -722.89K
researchAndDevelopmentExpenses - - - - - -
generalAndAdministrativeExpenses 3.66M 4.5M 4.25M 4.99M 2.8M 183.93K
sellingAndMarketingExpenses 133.62K 226.96K 154.38K 119.82K 146.65K 16866
sellingGeneralAndAdministrativeExpenses 3.79M 4.72M 4.4M 5.11M 2.95M 200.79K
otherExpenses -2.36M 1.96M 1.96M 1.62M 558.22K -
operatingExpenses 1.43M 6.68M 6.36M 6.73M 3.51M 200.79K
costAndExpenses 12.82M 10.13M 8.88M 8M 3.61M 923.87K
netInterestIncome -3.01M -1.88M -929.81K -850.22K -284.38K -836.48K
interestIncome 40093 85198 43421 15144 496 8793
interestExpense 3.05M 1.97M 973.23K 865.36K 284.88K 845.27K
depreciationAndAmortization 2.19M 1.96M 1.96M 1.62M 591.5K 3847
ebitda -4.8M -5.32M -6.47M -9.65M -3.43M -929.17K
ebit -6.99M -7.28M -8.43M -11.27M -4.02M -933.01K
nonOperatingIncomeExcludingInterest - -492.54K 128.6K 3.3M 414.61K 9326
operatingIncome -6.99M -7.77M -8.3M -7.97M -3.61M -923.69K
totalOtherIncomeExpensesNet -2.24M -1.56M -1.42M -4.16M -699.48K -1.61M
incomeBeforeTax -9.22M -9.33M -9.72M -12.14M -4.31M -2.54M
incomeTaxExpense - - -419.15K - - -
netIncomeFromContinuingOperations -9.22M -9.33M -9.3M -12.14M -4.31M -2.54M
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome -9.22M -9.33M -9.3M -12.14M -4.31M -2.54M
netIncomeDeductions - - - - - -
bottomLineNetIncome -9.22M -9.33M -9.3M -12.14M -4.31M -2.54M
eps -0.09 -0.09 -0.11 -0.22 -0.14 -0.07
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 2.6M 2M 6.15M 2M 1.23M 729.77K
shortTermInvestments - - - - - -
cashAndShortTermInvestments 2.6M 2M 6.15M 2M 1.23M 729.77K
netReceivables 1.12M 639.86K 153.01K 454.15 324.53 230.92K
accountsReceivables 1.12M 639.86K 153.01K 454.15 324.53 -
otherReceivables - - - - - 230.92K
inventory - - - - - -
prepaids 105.59K 68835 57790 218.44K 305.77K -
otherCurrentAssets - - - - 81.47 2.57M
totalCurrentAssets 3.82M 2.71M 6.36M 2.21M 1.54M 3.53M
propertyPlantEquipmentNet 4.24M 5.07M 5.32M 8.24M 5.96M 135.16K
goodwill - - - - - -
intangibleAssets 1.73M 1.81M 2.18M 2.88M 2.4M 1.68M
goodwillAndIntangibleAssets 1.73M 1.81M 2.18M 2.88M 2.4M 1.68M
longTermInvestments - - - - - -
taxAssets - - - - - -
otherNonCurrentAssets - - - - 44069 -
totalNonCurrentAssets 5.96M 6.88M 7.5M 11.12M 8.4M 1.81M
otherAssets - - - - - -
totalAssets 9.79M 9.59M 13.86M 13.35M 9.94M 5.34M
totalPayables 677.17K 637.86K 188.54K 696.79K 869K 215.51K
accountPayables 677.17K 626.34K 187.29K 657.41K 869K 215.51K
otherPayables - 11528 1249 39382 - -
accruedExpenses 865.62K 637.58K 332.53K 867.73K 207.5K -
shortTermDebt 4.02M 8737 8982 46291 1.86M -
capitalLeaseObligationsCurrent 1.88M 1.55M 1.24M 1.42M 822.34K 31375
taxPayables - - - - - -
deferredRevenue 148.9K - 74854 - - -
otherCurrentLiabilities 554.4K 572.46K 607.22K 566.17K 162.35K 32296
totalCurrentLiabilities 8.15M 3.4M 2.45M 3.59M 3.92M 279.18K
longTermDebt 14.92M 10.08M 6.28M 56828 58338 -
capitalLeaseObligationsNonCurrent 2.76M 4.04M 4.28M 6.85M 5.42M 72074
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities - - - 56778 - 77166
totalNonCurrentLiabilities 17.65M 14.12M 10.57M 6.96M 5.48M 148.82K
otherLiabilities - - - - - -
capitalLeaseObligations 4.64M 5.59M 5.52M 8.27M 6.24M 103.45K
totalLiabilities 25.8M 17.52M 13.01M 10.56M 9.38M 428K
treasuryStock - - - - - -
preferredStock - - - - - -
commonStock 25.19M 24.09M 23.94M 23.45M 8.61M 7.97M
retainedEarnings -46.67M -37.69M -28.35M -25.57M -8.92M -3.36M
additionalPaidInCapital 5.92M 5.84M 5.35M 5.07M 872.1K 306.84K
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
netIncome -9.07M -9.34M -9.32M -12.14M -4.31M -2.54M
depreciationAndAmortization 2.19M 1.96M 1.96M 2.19M 760.11K 8743
deferredIncomeTax - - -419.99K 1.13M - -
stockBasedCompensation 235.84K 603.38K 1M 3.29M 685.56K 333.77K
changeInWorkingCapital 474.59K 181.62K 32478 972.96K 968.1K 121.08K
accountsReceivables -490.57K -486.85K -202.28K -136 -322 -
inventory - - - - - -
accountsPayables 1M - - - - -
otherWorkingCapital -37592 668.48K 234.76K 973.1K 968.42K 121.08K
otherNonCashItems 2.09M 1.5M 55620 -1.99M -216.07K 1.99M
netCashProvidedByOperatingActivities -4.08M -5.09M -6.68M -6.54M -2.11M -82510
investmentsInPropertyPlantAndEquipment -375.75K -122.57K -113.2K -2.16M -1.44M -30736
acquisitionsNet - - - - - -
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities - -387.86K -552.45K -90165 - -1.54M
netCashProvidedByInvestingActivities -375.75K -510.43K -665.65K -2.25M -1.44M -1.57M
netDebtIssuance 6.4M 1.26M 5.97M -566.09K 1.27M -
longTermNetDebtIssuance 6.4M 1.26M 5.97M -566.09K 1.27M -
shortTermNetDebtIssuance - - - - - -
netStockIssuance 1.01M - 5.7M 5.83M 368.38K -
netCommonStockIssuance 1.01M - 5.7M 5.83M 368.38K -
commonStockIssuance 1.01M - 5.7M 5.83M 368.38K -
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities -2.33M - 432.76K 4.2M 331.55K 2.75M
netCashProvidedByFinancingActivities 5.09M 1.26M 12.1M 9.47M 1.97M 2.75M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 1.74M 2.01M 1.44M 1.35M 972.7K 1.15M 521.32K 388.08K 298.97K 351.88K
costOfRevenue 2.85M 3.34M 933.38K 1.15M 1.01M 1.15M 837.26K 716.2K 745.43K 710.06K
grossProfit -1.12M -1.33M 133.68K 202.53K -36850 1296 -315.94K -328.12K -446.46K -358.18K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.25M 896.59K 1.37M 1.17M 1.26M 1.1M 1.04M 1.15M 1.2M 928.64K
sellingAndMarketingExpenses 80282 41919 71843 22422 47310 77711 62695 65652 21000 32932
sellingGeneralAndAdministrativeExpenses 1.33M 927.11K 1.44M 1.19M 1.3M 1.18M 1.1M 1.22M 1.22M 961.58K
otherExpenses -979.89K -598.79K 547.89K 530.29K 528.51K 517.18K 492.81K 496.62K 454.57K 485.92K
operatingExpenses 348.98K 328.32K 1.99M 1.72M 1.83M 1.7M 1.6M 1.71M 1.68M 1.45M
costAndExpenses 3.2M 3.67M 3.29M 2.87M 2.84M 2.85M 2.43M 2.43M 2.42M 2.16M
netInterestIncome -837.62K -841.94K -793.49K -513.01K -449.19K -585.71K -366.06K -328.08K -315.54K -448.54K
interestIncome 7902 9077 8990 7999 7495 7207 5222.2 18436 36662 -
interestExpense 845.53K 851.02K 802.48K 521.01K 455.3K 592.92K 371.28K 346.51K 352.21K 448.54K
depreciationAndAmortization 541.99K 550.96K 541.9K 530.29K 528.51K 517.18K 492.81K 496.62K 500.28K 485.92K
ebitda -922.61K -1.1M -1.29M -953.21K -1.13M -956.91K -1.39M -1.52M -1.42M -1.28M
ebit -1.46M -1.65M -1.83M -1.48M -1.66M -1.47M -1.88M -2.01M -1.92M -1.76M
nonOperatingIncomeExcludingInterest - - - -33267 -207.96K -220.67K -33729 -30010 -208.18K -41304
operatingIncome -1.46M -1.65M -1.83M -1.52M -1.87M -1.69M -1.91M -2.04M -2.13M -1.81M
totalOtherIncomeExpensesNet -863.32K -99769 -1.02M -657.25K -411.23K -376.42K -470.14K -443.89K -269.77K -32751
incomeBeforeTax -2.33M -1.75M -2.86M -2.17M -2.28M -2.07M -2.38M -2.49M -2.4M -1.84M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -2.33M -1.75M -2.89M -2.17M -2.28M -2.07M -2.38M -2.49M -2.4M -1.84M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2.33M -1.75M -2.89M -2.17M -2.28M -2.07M -2.38M -2.49M -2.4M -1.84M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2.33M -1.75M -3.02M -2.17M -2.28M -2.07M -2.38M -2.49M -2.4M -1.84M
eps -0.02 -0.02 -0.03 -0.02 -0.02 -0.02 -0.02 -0.02 -0.02 -0.02
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 1.63M 2.6M 2.75M 1.7M 2.75M 2M 3.44M 2.29M 4.11M 6.12M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.63M 2.6M 2.75M 1.7M 2.75M 2M 3.44M 2.29M 4.11M 6.12M
netReceivables 859.14K 1.12M 703.59K 569.5K 408.2K 639.86K 254.01K 196.44K 138.97K 153.01K
accountsReceivables 859.14K 1.12M 703.59K 569.5K 408.2K 639.86K 254.01K 196.41K 138.97K 153.01K
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 68399 105.59K 30710 67238 62317 68835 39533 43821 248.3K 57790
otherCurrentAssets - - - - - - - - -399 -1079
totalCurrentAssets 2.55M 3.82M 3.48M 2.34M 3.22M 2.71M 3.73M 2.53M 4.49M 6.33M
propertyPlantEquipmentNet 3.8M 4.24M 4.54M 4.85M 4.93M 5.07M 4.88M 4.8M 4.55M 5.3M
goodwill - - - - - - - - - -
intangibleAssets 1.67M 1.73M 1.75M 1.81M 1.75M 1.81M 1.98M 2M 2.08M 2.18M
goodwillAndIntangibleAssets 1.67M 1.73M 1.75M 1.81M 1.75M 1.81M 1.98M 2M 2.08M 2.18M
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - -2142 -11140
totalNonCurrentAssets 5.47M 5.96M 6.3M 6.66M 6.68M 6.88M 6.86M 6.8M 6.62M 7.46M
otherAssets - - - - - - - - - -
totalAssets 8.03M 9.79M 9.78M 9M 9.9M 9.59M 10.59M 9.33M 11.12M 13.79M
totalPayables 944.4K 677.17K 852.98K 926.6K 703.92K 637.86K 225.94K 280.03K 391.25K 188.54K
accountPayables 944.4K 677.17K 838.27K 920.06K 690.61K 626.34K 213.78K 279.76K 389.73K 187.29K
otherPayables - - 14714 6546 13311 11528 12156 266 1523 1249
accruedExpenses 1.14M 1.42M 962.14K 921.93K 783.56K 637.58K 183.34K 129.32K 142.8K 332.53K
shortTermDebt 2.97M 4.02M 9731 9685 8965 8737 9084 8739 585.01K 8982
capitalLeaseObligationsCurrent 1.91M 1.88M 1.78M 1.71M 1.64M 1.55M 1.39M 1.29M 1.17M 1.24M
taxPayables - - - - - - - - - -
deferredRevenue 134.3K 148.9K - - 212.5K - - - - 74854
otherCurrentLiabilities 1.67M -65 1.88M 790.24K 900.99K 572.46K 801.89K 873.2K 174.04K 607.22K
totalCurrentLiabilities 8.77M 8.15M 5.48M 4.36M 4.25M 3.4M 2.61M 2.58M 2.46M 2.45M
longTermDebt 15.19M 14.92M 15.34M 13.66M 12.01M 10.08M 10.18M 6.68M 6.44M 6.28M
capitalLeaseObligationsNonCurrent 2.3M 2.76M 3.18M 3.5M 3.8M 4.04M 3.8M 3.86M 3.67M 4.28M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 17.48M 17.65M 18.52M 17.16M 15.81M 14.12M 13.98M 10.54M 10.1M 10.57M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 4.21M 4.64M 4.96M 5.21M 5.44M 5.59M 5.19M 5.15M 4.84M 5.52M
totalLiabilities 26.26M 25.8M 24.01M 21.52M 20.06M 17.52M 16.59M 13.12M 12.56M 13.01M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 25.32M 25.19M 25.23M 24.24M 24.09M 24.09M 24.09M 24.09M 23.92M 23.94M
retainedEarnings -49.28M -46.67M -45.03M -42.14M -39.97M -37.69M -35.61M -33.23M -30.71M -28.35M
additionalPaidInCapital 6M 5.92M 5.88M 5.82M 5.9M 5.84M 5.74M 5.63M 5.57M 5.35M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -2.33M -1.73M -2.89M -2.17M -2.28M -2.07M -2.38M -2.49M -2.39M -1.84M
depreciationAndAmortization 549.6K 543.06K 548.06K 530.29K 528.52K 471.98K 492.75K 496.37K 498.4K 486.89K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 51094 52928 61092 62126 59689 64802 110.98K 202.89K 224.7K 218.04K
changeInWorkingCapital 730.38K -48851 -130.98K -17661 662.71K 189.63K -21906 75662 -61481 -137.59K
accountsReceivables 261.98K -425.68K -134.09K -161.29K 231.66K -311K -57567 -145.99K 28852 30013
inventory - - - - - - - - - -
accountsPayables 431.32K 453.24K -38381 - - - - -69441 188.72K -177.91K
otherWorkingCapital 37084 -76411 36528 143.63K 431.05K 500.63K 35661 291.09K -279.05K 10302
otherNonCashItems 835.04K 93720 1.02M 683.33K 391.7K 403.15K 511.36K 209.61K 376.65K 137.28K
netCashProvidedByOperatingActivities -161.8K -1.09M -1.39M -915.94K -637.66K -943.01K -1.29M -1.5M -1.35M -1.14M
investmentsInPropertyPlantAndEquipment -80466 -66995 -20308 -36946 -47687 9964 -54161 -115.61K -115.38K -105.78K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -3222 15341 -115.3K -45520 -52535 -114.08K -73197 182.76K -229.17K -
netCashProvidedByInvestingActivities -83688 -51654 -135.61K -82466 -100.22K -104.12K -127.36K 67147 -344.55K -105.78K
netDebtIssuance -135.46K 1.6M 1.57M -17416 1.47M 169.33K 2.58M -421.21K -462.2K -498.29K
longTermNetDebtIssuance -135.46K 1.6M 1.57M -17416 1.47M -435.18K 2.58M -421.21K -462.2K -498.29K
shortTermNetDebtIssuance - - - - - 604.51K - - - -
netStockIssuance - -715 995.92K - - - - - - 14561
netCommonStockIssuance - -715 995.92K - - - - - - 14561
commonStockIssuance - -715 995.92K - - - - - - 14561
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -586.42K -599.63K - - 1 -604.51K - - 2065 2890
netCashProvidedByFinancingActivities -721.87K 997.4K 2.56M -17416 1.47M -435.18K 2.58M -421.21K -460.14K -480.84K