NASDAQ : CLST

Catalyst Bancorp, Inc. — Financials

$16.92 USD

-$0.26 (-1.48%)

Volume
196
Average Volume
3.99K
Market Capitalization
$68.56M
P/E Ratio
30.21
Dividend Yield
0.00%
Price Target
Year High
$18.16
Year Low
$12.25
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.44
CLST Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue 15.34M 9.88M 11M 9.02M 10.1M 9.29M 9.28M
costOfRevenue 4.17M 4.85M 2.08M 308K 135K 2.69M 1.98M
grossProfit 11.17M 5.03M 8.92M 8.71M 9.96M 6.6M 7.3M
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses 5.98M 5.48M 5.38M 5.4M 5.09M 4.48M 3.78M
sellingAndMarketingExpenses - 129K 100000 240K 43000 86000 144K
sellingGeneralAndAdministrativeExpenses 5.98M 5.61M 5.48M 5.64M 5.13M 4.56M 3.92M
otherExpenses 2.69M 3.4M 2.84M 2.91M 2.43M 3.22M 1.72M
operatingExpenses 8.67M 9.01M 8.33M 8.55M 7.56M 7.78M 5.65M
costAndExpenses 12.84M 13.86M 10.41M 8.86M 7.7M 10.47M 7.63M
netInterestIncome 9.79M 9.54M 7.7M 7.33M 6.9M 6.78M 7.06M
interestIncome 13.9M 13.86M 9.66M 8.01M 7.7M 8.49M 8.97M
interestExpense 4.11M 4.32M 1.96M 683K 795K 1.7M 1.91M
depreciationAndAmortization 422K 412K 403K 448K 424K 347K 296K
ebitda 2.93M -3.57M 990K 607K 2.82M -830K 1.95M
ebit 2.5M -3.98M 587K 159K 2.4M -1.18M 1.66M
nonOperatingIncomeExcludingInterest - - - - - - -
operatingIncome 2.5M -3.98M 587K 159K 2.4M -1.18M 1.66M
totalOtherIncomeExpensesNet - - - - - - -
incomeBeforeTax 2.5M -3.98M 587K 159K 2.4M -1.18M 1.66M
incomeTaxExpense 452K -894K 61000 -21000 484K -474K 329K
netIncomeFromContinuingOperations 2.05M -3.09M 526K 180K 1.92M -703K 1.33M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome 2.05M -3.09M 526K 180K 1.92M -703K 1.33M
netIncomeDeductions - - - - - - -
bottomLineNetIncome 2.05M -3.09M 526K 180K 1.92M -703K 1.33M
eps 0.56 -0.78 0.12 0.04 0.4 -0.13 0.25
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 25.2M 44.3M 19.01M 13.47M 40.88M 25.24M 17.91M
shortTermInvestments 48.89M 28.71M 1.64M 79.6M 88.34M 20.73M 14.22M
cashAndShortTermInvestments 74.09M 44.3M 20.65M 93.07M 129.22M 45.98M 32.13M
netReceivables 907K 851K 906K 673K 579K 564K 577K
accountsReceivables 907K 851K 906K 673K 579K 564K 577K
otherReceivables - - - - - - -
inventory - - - - - - -
prepaids - - - - - - -
otherCurrentAssets - - - - - - -
totalCurrentAssets 75M 45.15M 21.56M 93.75M 129.8M 46.54M 32.71M
propertyPlantEquipmentNet 5.85M 6.08M 6.07M 6.3M 6.58M 5.49M 5.29M
goodwill - - - - - - -
intangibleAssets - - - - - - -
goodwillAndIntangibleAssets - - - - - - -
longTermInvestments 184.34M 206.71M 225.15M 145.28M 143.32M 166.3M 174.71M
taxAssets - - 2.13M - - - -
otherNonCurrentAssets 17.74M 18.75M 16.02M 18.04M 5.91M 6.36M 5.79M
totalNonCurrentAssets 207.93M 231.55M 249.37M 169.62M 155.81M 178.15M 185.79M
otherAssets - - - - - - -
totalAssets 282.93M 276.7M 270.93M 263.36M 285.61M 224.69M 218.5M
totalPayables - - - - - - -
accountPayables - - - - - - -
otherPayables - - - - - - -
accruedExpenses - - - - - - -
shortTermDebt - - - - - - -
capitalLeaseObligationsCurrent - - - - - - -
taxPayables - - - - - - -
deferredRevenue - - - - - - -
otherCurrentLiabilities 185.27M 185.67M 165.62M 165.09M 176.8M 164.6M 141.63M
totalCurrentLiabilities 185.27M 185.67M 165.62M 165.09M 176.8M 164.6M 141.63M
longTermDebt 14.73M 9.56M 9.38M - - - -
capitalLeaseObligationsNonCurrent - - - - - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities 1.2M 1.26M 11.37M 9.76M 10.26M 9.56M 25.75M
totalNonCurrentLiabilities 15.93M 10.82M 20.75M 9.76M 10.26M 9.56M 25.75M
otherLiabilities - - - - - - -
capitalLeaseObligations - - - - - - -
totalLiabilities 201.2M 196.49M 186.37M 174.85M 187.06M 174.16M 167.38M
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 41000 43000 48000 53000 53000 - -
retainedEarnings 51.91M 49.86M 52.95M 52.78M 52.56M 50.43M 51.13M
additionalPaidInCapital 37.36M 39.56M 45.02M 51.06M 50.8M - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome 2.05M -3.09M 526K 180K 1.92M -703K 1.33M
depreciationAndAmortization 422K 412K 403K 448K 424K 347K 296K
deferredIncomeTax 312K -894K -12000 -9000 152K - -
stockBasedCompensation 897K 812K 769K 472K 73000 - -
changeInWorkingCapital -291K 68000 26000 -639K 982K -221K -62000
accountsReceivables - - - - - - -
inventory - - - - - - -
accountsPayables - - - - - - -
otherWorkingCapital -291K 68000 26000 -639K 982K -221K -62000
otherNonCashItems -105K 5.86M 296K 320K -118K 1.43M 149K
netCashProvidedByOperatingActivities 3.29M 3.17M 2.01M 772K 3.43M 857K 1.71M
investmentsInPropertyPlantAndEquipment -188K -430K -172K -252K -1.51M -547K -2.29M
acquisitionsNet - - - - - - -
purchasesOfInvestments -26.5M -7.87M - -13.21M -77.54M -34.14M -10.58M
salesMaturitiesOfInvestments 4.64M 48.72M 11M 10.88M 12.55M 23.18M 17.79M
otherInvestingActivities -2.35M -22.6M -11.1M -11.57M 19.91M 11.2M -760K
netCashProvidedByInvestingActivities -24.39M 17.82M -267K -14.14M -46.59M -313K 4.16M
netDebtIssuance 5M -10M 10M - -4.23M -16.18M -
longTermNetDebtIssuance 5M -10M 10M - - -16.18M -
shortTermNetDebtIssuance - - - - -4.23M - -
netStockIssuance -2.59M -5.76M -6.32M -2.34M 50.84M - -
netCommonStockIssuance -2.59M -5.76M -6.32M -2.34M 50.84M - -
commonStockIssuance - - - - 50.84M - -
commonStockRepurchased -2.59M -5.76M -6.32M -2.34M - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities -400K 20.05M 113K -11.7M 12.2M 22.97M -4.81M
netCashProvidedByFinancingActivities 2.01M 4.3M 3.8M -14.04M 58.8M 6.79M -4.81M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 3.92M 3.89M 3.8M 3.78M 3.9M 3.83M 4.27M 3.86M -2.09M 3.21M
costOfRevenue 955K 1.14M 1.03M 993K 1.01M 1.04M 1.48M 1.18M 1.16M 771K
grossProfit 2.97M 2.76M 2.78M 2.78M 2.9M 2.79M 2.79M 2.69M -3.24M 2.44M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.44M 1.49M 1.44M 1.38M 1.36M 1.46M 1.34M 1.26M 1.38M 1.44M
sellingAndMarketingExpenses 33000 37000 35000 20000 39000 17000 31000 43000 38000 23000
sellingGeneralAndAdministrativeExpenses 1.48M 1.53M 1.47M 1.4M 1.4M 1.47M 1.37M 1.3M 1.41M 1.46M
otherExpenses 808K 675K 709K 750K 778K 548K 863K 742K 1.3M 598K
operatingExpenses 2.28M 2.2M 2.18M 2.15M 2.18M 2.02M 2.24M 2.04M 2.71M 2.06M
costAndExpenses 3.24M 3.34M 3.21M 3.14M 3.18M 3.06M 3.71M 3.22M 3.87M 2.83M
netInterestIncome 2.54M 2.51M 2.45M 2.47M 2.36M 2.47M 2.53M 2.45M 2.09M 1.96M
interestIncome 3.57M 3.55M 3.51M 3.46M 3.37M 3.51M 3.67M 3.52M 3.16M 2.6M
interestExpense 1.02M 1.04M 1.06M 993K 1.01M 1.04M 1.14M 1.08M 1.06M 643K
depreciationAndAmortization 105K 107K 107K 105K 103K 106K 104K 101K 101K 102K
ebitda 789K 658K 706K 739K 823K 877K 659K 748K -5.86M 484K
ebit 684K 551K 599K 634K 720K 771K 555K 647K -5.96M 382K
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 684K 551K 599K 634K 720K 771K 555K 647K -5.96M 382K
totalOtherIncomeExpensesNet - - - - - - - - - -
incomeBeforeTax 684K 551K 599K 634K 720K 771K 555K 647K -5.96M 382K
incomeTaxExpense 126K 95000 110K 113K 134K 145K 108K 120K -1.27M 62000
netIncomeFromContinuingOperations 558K 456K 489K 521K 586K 626K 447K 527K -4.69M 320K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 558K 456K 489K 521K 586K 626K 447K 527K -4.69M 320K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 558K 456K 489K 521K 586K 626K 447K 527K -4.69M 320K
eps 0.16 0.13 0.13 0.14 0.16 0.16 0.11 0.13 -1.15 0.08
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 38.53M 25.2M 37.27M 40.06M 40.32M 44.3M 45.75M 75.46M 76.01M 19.01M
shortTermInvestments 46.67M 48.89M 44.85M 29.29M 28.33M 28.71M 32.2M 29.75M 25.53M 1.64M
cashAndShortTermInvestments 85.2M 74.09M 82.12M 69.35M 68.65M 44.3M 77.95M 105.2M 101.54M 20.65M
netReceivables 849K 907K 861K 883K 866K 851K 815K 737K 733K 906K
accountsReceivables 849K 907K 861K 883K 866K 851K 815K 737K 733K 906K
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 86.05M 75M 82.98M 70.23M 69.52M 45.15M 78.76M 105.94M 102.28M 21.56M
propertyPlantEquipmentNet 5.75M 5.85M 5.95M 5.98M 6.05M 6.08M 6.14M 6.11M 6M 6.07M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 177.84M 184.34M 177.32M 180.09M 178.53M 206.71M 176.92M 164.5M 154.88M 225.15M
taxAssets - - - - - - - - - 2.13M
otherNonCurrentAssets 18.86M 17.74M 17.58M 17.49M 17.55M 18.75M 18.8M 18.77M 18.9M 16.02M
totalNonCurrentAssets 202.46M 207.93M 200.85M 203.55M 202.13M 231.55M 201.85M 189.39M 179.77M 249.37M
otherAssets - - - - - - - - - -
totalAssets 288.51M 282.93M 283.83M 273.78M 271.65M 276.7M 280.62M 295.33M 282.05M 270.93M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 195.37M 185.27M 186.37M 182.21M 180.6M 185.67M 167.44M 180.06M 169.64M 165.62M
totalCurrentLiabilities 195.37M 185.27M 186.37M 182.21M 180.6M 185.67M 167.44M 180.06M 169.64M 165.62M
longTermDebt 9.76M 14.73M 14.69M 9.65M 9.6M 9.56M 9.51M 10.26M 9.42M 9.38M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 1.17M 1.2M 1.18M 1.13M 856K 1.26M 22M 23.99M 21.63M 11.37M
totalNonCurrentLiabilities 10.93M 15.93M 15.88M 10.78M 10.46M 10.82M 31.51M 34.26M 31.05M 20.75M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 206.3M 201.2M 202.25M 192.99M 191.06M 196.49M 198.95M 214.32M 200.69M 186.37M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 41000 41000 41000 41000 42000 43000 44000 45000 46000 48000
retainedEarnings 52.47M 51.91M 51.46M 50.97M 50.45M 49.86M 49.23M 48.79M 48.37M 52.95M
additionalPaidInCapital 37.3M 37.36M 38M 38.26M 38.84M 39.56M 40.85M 41.91M 42.71M 45.02M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 558K 456K 489K 521K 586K 626K 447K 527K -4.69M 320K
depreciationAndAmortization 105K 107K 107K 105K 103K 106K 104K 101K 101K 102K
deferredIncomeTax 97000 64000 91000 86000 71000 145K 105K 120K -1.26M 62000
stockBasedCompensation 253K 248K 239K 209K 201K 204K 204K 203K 201K 197K
changeInWorkingCapital -319K -242K 81000 285K -667K -490K -399K 267K 340K -72000
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -319K -242K 81000 285K -667K -490K -399K 267K 340K -72000
otherNonCashItems -33000 164K -95000 -55000 133K 45000 435K 175K 5.56M 321K
netCashProvidedByOperatingActivities 661K 797K 912K 1.15M 427K 636K 896K 1.39M 247K 930K
investmentsInPropertyPlantAndEquipment -4000 -3000 -85000 -34000 -66000 -55000 -125K -226K -24000 -14000
acquisitionsNet - - - - - - - - 11000 -
purchasesOfInvestments - -7.46M -16.26M -1.51M -1.27M - -4.98M -2.9M - -
salesMaturitiesOfInvestments 2.15M 2.16M 968K 807K 710K 2.36M 1.72M 597K 44.06M 4.74M
otherInvestingActivities 5.68M -5.65M 2.69M -1.55M 2.16M -1.22M -12.86M -9.7M 1.15M -9.34M
netCashProvidedByInvestingActivities 7.83M -10.96M -12.69M -2.28M 1.54M 1.08M -16.24M -12.22M 45.2M -4.61M
netDebtIssuance -5M - 5M - - 23.79M -793K -9.21M 10M -
longTermNetDebtIssuance -5M - 5M - - 23.79M -793K -9.21M 10M -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -260K -807K -171K -742K -866K -1.42M -933K -948K -2.46M -979K
netCommonStockIssuance -260K -807K -171K -742K -866K -1.42M -933K -948K -2.46M -979K
commonStockIssuance - - - - - - - - - -
commonStockRepurchased -260K -807K -171K -742K -866K -1.42M -933K -948K -2.46M -979K
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 10.1M -1.1M 4.16M 1.61M -5.08M -25.56M -12.63M 20.43M 4.02M 10.4M
netCashProvidedByFinancingActivities 4.84M -1.9M 8.99M 871K -5.94M -3.18M -14.36M 10.27M 11.56M 9.42M