PNK : CLTEF

Clara Technologies Corp. — Financials

$0.18 USD

$0.0 (-0.39%)

Volume
88
Average Volume
450
Market Capitalization
$10.79M
P/E Ratio
-23.94
Dividend Yield
0.00%
Price Target
Year High
$3.80
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$3.13
CLTEF Financial Statements
date 2025-11-30 2025-05-31 2024-05-31
revenue 4128 174.39K 266.18K
costOfRevenue 273.09K 271.65K 300.6K
grossProfit -268.96K -97258.5 -34423.7
researchAndDevelopmentExpenses - - -
generalAndAdministrativeExpenses - - -
sellingAndMarketingExpenses - - -
sellingGeneralAndAdministrativeExpenses 15.18M 1.89M 1.82M
otherExpenses - - -
operatingExpenses 15.18M 1.89M 1.82M
costAndExpenses 15.46M 2.16M 2.12M
netInterestIncome -12461 -7237.3 -5187
interestIncome - - -
interestExpense 12461 7237.3 5187
depreciationAndAmortization 273.09K 271.65K 300.6K
ebitda -15.58M -695.24K -1.55M
ebit -15.85M -966.89K -1.85M
nonOperatingIncomeExcludingInterest 395.19K -1.02M 4
operatingIncome -15.45M -1.99M -1.85M
totalOtherIncomeExpensesNet 611.41K 1.01M -5191
incomeBeforeTax -14.84M -974.13K -1.86M
incomeTaxExpense - - -
netIncomeFromContinuingOperations -14.84M -974.13K -1.86M
netIncomeFromDiscontinuedOperations - - -
otherAdjustmentsToNetIncome - - -
netIncome -14.84M -974.13K -1.86M
netIncomeDeductions - - -
bottomLineNetIncome -14.84M -974.13K -1.86M
eps -0.57 -0.06 -0.12
date 2025-11-30 2025-05-31 2024-05-31
cashAndCashEquivalents 3.6M 220.16K 114.91K
shortTermInvestments - - -
cashAndShortTermInvestments 3.6M 220.16K 114.91K
netReceivables 63024 - -
accountsReceivables 63024 - -
otherReceivables - - -
inventory - - -
prepaids - - 540.5K
otherCurrentAssets -3 - 631
totalCurrentAssets 3.66M 220.16K 656.04K
propertyPlantEquipmentNet - - -
goodwill - - -
intangibleAssets 24.98M 25.9M 801.63K
goodwillAndIntangibleAssets 24.98M 25.9M 801.63K
longTermInvestments - - -
taxAssets - - -
otherNonCurrentAssets - - -620
totalNonCurrentAssets 24.98M 25.9M 801.01K
otherAssets 9.45 - -
totalAssets 28.64M 26.12M 1.46M
totalPayables 555.84K 656.76K 138.74K
accountPayables 555.84K 656.76K 138.74K
otherPayables - - -
accruedExpenses - - -
shortTermDebt - 417.94K -
capitalLeaseObligationsCurrent - - -
taxPayables - - -
deferredRevenue - - 78466
otherCurrentLiabilities 6178 -873.63K 13871
totalCurrentLiabilities 562.01K 201.07K 231.08K
longTermDebt - - -
capitalLeaseObligationsNonCurrent - - -
deferredRevenueNonCurrent - - -
deferredTaxLiabilitiesNonCurrent - - -
otherNonCurrentLiabilities - 1.09M 1.08M
totalNonCurrentLiabilities - 1.09M 1.08M
otherLiabilities - - -
capitalLeaseObligations - - -
totalLiabilities 562.01K 1.29M 1.31M
treasuryStock - - -
preferredStock - - -
commonStock 35.72M 21.27M 2.72M
retainedEarnings -17.48M -3.3M -2.57M
additionalPaidInCapital - - -
date 2025-05-31 2024-05-31
netIncome -974.13K -1.86M
depreciationAndAmortization 271.65K 300.6K
deferredIncomeTax - -
stockBasedCompensation - -
changeInWorkingCapital 581.64K -456.15K
accountsReceivables - -
inventory - -
accountsPayables 164.09K 92495
otherWorkingCapital 417.54K -548.65K
otherNonCashItems -975.5K -
netCashProvidedByOperatingActivities -1.1M -2.01M
investmentsInPropertyPlantAndEquipment - -
acquisitionsNet - -
purchasesOfInvestments - -
salesMaturitiesOfInvestments - -
otherInvestingActivities - -
netCashProvidedByInvestingActivities - -
netDebtIssuance 417.94K -
longTermNetDebtIssuance - -
shortTermNetDebtIssuance 417.94K -
netStockIssuance 801.04K -15415.9
netCommonStockIssuance 801.04K -15415.9
commonStockIssuance 801.04K -
commonStockRepurchased - -15415.9
netPreferredStockIssuance - -
netDividendsPaid - -
commonDividendsPaid - -
preferredDividendsPaid - -
otherFinancingActivities -6350 -
netCashProvidedByFinancingActivities 1.21M -15415.9
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
revenue 2183 3660 468 - - 48856 142.76K 41507 59572 54006
costOfRevenue 64704 65847 67047 67915 72282 75985 74171 75152 74398 74541
grossProfit -62521 -62187 -66580 -67915 -72282 -27128 68595 -33645 -14826 -20535
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 31.14M 12.6M 1.17M 762.85K 649.33K 266.79K 302.1K 964.63K 192.19K 512.36K
otherExpenses - - - - - - - - - -
operatingExpenses 31.14M 12.6M 1.17M 762.85K 649.33K 266.79K 302.1K 964.63K 192.19K 512.36K
costAndExpenses 31.21M 12.67M 1.24M 830.76K 721.61K 342.78K 376.27K 1.04M 266.6K 586.9K
netInterestIncome -8023 -6692 -2427 -1971 -1371 -2205 -1582 -2034.9 -2220 -420
interestIncome - - - - - - - - - -
interestExpense 8023 6692 2427 1971 1371 2205 1582 2034.9 2220 420.49
depreciationAndAmortization 64704 65847 67047 67915 72282 75985 74171 75152 74398 74541
ebitda -31.14M -12.95M -1.21M 246K -639.16K -217.94K -159.33K -923.13K -132.62K -458.35K
ebit -31.21M -13.02M -1.28M 178.08K -711.44K -293.92K -233.5K -998.28K -207.02K -532.89K
nonOperatingIncomeExcludingInterest - 354.96K 40228 -1.01M -10170 2.3 - 4.1 -2.7 -6.39
operatingIncome -31.21M -12.66M -1.24M -830.76K -721.61K -293.92K -233.5K -998.28K -207.02K -532.9K
totalOtherIncomeExpensesNet 334.26K -361.63K -42628 1.01M 8799 -2206 -1581 -2038 -2217 -414
incomeBeforeTax -30.87M -13.03M -1.28M 176.11K -712.81K -296.13K -235.08K -1M -209.24K -533.31K
incomeTaxExpense -232.95K - - - - - - - - -
netIncomeFromContinuingOperations -30.64M -13.03M -1.28M 176.11K -712.81K -296.13K -235.08K -1M -209.24K -533.31K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -30.64M -13.03M -1.28M 176.11K -712.81K -296.13K -235.08K -1M -209.24K -533.31K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -30.64M -13.03M -1.28M 176.11K -712.81K -296.13K -235.08K -1M -209.24K -533.31K
eps -1.09 -0.48 -0.05 0.01 -0.05 -0.02 -0.02 -0.07 -0.01 -0.14
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
cashAndCashEquivalents 7.76M 3.6M 5.32M 220.16K 20765 220.16K 54148 114.91K 262.79K 1.63M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 7.76M 3.6M 5.32M 220.16K 20765 220.16K 54148 114.91K 262.79K 1.63M
netReceivables 426.39K 63024 25512 - 271.06K - - - - -
accountsReceivables 426.39K 63024 - - - - - - - -
otherReceivables - - 25512 - 271.06K - - - - -
inventory - - - - - - - - - -
prepaids - - 101.01K - - 187.56K 383.47K 540.5K 1.23M -
otherCurrentAssets - -3 478 - 10 -163.22K 8 631 -22883 -
totalCurrentAssets 8.18M 3.66M 5.44M 220.16K 291.83K 244.48K 437.62K 656.04K 1.47M 1.63M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - 8.1M - - - - -
intangibleAssets 24.48M 24.98M 25.5M 25.9M 554.16K 25.9M 716.98K 801.63K 867.98K 801.63K
goodwillAndIntangibleAssets 24.48M 24.98M 25.5M 25.9M 8.66M 25.9M 716.98K 801.63K 867.98K 801.63K
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - -25.24M - -620 22894 142.56K
totalNonCurrentAssets 24.48M 24.98M 25.5M 25.9M 8.66M 658.54K 716.98K 801.01K 890.88K 944.18K
otherAssets 9.06 9.45 - - - 10.92 10.27 - 10.36 10.37
totalAssets 32.66M 28.64M 30.94M 26.12M 8.95M 903.03K 1.15M 1.46M 2.36M 2.57M
totalPayables 272.02K 555.84K 43311 656.76K 975.84K 656.76K 159.75K 138.74K 114.45K 138.74K
accountPayables 272.02K 555.84K 43311 656.76K 975.84K 656.76K 159.75K 138.74K 114.45K 138.74K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - 417.94K - 417.94K - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - 6291 78466 27943 47033
otherCurrentLiabilities 6450 6178 6182 6188 1.05M -873.63K 13695 13871 13742 -33245
totalCurrentLiabilities 278.48K 562.01K 49493 1.08M 2.03M 201.07K 179.73K 231.08K 156.14K 152.53K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - 1.09M 1.07M 1.08M 1.07M 1.08M
totalNonCurrentLiabilities - - - - - 1.09M 1.07M 1.08M 1.07M 1.07M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 278.48K 562.01K 49493 1.08M 2.03M 1.29M 1.24M 1.31M 1.22M 1.22M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 35.1M 35.72M 34.35M 21.27M 10.62M 21.27M 2.68M 2.72M 2.69M 298.16K
retainedEarnings -47.82M -17.48M -4.53M -3.3M -3.7M -3.3M -2.77M -2.57M -1.55M -1.35M
additionalPaidInCapital 6.84M - - - - - - - - -
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31
netIncome -30.64M -13.03M -1.28M 176.11K
depreciationAndAmortization 64704 65847 67047 67915
deferredIncomeTax - - - -
stockBasedCompensation - - - -
changeInWorkingCapital -638.24K 574.73K -731.6K -289.75K
accountsReceivables -364.45K -37962 -25519 -
inventory - - - -
accountsPayables -273.79K 513.48K -605.06K -289.75K
otherWorkingCapital - 99207 -101.01K -
otherNonCashItems 28.59M 9.7M 65 -965.95K
netCashProvidedByOperatingActivities -2.62M -2.69M -1.94M -1.01M
investmentsInPropertyPlantAndEquipment - - - -
acquisitionsNet - - - -
purchasesOfInvestments - - - -
salesMaturitiesOfInvestments - - - -
otherInvestingActivities - - - -
netCashProvidedByInvestingActivities - - - -
netDebtIssuance - - -412.6K 417.94K
longTermNetDebtIssuance - - - -
shortTermNetDebtIssuance - - -412.6K 417.94K
netStockIssuance - 1.06M 7.46M 801.04K
netCommonStockIssuance - 1.06M 7.46M 801.04K
commonStockIssuance - 1.06M 7.46M 801.04K
commonStockRepurchased - - - -
netPreferredStockIssuance - - - -
netDividendsPaid - - - -
commonDividendsPaid - - - -
preferredDividendsPaid - - - -
otherFinancingActivities 6.84M - -397.5 -6350
netCashProvidedByFinancingActivities 6.84M 1.06M 7.04M 1.21M