OTC : CLTY

Celerity Solutions, Inc. — Financials

$0.001 USD

$0 (0.0%)

Volume
4K
Average Volume
1.61K
Market Capitalization
$9.72K
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.01
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.96
CLTY Financial Statements
date 1999-03-31 1998-03-31 1997-03-31 1996-03-31 1995-03-31 1994-03-31 1993-03-31 1992-03-31 1991-03-31
revenue 11.47M 6.18M 2M 4.3M 4.6M 4.6M 6.7M 5.7M 7.4M
costOfRevenue 6.92M 3.5M 4.4M 2.4M 3.5M 2.4M 3.5M 3.2M 3.3M
grossProfit 4.54M 2.68M -2.4M 1.9M 1.1M 2.2M 3.2M 2.5M 4.1M
researchAndDevelopmentExpenses 1.71M 4.09M - - - - - - -
generalAndAdministrativeExpenses 2.59M 1.58M - - - - - - -
sellingAndMarketingExpenses 2.98M 831.11K - - - - - - -
sellingGeneralAndAdministrativeExpenses 5.57M 2.41M 1.5M 1.5M 2.7M 2.2M 2.9M 2.3M 2.3M
otherExpenses 578.36K 102.2K 200K 300K 2.8M 600K 1M 1M 1.1M
operatingExpenses 7.85M 6.6M 1.7M 1.8M 5.5M 2.8M 3.9M 3.3M 3.4M
costAndExpenses 14.78M 10.1M 6.1M 4.2M 9M 5.2M 7.4M 6.5M 6.7M
netInterestIncome -103.68K 34314 - - - -100000 -400K - -800K
interestIncome 114.68K 240.56K - - - - - - -
interestExpense 218.36K 206.24K - - - 100000 400K - 800K
depreciationAndAmortization 589.63K 410.65K 200K 300K 2.8M 600K 1M 1M 1.1M
ebitda -2.61M -1.24M -3.9M 400K -1.6M - 300K 200K 1.8M
ebit -3.2M -1.65M -4.1M 100000 -4.4M -600K -700K -800K 700K
nonOperatingIncomeExcludingInterest -114.68K -2.28M - - - - - - -
operatingIncome -3.31M -3.92M -4.1M 100000 -4.4M -600K -700K -800K 700K
totalOtherIncomeExpensesNet -103.68K 2.07M 4.1M 3M 4.4M 600K 700K 800K -700K
incomeBeforeTax -3.41M -1.85M - 3.1M - - - - -
incomeTaxExpense -523.18K 142.5K - 100000 - - - - -
netIncomeFromContinuingOperations -2.89M -2M -4.4M 3M -4.3M -600K -1.1M -1.2M -300K
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -
netIncome -2.89M -2M -4.4M 3M -4.3M -600K -1.1M -1.2M -300K
netIncomeDeductions - - - - - - - - -
bottomLineNetIncome -2.89M -2M -4.4M 3M -4.3M -600K -1.1M -1.2M -300K
eps -0.36 -0.3 -0.91 0.58 -0.77 -0.12 -0.3 -0.51 -0.12
date 1999-03-31 1998-03-31 1997-03-31 1996-03-31 1995-03-31 1994-03-31 1993-03-31 1992-03-31 1991-03-31
cashAndCashEquivalents 401.38K 1.35M 800K 2M 1.7M 5.7M 1.4M 100000 -
shortTermInvestments 13251 994.38K - - - - - - -
cashAndShortTermInvestments 414.63K 2.34M 800K 2M 1.7M 5.7M 1.4M 100000 -
netReceivables 2.93M 3.36M 1.3M 1M 1M 900K 1.2M 800K 900K
accountsReceivables 2.77M 2.2M 1.3M 1M 1M 900K 1.2M 800K 900K
otherReceivables 153.51K 1.16M - - - - - - -
inventory - - - - - - - - -
prepaids 125.92K 109.65K - - - - - - -
otherCurrentAssets - - 1M 2.5M 2M 400K 100000 400K -
totalCurrentAssets 3.47M 5.81M 3.1M 5.5M 4.7M 7M 2.7M 1.3M 900K
propertyPlantEquipmentNet 622.98K 568.67K 700K 400K 500K 500K 3.4M 3.6M 4M
goodwill 995.02K 1.13M - - - - - - -
intangibleAssets 785.92K 803.89K 800K - 600K 700K 800K - -
goodwillAndIntangibleAssets 1.78M 1.94M 800K - 600K 700K 800K - -
longTermInvestments - - - - - - - - -
taxAssets - - - - - - - - -
otherNonCurrentAssets 84057 127.06K 1.3M 1.2M 1.3M 3M 1.1M 500K 400K
totalNonCurrentAssets 2.49M 2.63M 2.8M 1.6M 2.4M 4.2M 5.3M 4.1M 4.4M
otherAssets - - - - - - - - -
totalAssets 5.96M 8.45M 5.9M 7.1M 7.1M 11.2M 8M 5.4M 5.3M
totalPayables 2.44M 1.8M 400K 200K 800K 500K 800K 1.3M 700K
accountPayables 2.44M 1.29M 400K 200K 800K 500K 800K 1.3M 700K
otherPayables - 507.58K - - - - - - -
accruedExpenses - - - - - - - - -
shortTermDebt 792.5K 1.14M - - - 100000 1.2M 2.1M 1.1M
capitalLeaseObligationsCurrent - - - - - - - - -
taxPayables - 507.58K - - - - - - -
deferredRevenue 391.68K 453.16K - - - - - - -
otherCurrentLiabilities - - 400K - 500K 400K 800K -100000 -
totalCurrentLiabilities 3.62M 3.39M 800K 200K 1.3M 1M 2.8M 3.3M 1.8M
longTermDebt 1.02M 1.18M 1.6M - - - 1.3M 2.3M 3.3M
capitalLeaseObligationsNonCurrent - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - -
otherNonCurrentLiabilities 62406 70689 -1.6M - - - -1.3M -2.3M -3.3M
totalNonCurrentLiabilities 1.08M 1.25M - - - - - - -
otherLiabilities - - 1.7M 100000 - - 1.4M 2.3M 3.3M
capitalLeaseObligations - - - - - - - - -
totalLiabilities 4.7M 4.64M 2.5M 300K 1.3M 1M 4.2M 5.6M 5.1M
treasuryStock -1.93M -2.05M - - - - - - -
preferredStock - - - - - - - - -
commonStock 959.29K 884.29K - - - - - - -
retainedEarnings -16.82M -13.93M -11.9M -7.5M -10.5M -6M -5.5M -4.3M -3.1M
additionalPaidInCapital 19.04M 18.9M - - - - - - -
date 1999-03-31 1998-03-31 1997-03-31 1996-03-31 1995-03-31 1994-03-31 1993-03-31 1992-03-31 1991-03-31
netIncome -2.89M -2M -4.4M 3M -4.3M -600K -1.1M -1.2M -300K
depreciationAndAmortization 589.63K 410.65K 200K 300K 2.8M 600K 1M 1M 1.1M
deferredIncomeTax - - - - - - - - -
stockBasedCompensation - - - - - - - - -
changeInWorkingCapital -315.58K 244.52K 600K -700K 300K -600K 200K 400K 200K
accountsReceivables -754.29K -173.26K 500K 400K -100000 300K -400K 100000 200K
inventory - - - - - - - - -
accountsPayables 1.15M 327.11K 200K -600K 300K -400K -300K 600K -100000
otherWorkingCapital -710.9K 90676 -100000 -500K 100000 -500K 900K -300K 100000
otherNonCashItems 1.38M 1.22M 2.3M -2.5M - -200K 100000 200K 400K
netCashProvidedByOperatingActivities -1.23M -115.03K -1.3M 100000 -1.2M -800K 200K 400K 1.4M
investmentsInPropertyPlantAndEquipment -486.9K -1.58M -200K -100000 -100000 -100000 -700K -100000 -500K
acquisitionsNet - - - - - - - - -
purchasesOfInvestments - -994.38K -400K -3.8M - - - - -
salesMaturitiesOfInvestments 981.13K 997.04K 1.8M 3.2M 2.8M - - - -
otherInvestingActivities - 2.28M -1.1M 800K -800K 600K -500K -300K -300K
netCashProvidedByInvestingActivities 494.24K 705.57K 100000 100000 1.9M 500K -1.2M -400K -800K
netDebtIssuance -207.87K -41173 - - - - - - -
longTermNetDebtIssuance -365.58K -21330 - - - - - - -
shortTermNetDebtIssuance 157.71K -19843 - - - - - - -
netStockIssuance - 37813 - - - - - - -
netCommonStockIssuance - 37813 - - - - - - -
commonStockIssuance - 37813 - - - - - - -
commonStockRepurchased - - - - - -100000 -400K - -
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities 1 - - 100000 -100000 4.6M 2.4M - -700K
netCashProvidedByFinancingActivities -207.87K -3360 - 100000 -100000 4.6M 2.4M - -700K
date 1999-12-31 1999-09-30 1999-06-30 1999-03-31 1998-12-31 1998-09-30 1998-06-30 1998-03-31 1997-12-31 1997-09-30
revenue 1.39M 2.24M 2.33M 2.47M 2.6M 3.1M 3.4M 2.4M 1.5M 1.1M
costOfRevenue 836.94K 1.06M 976.17K 1.92M 1.3M 1.6M 2.1M 1.5M 800K 500K
grossProfit 555.33K 1.17M 1.36M 543.63K 1.3M 1.5M 1.3M 900K 700K 600K
researchAndDevelopmentExpenses 128.81K 425.68K 514.65K 907.32K 300K 300K 300K 400K 3.3M 200K
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 498.05K 562.55K 595.88K 2.37M 1.1M 1.2M 1M 800K 600K 500K
otherExpenses 169.62K 169.07K 168.79K -360.92K 200K 100000 200K 100000 100000 100000
operatingExpenses 796.48K 1.16M 1.28M 2.91M 1.6M 1.6M 1.5M 1.3M 4M 800K
costAndExpenses 1.63M 2.22M 2.26M 4.84M 2.9M 3.2M 3.6M 2.8M 4.8M 1.3M
netInterestIncome - 13439 - - -100000 -100000 - - - -
interestIncome - 33884 - - - - - - - -
interestExpense - 20445 - - 100000 100000 - - - -
depreciationAndAmortization 169.62K 169.07K 168.79K 89631 200K 100000 200K 100000 100000 100000
ebitda -71527 182.65K 246.97K -2.61M -100000 - - -300K -3.2M -100000
ebit -241.15K 13582 78182 -2.7M -300K -100000 -200K -400K -3.3M -200K
nonOperatingIncomeExcludingInterest - - - 324.59K - - - - - -
operatingIncome -241.15K 13582 78182 -2.37M -300K -100000 -200K -400K -3.3M -200K
totalOtherIncomeExpensesNet 241.15K -13582 -78182 -442.95K - 100000 200K 200K 100000 200K
incomeBeforeTax - - - -2.81M -300K - - -200K -3.2M -
incomeTaxExpense - - - -423.18K -100000 - - - 100000 -
netIncomeFromContinuingOperations -144.53K 27021 31789 -2.39M -200K -200K -100000 -200K -3.3M -200K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -144.53K 27021 31789 -2.39M -200K -200K -100000 -200K -3.3M -200K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -144.53K 27021 31789 -2.39M -200K -200K -100000 -200K -3.3M -200K
eps -0.02 0.0 0.0 -0.27 -0.03 -0.02 -0.01 -0.02 -0.5 -0.03
date 1999-12-31 1999-09-30 1999-06-30 1999-03-31 1998-12-31 1998-09-30 1998-06-30 1998-03-31 1997-12-31 1997-09-30
cashAndCashEquivalents 209.99K 148.38K 779.04K 401.38K 800K 1.3M 900K 1.35M 2.7M 3.3M
shortTermInvestments 13557 13391 13267 13251 - - - 994.38K - -
cashAndShortTermInvestments 223.55K 161.77K 792.31K 414.63K 800K 1.3M 900K 2.34M 2.7M 3.3M
netReceivables 1.11M 1.77M 1.73M 2.93M 3.9M 3.5M 4.1M 3.36M 2M 1M
accountsReceivables 1.11M 1.77M 1.73M 2.77M 3.9M 3.5M 4.1M 2.2M 2M 1M
otherReceivables - - - 153.51K - - - 1.16M - -
inventory - - - - - - - - - 300K
prepaids - - - 125.92K - - - 109.65K - -
otherCurrentAssets 136.44K 124.62K 117.36K - 100000 700K 900K - 1.3M 400K
totalCurrentAssets 1.47M 2.06M 2.64M 3.47M 4.8M 5.5M 5.9M 5.81M 6M 5M
propertyPlantEquipmentNet 434.22K 503.4K 570.05K 622.98K 600K 600K 500K 568.67K 500K 400K
goodwill - - - 995.02K - - - 1.13M - -
intangibleAssets 889.12K 924.42K 959.72K 785.92K 1M 1.1M 1.1M 803.89K 1.2M 800K
goodwillAndIntangibleAssets 889.12K 924.42K 959.72K 1.78M 1M 1.1M 1.1M 1.94M 1.2M 800K
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 823.39K 819.06K 817.48K 84057 1.1M 800K 900K 127.06K 900K 1.2M
totalNonCurrentAssets 2.15M 2.25M 2.35M 2.49M 2.7M 2.5M 2.5M 2.63M 2.6M 2.4M
otherAssets - - - - - - - - - -
totalAssets 3.62M 4.3M 4.99M 5.96M 7.5M 8M 8.4M 8.45M 8.6M 7.4M
totalPayables 1.07M 1.56M 1.82M 2.44M 1.8M 1.6M 1.7M 1.8M 1.2M 400K
accountPayables 1.07M 1.56M 1.82M 2.44M 1.8M 1.6M 1.7M 1.29M 1.2M 400K
otherPayables - - - - - - - 507.58K - -
accruedExpenses - - - - - - - - - -
shortTermDebt 426.1K 445.8K 531.06K 792.5K 1.4M 1.1M 1.1M 1.14M 1.1M -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - 507.58K - -
deferredRevenue - - - 391.68K - - - 453.16K - -
otherCurrentLiabilities 178.45K 304.48K 278.88K - 600K 800K 700K - 900K 400K
totalCurrentLiabilities 1.67M 2.31M 2.63M 3.62M 3.8M 3.5M 3.5M 3.39M 3.2M 800K
longTermDebt 719.95K 619.95K 1.02M 1.02M 300K 1M 1.1M 1.18M - 1.6M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities -719.95K -619.95K -1.02M 62406 -300K -1M -1.1M 70689 - -1.6M
totalNonCurrentLiabilities - - - 1.08M - - - 1.25M - -
otherLiabilities 778.98K 680.11K 1.08M - 400K 1M 1.2M - 1.4M 1.6M
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.45M 2.99M 3.71M 4.7M 4.2M 4.5M 4.7M 4.64M 4.6M 2.4M
treasuryStock -1.93M -1.93M -1.93M -1.93M - - - -2.05M - -
preferredStock - - - - - - - - - -
commonStock 959.29K 959.29K 959.29K 959.29K - - - 884.29K - -
retainedEarnings -16.9M -16.76M -16.79M -16.82M -14.4M -14.2M -14M -13.93M -13.7M -10.4M
additionalPaidInCapital 19.04M 19.04M 19.04M 19.04M - - - 18.9M - -
date 1999-12-31 1999-09-30 1999-06-30 1999-03-31 1998-12-31 1998-09-30 1998-06-30 1998-03-31 1997-12-31 1997-09-30
netIncome -144.53K 27021 31789 -2.39M -200K -200K -100000 -200K -3.3M -200K
depreciationAndAmortization 169.62K 169.07K 168.79K 89631 200K 100000 200K 100000 100000 100000
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 50866 -264.49K 205.16K 784.42K -800K 400K -700K -300K 800K -200K
accountsReceivables 658.31K -34044 1.19M -154.29K 300K -100000 -800K -100000 -100000 -
inventory - - - - - - - - - -
accountsPayables -493.46K -255.85K -620.98K 649.61K 200K -100000 400K 100000 300K -
otherWorkingCapital -113.98K 25408 -366.83K 289.1K -1.3M 600K -300K -300K 600K -200K
otherNonCashItems - -400K - 1.38M - 100000 -100000 100000 3.1M -
netCashProvidedByOperatingActivities 75956 -468.4K 405.74K -132.24K -800K 400K -700K -300K 700K -300K
investmentsInPropertyPlantAndEquipment -12647 -14621 -28056 300K -100000 - - -200K -1.5M -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - 300K 300K
otherInvestingActivities -82133 - - 594.24K -100000 - - -900K -100000 -100000
netCashProvidedByInvestingActivities -94780 -14621 -28056 894.24K -200K - - -1.1M -1.3M 200K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 80442 -147.64K -16 -1.21M 500K 200K 300K - - -
netCashProvidedByFinancingActivities 80442 -147.64K -16 -1.21M 500K 200K 300K - - -