OTC : CMAUF

Chibougamau Independent Mines Inc.

$0.11 USD

$0 (0.0%)

Volume
5.18K
Average Volume
989
Market Capitalization
$6.79M
P/E Ratio
14.30
Dividend Yield
0.00%
Price Target
Year High
$0.25
Year Low
$0.02
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$28.14

CMAUF Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 29975 123.37K 607.04K 29736 - - - - 119.72K 361.84K
costOfRevenue - - - - - - - - - -
grossProfit 30000 123.37K 607.04K 29736 - - - - 119.72K 361.84K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 67617 92711 249.88K 55886 63975 47761 115.88K 37036 150.82K 185.04K
sellingAndMarketingExpenses - - 1387 991 106 1000 942.29K 735 693 156
sellingGeneralAndAdministrativeExpenses 67617 92711 251.26K 56877 64081 48761 1.06M 37771 151.51K 185.2K
otherExpenses 99144 103.65K 534.63K 966.59K 365.3K 419.49K 27871 - - -
operatingExpenses 166.76K 196.36K 785.89K 1.02M 429.38K 468.25K 1.09M 159.6K 363.98K 418.62K
costAndExpenses 166.76K 196.36K 785.89K 1.02M 429.38K 468.25K 1.09M 159.6K 363.98K 418.62K
netInterestIncome - 21 22 1322 736 2197 - - 3366 -15733
interestIncome - 21 22 1322 736 2201 8570 2966 3366 2892
interestExpense - - - - - - - - - 6565
depreciationAndAmortization - - 151.49K 972.25K 410.32K - 1.06M - 6883 1084.29
ebitda -136.79K -72991 -27361 -1M -466.41K -521.16K - -193.67K -306.05K -56776
ebit -136.79K -72991 -178.86K -979.71K -407.11K -444.84K -1.04M -193.67K -306.05K -233.36K
nonOperatingIncomeExcludingInterest - - - -22837 -22272 -22350 -21063 -24316 - 138.59K
operatingIncome -136.79K -72991 -178.86K -1M -429.38K -468.24K -1.09M -159.61K -244.26K -56776
totalOtherIncomeExpensesNet 437.94K 43195 -57826 -6570 52263 57963 -51186 19692 -59693 -145.16K
incomeBeforeTax 301.15K -29796 -236.68K -1.01M -377.12K -410.16K -1.13M -145.19K -291.91K -178.91K
incomeTaxExpense - - -65069 -100.74K -50190 -158.24K -195.37K -2560.4 -6883 -111.85K
netIncomeFromContinuingOperations 301.15K -29796 -171.61K -908.38K -326.93K -251.35K -905.47K -194.8K -365.75K -89922
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 301.15K -29796 -171.61K -908.38K -326.93K -251.92K -930.15K -142.63K -291.91K -67053
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 301.15K -29796 -171.61K -908.38K -326.93K -251.35K -905.47K -194.8K -365.75K -89922
eps 0.0 -0.0 -0.0 -0.02 -0.01 -0.01 -0.02 -0.0 -0.01 -0.0
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 362.16K 387.91K 839.88K 534.14K 785.18K 1.1M 11687 300.5K 11080 29016
shortTermInvestments 587.29K 149.47K 39190 - 231.76K 168.5K 583.72K 63216 292.79K 531.2K
cashAndShortTermInvestments 949.45K 537.38K 879.07K 534.14K 1.02M 1.27M 595.41K 363.71K 303.87K 560.21K
netReceivables 19384 - 33023 60945 4157 4275 - - - -
accountsReceivables 5207 - 33023 60945 4157 4275 - - - -
otherReceivables 14176 - - - - - - - - -
inventory - - - - - - -3356 2 -0.58 0.47
prepaids 94007 23151 18839 21124 25254 18471 15738 15163 10419 10595
otherCurrentAssets -77 - - - 223.31 50.87 13087 - - -
totalCurrentAssets 1.06M 560.53K 930.93K 616.21K 1.05M 1.29M 620.88K 389.93K 381.04K 595.54K
propertyPlantEquipmentNet - - - - - - - - - 173.36K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - 338.77K
otherNonCurrentAssets - - - - - 30346 - - - -512.12K
totalNonCurrentAssets - - - - - 30346 - - - 512.12K
otherAssets - - - - - - - - - -512.12K
totalAssets 1.06M 560.53K 930.93K 610.79K 1.05M 1.32M 620.88K 389.93K 381.04K 595.54K
totalPayables 29931 28823 369.43K 92119 72043 64491 27468 27713 39938 67423
accountPayables 29931 17825 313.86K 67461 55203 47634 27468 26270 25462 49872
otherPayables - 10998 55569 24658 16840 16857 - -26270 -25462 -49872
accruedExpenses - - 9630 8328 100000 6186 5500 - - -
shortTermDebt - 3368 45939 24658 16840 16857 - 1443 14476 17551
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - -34671 - - - - -1443 -14475 -17550
otherCurrentLiabilities 39797 -3368 -20898 32083 83898 128.37K 192.81K 45775 -22539 -34698
totalCurrentLiabilities 69728 28823 369.43K 157.19K 272.78K 215.9K 225.78K 74931 31875 50276
longTermDebt - - - - - 51104 - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - 8703 - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - 400.83K
otherNonCurrentLiabilities - - - - - - - - - -400.83K
totalNonCurrentLiabilities - - - - - 59807 - - - 400.83K
otherLiabilities - - - - - - - - - -400.83K
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 69728 28823 369.43K 155.8K 274.86K 275.23K 225.78K 74931 31875 50276
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 11.92M 11.77M 11.77M 11.61M 11.06M 11.01M 10.08M 6.83M 7.28M 6.69M
retainedEarnings -11.85M -12.16M -12.13M -11.96M -8.73M -10.74M -10.47M -7M -7.48M -6.71M
additionalPaidInCapital 922.02K 922.78K 922.78K 783.32K 749.85K 777.05K 777.05K 660.54K 686.75K 518.39K
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 301.15K -29796 -171.61K -900.39K -329.42K -251.92K -930.15K -142.63K -291.91K -67053
depreciationAndAmortization - - - - 41959 - 110.05K - - -
deferredIncomeTax - - -65069 -135.36K -63966 -201.6K -253.34K -2560.4 - -111.85K
stockBasedCompensation - - 139.45K - 22126 - 155.2K - - 98030
changeInWorkingCapital -76815 -345.63K 307.52K -139.16K 101.67K 22263 12540 45166 -58830 -12613
accountsReceivables -19384 -712 37010 -56287 118.9 4791 11900 48048 -39489 -26888
inventory - - - - - - - - - -
accountsPayables 12279 -298.03K 256.03K -86969 - - - - - -
otherWorkingCapital -69711 -46883 23566 11948 101.55K 17471 639.99 -2881.83 -19341 14275
otherNonCashItems -437.94K -76548 -39190 90929 -76404 -10918 -39543 -60295 89817 -123.4K
netCashProvidedByOperatingActivities -213.6K -451.97K 171.1K -1.08M -304.03K -442.17K -945.26K -112.27K -300.41K -341.81K
investmentsInPropertyPlantAndEquipment - - 4 - - - - - - -5178
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - -104.86K - - - -
salesMaturitiesOfInvestments - - - 70268 3749 - - 33932 146.33K -
otherInvestingActivities - - -4 103.83K - - - 33952 145.83K -286.44K
netCashProvidedByInvestingActivities - - - 174.1K 3749 -104.86K - 33932 146.33K -
netDebtIssuance - - - - -50000 60000 - - - -
longTermNetDebtIssuance - - - - -50000 60000 - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 188.16K - 150K 684.5K - 1.04M 1.07M 250K - 1.03M
netCommonStockIssuance 188.16K - 150K 684.5K - 1.04M 1.07M 250K - 1.03M
commonStockIssuance 188.16K - 150K 684.5K 35266 1.04M 1.42M 250K 57460 1.03M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - -15352 -16048 34983 2895 12672 2632 68920 -242.65K
netCashProvidedByFinancingActivities 188.16K - 134.65K 668.45K -15017 1.1M 1.08M 184.97K 55006 590.47K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 320.54K - 30000 - - 30000 33374 60000 - -72962
costOfRevenue - - - - - - - - - -
grossProfit 319.71K - 30000 - - 30000 33374 60000 - -72962
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 19919 9224 26465 34736 12939 -13523 22194 70710 18088 30221
sellingAndMarketingExpenses - - - 79 - - - - 45409 -
sellingGeneralAndAdministrativeExpenses 19919 44484 26465 34815 12939 -13523 22194 70710 63498 30221
otherExpenses 188.51K - 18418 4236 25504 32366 -14525 35755 - 309.56K
operatingExpenses 208.43K 44484 44883 39051 38443 18843 7669 106.46K 63498 339.79K
costAndExpenses 208.43K 44484 44883 39051 38443 18843 7669 106.46K 63498 339.79K
netInterestIncome - - - - - - - - 21 -
interestIncome - - - - - - - - 21 -
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - 34815 - - - 30000 - -
ebitda 112.11K -44484 -10685 -39051 -38443 11157 25705 -16465 -63499 -412.75K
ebit 112.11K -44484 -10685 -34815 -38443 11157 25705 -46465 -63388 -412.75K
nonOperatingIncomeExcludingInterest - - - -4236 - - - - - -
operatingIncome 112.11K -44484 -14883 -39051 -38443 11157 25705 -46465 -63499 -412.75K
totalOtherIncomeExpensesNet 236.12K 373.73K - 6995 57267 -75784 68148 -30000 80831 -7848
incomeBeforeTax 348.23K 329.24K -14883 -32056 18824 -64627 93853 -76465 17472 -420.6K
incomeTaxExpense - - - - - - - - - -36705
netIncomeFromContinuingOperations 348.23K 329.24K -14902 -32056 18824 -64627 93853 -76465 17443 -383.89K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 348.23K 329.24K -14902 -32056 18824 -64627 93853 -76465 17472 -383.89K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 348.23K 329.24K -14902 -32056 18824 -64627 93853 -76465 17443 -383.89K
eps 0.01 0.01 0.0 -0.0 0.0 -0.0 0.0 -0.0 0.0 -0.01
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 526.94K 362.16K 307.66K 301.6K 346.56K 387.91K 425.92K 416.91K 496.56K 839.88K
shortTermInvestments 839.85K 587.29K 213.74K 213.74K 206.74K 149.47K 191.52K 90000 120.21K 39190
cashAndShortTermInvestments 1.37M 949.45K 521.4K 515.34K 553.3K 537.38K 617.44K 506.91K 616.77K 879.07K
netReceivables 8043 19384 5932 5726 5867 - 1410 3730 1555 33023
accountsReceivables 5225 5207 5932 5726 5867 - 1410 3730 1555 33023
otherReceivables 2818 14176 - - - - - - - -
inventory - - - - - - - - - -
prepaids 19301 94007 9960 16056 22230 23151 11142 17995 20068 18839
otherCurrentAssets 51 93930 -149.84K - - - - - 37.46 -
totalCurrentAssets 1.39M 1.06M 387.45K 537.12K 581.4K 560.53K 629.99K 528.63K 638.44K 930.93K
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 1.39M 1.06M 387.45K 537.12K 581.4K 560.53K 629.99K 528.63K 638.44K 930.93K
totalPayables 28601 29931 36028 18640 30867 28823 33652 26148 58375 369.43K
accountPayables 28601 29931 26789 16554 26880 17825 30462 17394 53950 313.86K
otherPayables - 12243 9239 2086 3987 10998 3190 8754 4425 55569
accruedExpenses - - - - - - - - - -
shortTermDebt - - - 2086 3987 3368 3190 7624 4425 45939
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -34671
otherCurrentLiabilities 20950 39797 -10160 -2086 -3987 -3368 -3190 -7624 -4323 -11268
totalCurrentLiabilities 49551 69728 25868 18640 30867 28823 33652 26148 58476 369.43K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 49551 69728 25868 18640 30867 28823 33652 26148 58476 369.43K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 11.96M 11.92M 8.45M 11.77M 11.77M 11.77M 11.77M 11.77M 11.79M 11.77M
retainedEarnings -11.54M -11.85M -8.75M -12.17M -12.14M -12.16M -12.09M -12.19M -12.13M -12.13M
additionalPaidInCapital 925.16K 922.02K 662.55K 922.78K 922.78K 922.78K 922.78K 922.78K 922.78K 922.78K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 348.23K 329.24K -14883 -32056 18824 -64627 93853 -76465 17472 -383.89K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 87251 -88938 10712 4414 -4327 -44156 16677 -32329 -281.3K -23127
accountsReceivables 11406 -11127 -2537 141 -5867 -32325 2320 -2175 31521 -26426
inventory - - - - - - - - - -
accountsPayables -4849.5 10947 - - - - 11938 -35426 -270.01K -
otherWorkingCapital 80694 -88757 13249 4273 1540 -11831 2419 5272 -42816 3299
otherNonCashItems -356.14K -373.73K 10235 -17321 -55842 70777 -101.52K 30000 -80951 326.25K
netCashProvidedByOperatingActivities 79338 -133.42K 6064 -44963 -41345 -38006 9008 -78794 -344.78K -80771
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments 84216 - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities 84216 - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 188.16K - - - - - - - -
netCommonStockIssuance - 188.16K - - - - - - - -
commonStockIssuance - 188.16K - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -6164
netCashProvidedByFinancingActivities - 188.16K - - - - - - - -6164