Loading live market data…

Automata Rare Earth Corp.

OTC:CMTNF

$0.30534 USD

$0.02 (8.01%)

Volume
600
Average Volume
808
Market Capitalization
$1M
P/E Ratio
Dividend Yield
%
Price Target
$
Year High
$0.38
Year Low
$0.04
Day High
Day Low
Payout Ratio
$
Current Ratio
$

CMTNF Financial

date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
revenue - - - - -
costOfRevenue - - - - -
grossProfit - - - - -
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses - 242.66K 817.09K 238.28K 23815
sellingAndMarketingExpenses - 954.77K - - -
sellingGeneralAndAdministrativeExpenses 311.1K 1.2M 817.09K 238.28K 23815
otherExpenses - - -322.36K 31481 2500
operatingExpenses 311.1K 1.2M 494.73K 269.76K 26315
costAndExpenses 311.1K 1.2M 494.73K 269.76K 26315
netInterestIncome - - - - -
interestIncome - - - - -
interestExpense - - - - -
depreciationAndAmortization - 138K 70000 269.76K 63156
ebitda -1M -1.2M -494.73K -351.13K -26315
ebit -1M -1.34M -564.73K -269.76K -63156
nonOperatingIncomeExcludingInterest 315.09K 138K 70000 - -
operatingIncome -228.34K -1.2M -494.73K -269.76K -63156
totalOtherIncomeExpensesNet - 83501 -576.21K -81371 -
incomeBeforeTax -1M -1.11M -1.07M -351.13K -26315
incomeTaxExpense - - - - -
netIncomeFromContinuingOperations -1M -1.11M -1.07M -351.13K -63156
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - 36841
netIncome -1M -1.11M -1.07M -351.13K -26315
netIncomeDeductions - - - - 36841
bottomLineNetIncome -1M -1.11M -1.07M -351.13K -63156
eps -0.14 -0.36 -0.41 -0.17 -0.01
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
cashAndCashEquivalents 43758 73928 711.08K 173.28K 259.77K
shortTermInvestments - - - - -
cashAndShortTermInvestments 43758 73928 711.08K 173.28K 259.77K
netReceivables 14065 54238 83190 12741 -
accountsReceivables - 54238 83190 12741 -
otherReceivables 14065 - - - -
inventory - - - - -
prepaids 1372 48607 74796 30000 -
otherCurrentAssets - - - - -
totalCurrentAssets 59198 176.77K 869.07K 216.02K 259.77K
propertyPlantEquipmentNet - 262.2K 274K 70000 25000
goodwill - - - - -
intangibleAssets - - - - -
goodwillAndIntangibleAssets - - - - -
longTermInvestments - - - - -
taxAssets - - - - -
otherNonCurrentAssets - - - - -
totalNonCurrentAssets - 262.2K 274K 70000 25000
otherAssets - - - - -
totalAssets 59198 438.97K 1.14M 286.02K 284.77K
totalPayables - 149.11K 20626 24055 11085
accountPayables - 149.11K 20626 24055 11085
otherPayables - - - - -
accruedExpenses - - 16000 15000 -
shortTermDebt - - - - -
capitalLeaseObligationsCurrent - - - - -
taxPayables - - - - -
deferredRevenue - - - - -
otherCurrentLiabilities 439.75K 12332 214.92K - -
totalCurrentLiabilities 439.75K 161.45K 251.55K 39055 11085
longTermDebt - - - - -
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities - - - - -
totalNonCurrentLiabilities - - - - -
otherLiabilities - - - - -
capitalLeaseObligations - - - - -
totalLiabilities 439.75K 161.45K 251.55K 39055 11085
treasuryStock - - - - -
preferredStock - - - - -
commonStock 2.44M 2.43M 2M 522.47K 300K
retainedEarnings -3.15M -2.56M -1.45M -377.44K -26315
additionalPaidInCapital - - - - -
date 2024-06-30 2023-06-30 2022-06-30 2021-06-30
netIncome -1.11M -1.07M -351.13K -26315
depreciationAndAmortization - - - -
deferredIncomeTax - - - -
stockBasedCompensation 26909 133.28 126.42K -
changeInWorkingCapital 167.63K -65674 -11471 11085
accountsReceivables 28952 -70449 -9441 -
inventory - - - -
accountsPayables - - - -
otherWorkingCapital 138.68K 4775 -30000 11085
otherNonCashItems -135.88K 178.74K 98156.89 -0.79
netCashProvidedByOperatingActivities -1.06M -957.74K -236.18K -15230
investmentsInPropertyPlantAndEquipment - -138K -25000 -25000
acquisitionsNet - - - -
purchasesOfInvestments - - - -
salesMaturitiesOfInvestments - - - -
otherInvestingActivities - - - -
netCashProvidedByInvestingActivities - -138K -25000 -25000
netDebtIssuance - - - -
longTermNetDebtIssuance - - - -
shortTermNetDebtIssuance - - - -
netStockIssuance 418.11K 1.63M 174.7K -
netCommonStockIssuance 418.11K 1.63M 174.7K 300K
commonStockIssuance 418.11K 1.63M 174.7K 300K
commonStockRepurchased - - - -
netPreferredStockIssuance - - - -
netDividendsPaid - - - -
commonDividendsPaid - - - -
preferredDividendsPaid - - - -
otherFinancingActivities - - - 300K
netCashProvidedByFinancingActivities 418.11K 1.63M 174.7K 300K
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - 14346 9171 -11408 91707 53088 30138 29707
sellingAndMarketingExpenses - - - - - - - 6501 657.24K -
sellingGeneralAndAdministrativeExpenses 341.96K 55007 80687 14346 9171 -11408 91707 59589 687.38K 29707
otherExpenses - - - 53802 96435 38250 50504 -98160 -121.61K 80553
operatingExpenses 341.96K 55007 80687 68148 105.61K 26842 142.21K -38571 565.76K 406.41K
costAndExpenses 341.96K 55007 80687 68148 105.61K 26842 142.21K 59589 655.17K 406.41K
netInterestIncome -287 - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense 287.77 - - - - - - - - -
depreciationAndAmortization - - - 34500 34500 34500 143.88K - 69000 17500
ebitda -341.96K -55006 -59223 -68148 -116.09K -46010 1673 -59589 -724.17K -392.17K
ebit -341.96K -55006 -59223 -68148 -105.61K -46010 -142.21K -59589 -793.17K -406.41K
nonOperatingIncomeExcludingInterest - - 327.43K - - - - - 138K -
operatingIncome -341.96K -55006 -59223 -68148 -105.61K -26842 -142.21K -59589 -655.17K -406.41K
totalOtherIncomeExpensesNet -288 - - -10102 1848 -19168 50205 -23453 42150 80553
incomeBeforeTax -342.25K -55006 -299.55K -68148 -103.76K -46010 -92006 -83042 -613.02K -325.86K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -342.25K -55006 -299.55K -68148 -103.76K -46010 -92006 -83042 -613.02K -325.86K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -342.25K -55006 -299.55K -68148 -103.76K -46010 -92006 -83042 -613.02K -325.86K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -342.25K -55006 -299.55K -68148 -103.76K -46010 -92006 -83042 -613.02K -325.86K
eps -0.1 -0.02 -0.09 -0.02 -0.03 -0.01 -0.03 -0.03 -0.2 -0.12
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 21442 20869 43758 1634 7562 29644 73928 163.52K 235.78K 205.28K
shortTermInvestments - - - - - - - - 28750 -
cashAndShortTermInvestments 21442 20869 43758 1634 7562 29644 73928 163.52K 264.53K 205.28K
netReceivables 56822 16553 14065 57680 79404 54763 54238 53864 53333 -
accountsReceivables - 16553 - 57680 79404 54763 54238 53864 53333 52784
otherReceivables 56822 - 14065 - - - - - - -
inventory - - - - - - - - - -
prepaids - - 1372 6766 12166 35066 48607 32214 28987 244.02K
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 78264 37422 59198 66080 99132 119.47K 176.77K 249.6K 346.85K 502.08K
propertyPlantEquipmentNet - - - 262.2K 262.2K 262.2K 262.2K 262.2K 236K 374K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - 262.2K 262.2K 262.2K 262.2K 262.2K 236K 374K
otherAssets - - - - - - - - - -
totalAssets 78264 37422 59198 328.28K 361.33K 381.67K 438.97K 511.8K 582.85K 876.08K
totalPayables - 311.72K - 271.64K 264.05K 168.3K 149.11K 136.26K 156.97K 67726
accountPayables - 311.72K - 271.64K 264.05K 168.3K 149.11K 136.26K 156.97K 67726
otherPayables - - - - - - - - - -
accruedExpenses - 94328 - - - - - - - -
shortTermDebt 67156 - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 786.63K 65000 439.75K 27500 - 12332 12332 12332 12332 134.37K
totalCurrentLiabilities 853.79K 471.04K 439.75K 299.14K 264.05K 180.63K 161.45K 148.6K 169.31K 202.09K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 853.79K 471.04K 439.75K 299.14K 264.05K 180.63K 161.45K 148.6K 169.31K 202.09K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 2.43M 2.43M 2.44M 2.43M 2.43M 2.43M 2.43M 2.43M 2.4M 2.15M
retainedEarnings -3.47M -3.19M -3.15M -2.76M -2.71M -2.61M -2.56M -2.47M -2.39M -1.77M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2025-09-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
netIncome -342.25K -54930 -68148 -103.76K -46010 -92006 -83042 -613.02K -325.86K -318.96K
depreciationAndAmortization - - - - - - - 138 - 70
deferredIncomeTax - - - - - - - -138 - -70
stockBasedCompensation - - - - -30473 6332 6.5 5760 8316 -47153
changeInWorkingCapital 329.36K -1189 27124 210.81K 32199 -3918 -24467 303.73K -107.71K 62521
accountsReceivables 13672 -2555 21724 -24641 -525 -374 -531 -549 30406 -56737
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 315.68K 1366 5400 235.45K 32724 -3544 -23936 304.28K -138.12K 119.26K
otherNonCashItems - 33442 35096 -129.13K -22521 4626.88 6494 -55327 -80553 45600
netCashProvidedByOperatingActivities -12897 -22677 -5928 -22082 -44284 -89592 -101.01K -358.86K -505.81K -258K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance 13489 - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance 13489 - - - - - - - - -
netStockIssuance - - - - - -52000 - 418.11K 52000 676.8K
netCommonStockIssuance - - - - - -52000 - 418.11K 52000 676.8K
commonStockIssuance - - - - - -52000 -52000 418.11K 52000 676.8K
commonStockRepurchased - - - - - - 52000 - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - 52000 - - -52000 -
netCashProvidedByFinancingActivities 13489 - - - - - - 418.11K -52000 676.8K