CNQ : CNI.CN

Cloud Nine Web3 Technologies Inc.

$0.11 CAD

-$0.03 (-21.43%)

Volume
691.02K
Average Volume
257.68K
Market Capitalization
$7.7M
P/E Ratio
-1.84
Dividend Yield
0.00%
Price Target
Year High
$0.23
Year Low
$0.04
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$3.58
CNI.CN Financial Statements
date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30 2015-09-30
revenue - - 9870 - 14160 856.08K 821.98K 1.26M
costOfRevenue - - 68264 72051 68909 1.19M 1.11M 1.27M
grossProfit - - -58394 -72051 -54749 -338K -291K -3298
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses 2.5M 1.98M 414.05K 447.07K 654.79K 659.38K 414.3K 483.18K
sellingAndMarketingExpenses 46866 2.09M - - - 51967 50659 99873
sellingGeneralAndAdministrativeExpenses 2.55M 4.07M 414.05K 447.07K 654.79K 711.34K 464.96K 583.06K
otherExpenses 583.3K 64061 -17884 - - 6793 24379 1200
operatingExpenses 3.13M 4.13M 396.16K 447.07K 654.79K 718.14K 489.34K 584.26K
costAndExpenses 3.13M 4.13M 464.43K 519.12K 723.7K 1.91M 1.6M 1.85M
netInterestIncome -20079 -112.64K -37135 -33053 -89372 -27172 -28419 -1163
interestIncome 1464 - - - - - - -
interestExpense 21543 112.64K 37135 33053 89372 27172 28419 1163
depreciationAndAmortization 583.3K 68310 65593 65595 65595 62793 24379 22799
ebitda -2.94M -3.8M -406.41K -495.4K -266K -1.03M -937K -1.55M
ebit -3.53M -3.87M -472K -561K -6639 -1.09M -898K -893K
nonOperatingIncomeExcludingInterest 397.76K -264K 17912 41583 -725K -3682 117.98K 305.55K
operatingIncome -3.13M -4.13M -455K -519K -731K -1.1M -781K -588K
totalOtherIncomeExpensesNet -419K 150.96K -55047 -74636 635.16K -23490 -146K -307K
incomeBeforeTax -3.55M -3.98M -510K -594K -96011 -1.12M -927K -894K
incomeTaxExpense 397.76K 112.64K 37135 16647 724.54K 3682 -118K -306K
netIncomeFromContinuingOperations -3.95M -4.09M -547K -610K -421K -1.12M -990K -1.57M
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome -3.95M -4.09M -547K -610K -421K -1.12M -990K -1.57M
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -3.95M -4.09M -547K -610K -421K -1.12M -990K -1.57M
eps -0.06 -0.11 -0.03 -0.05 -0.06 -0.17 -0.17 -0.94
date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30 2015-09-30
cashAndCashEquivalents 1.1M 2.51M 2538 227.46K 89161 23422 - 12873
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 1.1M 2.51M 2538 227.46K 89162 23423 - 12874
netReceivables 156.91K 7380 - - 22429 53091 65240 109.07K
accountsReceivables - - - - - - - -
otherReceivables 156.91K 7380 - - - - - -
inventory - 76000 - - - 3263 10368 3915
prepaids - - - - - - - -
otherCurrentAssets 64462 309K - - - 65232 45235 94864
totalCurrentAssets 1.33M 2.9M 2538 227.46K 111.59K 145.01K 120.84K 220.72K
propertyPlantEquipmentNet 2012 3427 - - - - 6793 11588
goodwill - - - - - - - -
intangibleAssets 3.8M 5.29M 55606 121.2K - 245.03K 274.17K 413.71K
goodwillAndIntangibleAssets 3.8M 5.29M 55606 121.2K 186.79K 245.03K 274.17K 413.71K
longTermInvestments 903K 145.18K - - - - - -
taxAssets - - - - - - - -
otherNonCurrentAssets 861K 104.82K - - - - 115.5K 142.58K
totalNonCurrentAssets 5.57M 5.55M 55606 121.2K 186.79K 245.03K 396.47K 567.88K
otherAssets - - - - - - - -
totalAssets 6.89M 8.45M 58144 348.66K 298.38K 390.04K 517.31K 788.6K
totalPayables 87409 243.91K 372.55K 210.75K 246.18K 253.06K - -
accountPayables 87409 243.91K 372.55K 210.75K 246.18K 253.06K - -
otherPayables - - - - -246.18K -253.06K - -
accruedExpenses - - - - - - - -
shortTermDebt 158.42K 329.07K 403.5K 400K 477.17K 436.92K 472.51K 177.66K
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - 18140 18140 - - - -
deferredRevenue - - - - - 48200 79492 107.15K
otherCurrentLiabilities 124.23K 133.09K 18140 18140 - - 317.7K 188.35K
totalCurrentLiabilities 370.06K 706.07K 794.19K 628.89K 723.36K 738.18K 869.7K 473.16K
longTermDebt - 51800 23242 - - 274K 177.95K 196.24K
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities - - 174.26K 174.26K 174.26K 174.26K - 180.85K
totalNonCurrentLiabilities 245.82K 51800 197.51K 174.26K 174.26K 448.26K 177.95K 377.1K
otherLiabilities -245.82K - - - - - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 370.06K 757.87K 991.7K 803.16K 897.62K 1.19M 1.05M 850.26K
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 16.82M 16.43M 2.47M 2.45M 1.76M 1.23M - -
retainedEarnings -13.03M -9.04M -5.25M -4.74M -4.13M -3.71M -2.59M -1.6M
additionalPaidInCapital - - - - - - - -
date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30 2015-09-30
netIncome -3.55M -3.98M -509.6K -610.41K -421.26K -1.12M -989.67K -1.57M
depreciationAndAmortization 583.3K 68310 65593 65595 65595 62793 24379 22799
deferredIncomeTax - -10852 - - - - - -
stockBasedCompensation 1.4M 136.47K 47400 62100 198K 164.7K - 98896
changeInWorkingCapital 57297 -287.51K 98790 25857 133.6K -71456 127.46K -38475
accountsReceivables - - - 22429 142.14K 12149 43828 -80301
inventory - - - - 3263 7105 -6453 1029
accountsPayables -113.71K 123.01K 98790 -14712 36400 -11821 123.24K 73273
otherWorkingCapital 171.01K -410.52K - 18140 -48200 -78889 -33160 -32476
otherNonCashItems 419.3K -155.28K 19251 24278 -697.9K 23490 126.57K 297.17K
netCashProvidedByOperatingActivities -1.09M -4.23M -278.57K -432.58K -721.96K -940.35K -711.27K -1.19M
investmentsInPropertyPlantAndEquipment -155.36K -610.75K - - -7362 -26855 -80045 -224.1K
acquisitionsNet - - - - 621.51K - 102 -
purchasesOfInvestments -250K -250K - - - - - -
salesMaturitiesOfInvestments - - - - - - - -
otherInvestingActivities - - - - - - - -
netCashProvidedByInvestingActivities -405.36K -860.75K - - 614.14K -26855 -79943 -224.1K
netDebtIssuance - - - - - - - -
longTermNetDebtIssuance - - - - - - - -
shortTermNetDebtIssuance - - - - - - - -
netStockIssuance - - - - - - - -
netCommonStockIssuance - - - - - - - -
commonStockIssuance 89390 6.42M - 648.04K 250K 567.85K 472K 50
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities 89390 7.6M 53650 570.87K 173.55K 990.62K 778.34K 1.4M
netCashProvidedByFinancingActivities 89390 7.6M 53650 570.87K 173.55K 990.62K 778.34K 1.4M
date 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - 16691
grossProfit - - - - - - - - - -16691
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 261.27K 278.7K 513.7K 328.74K 1.28M 374.15K 467.66K 503.8K 995.59K 7875
sellingAndMarketingExpenses 7397 3352 - 2500 25366 19000 150K 1.07M 866.93K -
sellingGeneralAndAdministrativeExpenses 268.66K 282.05K 513.7K 331.24K 1.31M 393.15K 617.66K 1.58M 1.86M 7875
otherExpenses 179.59K 127.11K 146.07K 145.43K 139.8K 152K 28521 15597 15597 -12053
operatingExpenses 448.25K 409.16K 659.77K 476.66K 1.45M 545.15K 646.18K 1.59M 1.88M -4178
costAndExpenses 448.25K 409.16K 659.77K 476.66K 1.45M 545.15K 646.18K 1.59M 1.88M 12513
netInterestIncome -199 -1942 -1745 -215 -5397 -12722 -21592 -36398 -44662 -9697
interestIncome - - - 1464 - - - - - -
interestExpense 199 1942 1745 1679 5397 12722 21592 36398 44662 9697
depreciationAndAmortization 142.61K 147.1K 146.07K 145.43K 139.8K 152K 28521 15597 7793 16399
ebitda -319.39K -279.9K -1.48M -959.57K -1.33M 830.74K -453K -1.56M -1.79M 1523
ebit -462K -427K -1.63M -1.1M -1.47M 678.74K -481K -1.58M -1.8M -14876
nonOperatingIncomeExcludingInterest 14177 17713 970.4K 629.08K 22797 - -165K -15209 -83369 2363
operatingIncome -448K -409K -660K -476K -1.45M 678.74K -646K -1.59M -1.88M -12513
totalOtherIncomeExpensesNet -14376 -19655 -972K -631K -28194 -12722 143.43K -21189 38707 -12060
incomeBeforeTax -463K -429K -1.63M -1.11M -1.48M 666.02K -503K -1.61M -1.84M -24573
incomeTaxExpense 14177 17713 970.4K 629.08K 22797 12722 - 15209 - -
netIncomeFromContinuingOperations -477K -447K -2.6M -1.74M -1.5M 653.3K -503K -1.61M -1.84M -24573
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -477K -447K -2.6M -1.74M -1.5M 653.3K -503K -1.61M -1.84M -24573
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -477K -447K -2.6M -1.74M -1.5M 653.3K -503K -1.61M -1.84M -24573
eps -0.01 -0.01 -0.04 -0.03 -0.02 0.01 -0.01 -0.03 -0.05 -0.0
date 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
cashAndCashEquivalents 643.92K 840.49K 1.1M 1.23M 1.61M 1.92M 2.51M 2.79M 3.01M 20671
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 643.92K 840.49K 1.1M 1.23M 1.61M 1.92M 2.51M 2.79M 3.01M 20671
netReceivables 8974 111.34K 156.91K 254.33K 10031 10687 7380 398.47K 89656 -
accountsReceivables 8974 - - - - 10687 7380 398.47K 89656 -
otherReceivables - 111.34K 156.91K 254.33K 10031 - - - - -
inventory - - - - 45116 - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 35633 39721 64462 89039 250K 306K 385K 250.67K 809.81K -
totalCurrentAssets 688.53K 991.55K 1.33M 1.57M 1.92M 2.24M 2.9M 3.44M 3.91M 20671
propertyPlantEquipmentNet 1308 1658 2012 2369 2723 3072 3427 3781 4136 -
goodwill - - - - - - - - - -
intangibleAssets 3.6M 3.7M 3.8M 4.99M 5.1M 5.2M 5.29M 5.27M 5.11M -
goodwillAndIntangibleAssets 3.6M 3.7M 3.8M 4.99M 5.1M 5.2M 5.29M 5.27M 5.11M 39207
longTermInvestments 892K 893K 903K 849K 1.68M 1.68M 145.18K 58680 - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 831K 845K 861K 819K 1.43M 1.46M 104.82K 41320 - -
totalNonCurrentAssets 5.33M 5.44M 5.57M 6.66M 8.22M 8.34M 5.55M 5.38M 5.11M 39207
otherAssets - - - - - - - - - -
totalAssets 6.01M 6.43M 6.89M 8.24M 10.13M 10.58M 8.45M 8.82M 9.02M 59878
totalPayables - - 87409 107.5K 175.54K 175.54K 243.91K 109.89K 230.36K 329.71K
accountPayables - - 87409 107.5K 175.54K 175.54K 243.91K 109.89K 230.36K 329.71K
otherPayables - - - - - - -243.91K -109.89K -230.36K -329.71K
accruedExpenses - - - - - - - - - -
shortTermDebt 100000 100000 158.42K 156.67K 154.99K 337.2K 329.07K 886.4K 984.77K 403.5K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - 18140 18140
deferredRevenue - - - - - - - - 18140 18140
otherCurrentLiabilities 151.54K 181.29K 124.23K 91724 90373 123.53K 133.09K 96308 50000 60500
totalCurrentLiabilities 251.54K 281.29K 370.06K 355.9K 420.9K 672.41K 706.07K 1.09M 1.28M 811.85K
longTermDebt - - - - - 53392 51800 50255 223.03K 206.15K
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 100000 - - - - - - 174.26K - -
totalNonCurrentLiabilities 100000 100000 245.82K 264.18K 330.53K 53392 51800 224.52K 223.03K 206.15K
otherLiabilities -100000 -100000 -245.82K -264.18K -330.53K - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 251.54K 281.29K 370.06K 355.9K 420.9K 725.8K 757.87K 1.32M 1.51M 1.02M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 16.85M 16.83M 16.82M 16.79M 16.79M 16.43M 16.43M 15.66M 13.99M 2.47M
retainedEarnings -13.81M -13.35M -13.03M -11.4M -10M -8.15M -9.04M -8.4M -6.78M -5.28M
additionalPaidInCapital - - - - - - - - - -
date 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
netIncome -462.63K -428.81K -1.63M -1.11M -1.48M 666.02K -502.75K -1.61M -1.84M -24573
depreciationAndAmortization 142.61K 147.1K 146.07K 145.43K 139.8K 152K 28521 15597 7793 16399
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 77590 66514 219.07K 91207 1.01M 81525 47708 -67942 - -
changeInWorkingCapital 87630 29033 200.35K -108.9K -36569 2410 390.54K 199.52K -886.24K 8663
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - 78358 - - - 133.78K -32661 13228 8663
otherWorkingCapital - - 122K - - - 256.76K 232.18K -899.46K -
otherNonCashItems 12288 -703 972.5K 634.68K 24399 -1.21M -114.67K -17584 125.19K -2356
netCashProvidedByOperatingActivities -142.51K -186.86K -93924 -344.02K -340.07K -310.33K -150.66K -1.48M -2.59M -1867
investmentsInPropertyPlantAndEquipment -54061 -37180 -31063 -36907 -57617 -29778 -48742 -182.76K - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - -250K -150K - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - -100000 - -
netCashProvidedByInvestingActivities -54061 -37180 -31063 -36907 -57617 -279.78K -198.74K -282.76K - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - 70000 1.58M - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -40000 - - 89390 - 70000 1.54M 5.96M 20000
netCashProvidedByFinancingActivities - -40000 - - 89390 - 70000 1.54M 5.96M 20000