OTC : CNTTQ

CannTrust Holdings Inc. — Financials

$1e-05 USD

$0 (0.0%)

Volume
1.3K
Average Volume
1.58K
Market Capitalization
$1.41K
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$7.65
CNTTQ Financial Statements
date 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
revenue 45.65M 20.7M 4.38M 608.77K 314.47T
costOfRevenue 9.15M 3282309000000000 1.6M 121.78T 314.47T
grossProfit 36.49M -3282308979302236 2.78M -121.78T 314.47K
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses 26.89M 9.42M 2.86M 2.87M 2.23M
sellingAndMarketingExpenses 16.25M 4M 329.87K 764.13K 433.66K
sellingGeneralAndAdministrativeExpenses 43.14M 13.42M 3.19M 3.63M 2.66M
otherExpenses 2.17M 1.34M 969.75K 1.67M 805.74K
operatingExpenses 45.31M 14.77M 4.16M 5.31M 3.47M
costAndExpenses 54.46M 11.48M 5.76M 5.18M 3.15M
netInterestIncome 103.11K -493.92K -750.37K -295.71K 7153
interestIncome 790.12K - - - 7153
interestExpense 478.17K 493.92K 750.37K 295.71K -
depreciationAndAmortization 4.08M 2.22M 379.75K 230.74K 474.54K
ebitda -6.57M 11.43M -2.78M -4.34M -2.68M
ebit -11.64M 7.15M -13.15M -6.59M -3.15M
nonOperatingIncomeExcludingInterest 2.83M 2.07M 11.59M 1.87M -
operatingIncome -8.82M 9.07M -1.38M -4.58M -3.15M
totalOtherIncomeExpensesNet -3.3M -2.33M -12.06M -2.11M -9.6M
incomeBeforeTax -12.12M 6.89M -13.62M -6.82M -12.75M
incomeTaxExpense 1.43M 256.21K -1.83M -1.03M -
netIncomeFromContinuingOperations -13.55M 6.89M -13.62M -6.82M -12.75M
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - 813.82K
netIncome -13.55M 6.89M -11.79M -5.79M -11.94M
netIncomeDeductions - - - - 813.82K
bottomLineNetIncome -13.55M 6.89M -12.82M -6.41M -12.75M
eps -0.14 0.09 -0.14 -0.07 -0.14
date 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
cashAndCashEquivalents 9.02M 17.96M 4.9M 2.69M 2.47M
shortTermInvestments 63.02M 201.54K - 300K 500K
cashAndShortTermInvestments 72.05M 18.16M 4.9M 2.99M 2.97M
netReceivables 7.64M 160.38K 140.02K 57830 -
accountsReceivables 6.15M 160.38K 140.02K 57830 -
otherReceivables - - - - -
inventory 35.39M 10.96M 3.67M 2.51M 56545
prepaids 2.86M 2.47M 497.98K 83248 85849
otherCurrentAssets 10.5M 2.64M 96992 54028 118.68K
totalCurrentAssets 128.44M 44.23M 11.62M 5.83M 4.37M
propertyPlantEquipmentNet 62.21M 33.96M 5.21M 5.51M 5.99M
goodwill - - - - -
intangibleAssets - - - - -
goodwillAndIntangibleAssets - - - - -
longTermInvestments 11.56M 156.07K 19313 - -
taxAssets - - - - -
otherNonCurrentAssets 100000 100.76K 25000 25000 25000
totalNonCurrentAssets 73.87M 34.22M 5.25M 5.53M 6.01M
otherAssets - - - - -
totalAssets 202.31M 78.45M 16.88M 11.37M 10.38M
totalPayables - - 2.3M 535.85K 659.63K
accountPayables - - 2.3M 868.85K 959.63K
otherPayables - - - -333K -300K
accruedExpenses - - - - -
shortTermDebt 3.99M 200K 1M - -
capitalLeaseObligationsCurrent - - - - -
taxPayables - - - - -
deferredRevenue - - - - -
otherCurrentLiabilities 12.81M 6.58M 266.5K 2M 1.11M
totalCurrentLiabilities 16.8M 6.78M 3.57M 2.54M 1.77M
longTermDebt 10.06M 800K 1.46M 1.18M -
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent 1.43M - - - -
otherNonCurrentLiabilities - - 1.38M 17.47M 15.84M
totalNonCurrentLiabilities 11.49M 800K 2.84M 18.64M 15.84M
otherLiabilities - - - - -
capitalLeaseObligations - - - - -
totalLiabilities 28.29M 7.58M 6.41M 21.18M 17.6M
treasuryStock - - - - -
preferredStock - - - - -
commonStock 207.06M 104.82M 53.92M 6.68M 5.74M
retainedEarnings -53.14M -39.59M -46.48M -18.04M -12.96M
additionalPaidInCapital 207.06M 104.82M 53.92M - -
date 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
netIncome -13.55M 6.89M -13.62M -6.82M -12.75M
depreciationAndAmortization 4.08M 2.22M 379.75K 1.15M 474.54K
deferredIncomeTax 1.43M 1.77M 10.77M - -
stockBasedCompensation 8.06M 2.31M 72000 - -
changeInWorkingCapital -12.29M -779.01K 6M 1.61M 1.61M
accountsReceivables -5.41M -77210 -82185 -57830 -
inventory -13.86M -939.23K 3.48M 450.87K -279.08K
accountsPayables 6.23M 4.74M 1.7M 289.22K 929.24K
otherWorkingCapital 751.07K -4.51M 897.33K 928.26K 963.82K
otherNonCashItems -8.17M -12.91M -5.6M -567.77K 7.88M
netCashProvidedByOperatingActivities -20.45M -501.55K -2M -4.62M -2.78M
investmentsInPropertyPlantAndEquipment -33.02M -30.49M -1.21M -707.81K -5.63M
acquisitionsNet - -6.78M -166.76K - -
purchasesOfInvestments -214.86M -900K 166.76K - -
salesMaturitiesOfInvestments 138.16M 700K 300K 200K -
otherInvestingActivities 213.65K 6.69M -166.75K - 8425
netCashProvidedByInvestingActivities -109.51M -30.79M -1.07M -507.81K -5.62M
netDebtIssuance 12.84M - 1.04M 3.15M -
longTermNetDebtIssuance 12.84M - 1.04M 3.15M -
shortTermNetDebtIssuance - - - - -
netStockIssuance 103.47M - 4.23M - 10.81M
netCommonStockIssuance 103.47M - 4.23M 2.2M 5.74M
commonStockIssuance 103.47M 43.61M 4.23M 2.2M 5.74M
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - 5.07M
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities 4.71M 44.35M - 2.2M -25000
netCashProvidedByFinancingActivities 121.02M 44.35M 5.28M 5.35M 10.79M
date 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31
revenue 16.85M 16.17M 12.59M 9.05M 7.84M 6.98M 6.14M 4.54M 3.03M 2.1M
costOfRevenue 16843828999999998 24.45M 48096 2511716000000000 13173319000000000 -4.05M 783.42K 541.85K -756.65K -840.06K
grossProfit -16843828983146922 -8.28M 12.54M -2511715990949761 -13173318992160152 11.04M 5.36M 4M 3.79M 2.94M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 11.57M 9.05M 5.82M 5.03M 8.23M 3.47M 2.8M 1.94M 1.41M 652.9K
sellingAndMarketingExpenses 4.13M 7.45M 4.32M 2.74M 1.74M 1.22M 1.32M 784.84K 676.95K -327.26K
sellingGeneralAndAdministrativeExpenses 15.69M 16.5M 10.13M 7.77M 9.96M 4.7M 4.12M 2.72M 2.09M 325.64K
otherExpenses 532.05K -604.77K 1.25M 768.34K 963.4K 64678 78382 - -204.28K -145.67K
operatingExpenses 16.22M 15.9M 11.39M 8.54M 10.93M 4.76M 4.65M 3.09M 2.47M 221.79K
costAndExpenses -618.93K 40.35M 11.43M 6.4M -3.72M 709.4K 5.43M 3.63M 1.71M -618.26K
netInterestIncome -14645 584.26K -206.07K -171.88K -103.19K -39629 -116.35K -153.19K -184.74K -239.17K
interestIncome 197.42K - - - - - - - - -
interestExpense 212.06K 143.29K 206.07K 171.88K 103.19K 39629 116.35K 153.19K 184.74K 239.17K
depreciationAndAmortization 806.89K 66029 1.81M 1.07M 1.13M 655.49K 604.06K 556.9K 400.93K -696.95K
ebitda 18.28M -28.64M 2.97M 3.71M 12.64M 6.93M 1.31M 1.46M 1.61M 2.1M
ebit 17.47M -28.7M 1.03M 4.51M 11.51M 6.29M 717.64K 817.81K -682.61K -8.11M
nonOperatingIncomeExcludingInterest - 4.72M 11896 - 44988 82378 -34164 41411 1.98M 10.69M
operatingIncome 17.47M -23.98M 1.05M 4.51M 11.52M 6.23M 683.48K 859.22K 1.3M 2.58M
totalOtherIncomeExpensesNet 1.38M -4.86M -155.32K -119.63K -116.81K -122.01K -28168 -104.36K -2.07M -10.84M
incomeBeforeTax 18.85M -28.85M 890.05K 4.39M 11.44M 6.25M 655.31K 754.86K -777.9K -8.26M
incomeTaxExpense 6.04M -3.33M 468.81K 4.29M 58203 58903 - - - -
netIncomeFromContinuingOperations 12.8M -25.52M 421.24K 104.9K 11.44M 6.25M 655.31K 754.86K -777.9K -8.26M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 12.8M -25.52M 421.24K 104.9K 11.44M 6.25M 655.31K 754.86K -777.9K -8.13M
netIncomeDeductions - - - - - - - - - -674.74K
bottomLineNetIncome 12.8M -25.52M 421.24K 104.9K 11.44M 6.25M 655.31K 754.86K -777.9K -7.46M
eps 0.12 -0.24 0.0 0.0 0.12 0.08 0.01 0.01 -0.01 -0.09
date 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2016-12-31
cashAndCashEquivalents 3.2M 9.02M 5.42M 11.73M 20.75M 17.96M 7.7M 14.9M 4.9M
shortTermInvestments 39.54M 63.02M 80.9M 87.98M 101.54K 201.54K 200K 700K -
cashAndShortTermInvestments 42.75M 72.05M 86.32M 99.7M 20.85M 18.16M 7.9M 15.6M 4.9M
netReceivables 4.15M 7.64M 7.37M 4.61M 980.64K 160.38K 163.48K 287.84K 140.02K
accountsReceivables 3.43M 6.15M 2.05M 503.94K 980.64K 160.38K 163.48K 287.84K 140.02K
otherReceivables - - - - - - - - -
inventory 55.81M 35.39M 42.24M 25.65M 15.38M 10.96M 8.57M 6.25M 3.67M
prepaids 15M 2.86M 1.76M 2.05M 1.75M 2.47M 1.96M 1.35M 497.98K
otherCurrentAssets 21.8M 10.5M 16.22M 22.18M 3.29M 2.64M 1.23M 532.06K 96992
totalCurrentAssets 139.51M 128.44M 153.91M 154.2M 66.57M 44.23M 23.26M 27.26M 11.62M
propertyPlantEquipmentNet 72.11M 62.21M 53.31M 48.86M 40.65M 33.96M 28.02M 19.46M 5.21M
goodwill - - - - - - - - -
intangibleAssets - - 7.37M 4.61M - - - - -
goodwillAndIntangibleAssets - - 657.43K 326.28K - - - - -
longTermInvestments 12.66M 11.56M 1.1M 174.67K 176.16K 156.07K 92782 91664 19313
taxAssets - - 1.9M 1.9M - - - - -
otherNonCurrentAssets 251.35K 100000 150.76K 150.76K 100.76K 100.76K 100000 100000 25000
totalNonCurrentAssets 85.02M 73.87M 57.12M 51.41M 40.93M 34.22M 28.21M 19.65M 5.25M
otherAssets - - - - - - - 2 -
totalAssets 224.53M 202.31M 211.02M 205.6M 107.5M 78.45M 51.46M 46.91M 16.88M
totalPayables - - - 6.53M 8.8M - 5.58M 2.71M 2.3M
accountPayables - - - 6.53M 8.8M - 163.48K 287.84K 2.3M
otherPayables - - - - - - - - -
accruedExpenses - - - - - - 26667 100000 -
shortTermDebt 13.41M 3.99M 239.74K 238.9K 238.06K 200K 200K 200K 1M
capitalLeaseObligationsCurrent - - - - - - - - -
taxPayables - - - - - - - - -
deferredRevenue - - - - - - - - -
otherCurrentLiabilities 11.33M 12.81M 8.47M 26667 26667 6.58M 0.0 - 266.5K
totalCurrentLiabilities 24.74M 16.8M 8.71M 6.79M 9.07M 6.78M 5.8M 3.01M 3.57M
longTermDebt 400K 10.06M 10.07M 10.08M 10.09M 800K 800K 2.19M 1.46M
capitalLeaseObligationsNonCurrent 1.79M - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 7.43M 1.43M 4.76M 4.29M - - - - -
otherNonCurrentLiabilities - - - - - - - 2.5M 1.38M
totalNonCurrentLiabilities 9.62M 11.49M 14.83M 14.37M 10.09M 800K 800K 4.69M 2.84M
otherLiabilities - - - - - - - - -
capitalLeaseObligations 1.79M - - - - - - - -
totalLiabilities 34.35M 28.29M 23.54M 21.16M 19.15M 7.58M 6.6M 7.69M 6.41M
treasuryStock - - - - - - - - -
preferredStock - - - - - - - - -
commonStock 207.19M 207.06M 195.78M 193.94M 108.74M 104.82M 86.27M 59.08M 53.92M
retainedEarnings -40.47M -53.14M -27.12M -27.75M -28.15M -39.59M -45.84M -46.5M -46.48M
additionalPaidInCapital 207.19M 207.06M 195.78M 193.94M 108.74M 104.82M 86.27M 59.08M 53.92M
date 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31
netIncome 12.8M -25.52M 421.24K 104.9K 11.44M 6.25M 655.31K 754.86K -777.9K -8.26M
depreciationAndAmortization 806.89K 66029 1.82M 1.07M 1.13M 655.49K 604.06K 556.9K 400.93K -696.95K
deferredIncomeTax 6.04M -3.33M 468.81K 2.44M 43094 45404 17122 -62 1.71M -
stockBasedCompensation 3.41M 1.57M 1.51M 1.34M 3.63M 850.09K 908.22K 355.86K 196.5K -
changeInWorkingCapital -14.84M 1.57M -8.22M -4.07M -1.57M 2.58M -1.52M -87889 -1.75M 4.06M
accountsReceivables 2.72M -3.41M -1.58M 418.84K -835.31K -45304 34355 -60730 -5531 -133.42K
inventory -4.72M -1.96M -9.77M -1.09M -1.03M 801.82K -1.37M -61753 -309.07K 3.36M
accountsPayables -1.48M 4.22M 4.06M -2.28M 231.08K 3.74M 1.12M 522.69K -638.34K 974.42K
otherWorkingCapital -11.37M 2.72M -922.41K -1.11M 63813 -3.84M -2.6M -976.19K -1.6M -277.22K
otherNonCashItems -27.22M 17.66M 5911 -6.48M -17.54M -9.41M -919.79K -971.42K 167.51K 5.01M
netCashProvidedByOperatingActivities -19M -7.98M -3.99M -5.6M -2.87M 924.49K -267.32K 608.31K -1.77M 114.89K
investmentsInPropertyPlantAndEquipment -10.02M -7.73M -9.19M -10.04M -6.05M -9.51M -7.56M -6.41M -7.01M -195.94K
acquisitionsNet - 1.14M -1.14M 63179 -63179 -283.82K - 26940 -6.53M -166.76K
purchasesOfInvestments - -126.99M 849.72K -87.88M 78233 - - -18503 -900K 52139
salesMaturitiesOfInvestments 23.74M 130.98M 7.08M -331.6K 100000 - 500K 200K 6.53M 300K
otherInvestingActivities - 100.34K -704.55K 284.68K -63179 221.22K 108.19K -138.64K 6.5M -
netCashProvidedByInvestingActivities 13.73M -2.5M -3.11M -97.9M -6M -9.57M -6.96M -6.32M -7.94M -10560
netDebtIssuance -406.56K 3.68M - - 9.33M - - - - -
longTermNetDebtIssuance -406.56K 3.68M -167.83K - 9.33M - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - 18.84M - - 24.77M 4.2M
netCommonStockIssuance - - - - - 18.84M - - 24.77M 4.2M
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -144.11K 10.4M 794.62K 94.48M 2.33M 59518 22949 - 658.5K -
netCashProvidedByFinancingActivities -550.66K 14.08M 794.62K 94.48M 11.66M 18.9M 22949 - 25.43M 4.2M