OTC : CNXX

CONX Corp. — Financials

$6.3 USD

-$0.09 (-1.41%)

Volume
2.84K
Average Volume
170
Market Capitalization
$119.25M
P/E Ratio
1.75
Dividend Yield
0.00%
Price Target
Year High
$6.40
Year Low
$1.52
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$29.10
CNXX Financial Statements
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
revenue 21089 - - - -
costOfRevenue - - - - -
grossProfit 21089 - - - -
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses 5.17M 1.18M 888.75K 555.49K -
sellingAndMarketingExpenses - - - - -
sellingGeneralAndAdministrativeExpenses 5.17M 1.18M 888.75K 555.49K 162.38K
otherExpenses 412.9K - - - -
operatingExpenses 5.58M 1.18M 888.75K 555.49K 162.38K
costAndExpenses 5.58M 1.18M 888.75K 555.49K 162.38K
netInterestIncome 6.18M 267.48K 4.94M 75012 5343
interestIncome 6.18M 267.48K 4.94M 75012 5343
interestExpense - - - - -
depreciationAndAmortization 622.12K - - - -
ebitda -4.94M -1.18M -888.75K -555.49K 2.12M
ebit -5.56M -1.18M -888.75K -555.49K 2.12M
nonOperatingIncomeExcludingInterest - - - - -2.28M
operatingIncome -5.56M -1.18M -888.75K -555.49K -162.38K
totalOtherIncomeExpensesNet 8.27M -4.75M 26.3M 19.93M 2.28M
incomeBeforeTax 2.71M -5.93M 25.41M 19.37M 2.12M
incomeTaxExpense 36479 65469 1.21M 18449 1122
netIncomeFromContinuingOperations 2.67M -5.99M 24.19M 19.36M 2.12M
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome 2.67M -5.99M 24.19M 19.36M 2.12M
netIncomeDeductions - - - - -
bottomLineNetIncome 2.67M -5.99M 24.19M 19.36M 2.12M
eps 0.11 -0.25 0.29 0.21 0.02
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 117.52M 8162 1.4M 750.37K 1.21M
shortTermInvestments 2.49M - - - -
cashAndShortTermInvestments 120.01M 8162 1.4M 750.37K 1.21M
netReceivables 179.82K - - 3508 3508
accountsReceivables 6211 - - - -
otherReceivables 173.61K - - 3508 3508
inventory - - - - -
prepaids 374.86K 9166 23105 70000 22333
otherCurrentAssets - - - - -
totalCurrentAssets 120.56M 17328 1.42M 823.88K 1.24M
propertyPlantEquipmentNet 22.75M - - - -
goodwill - - - - -
intangibleAssets 18.11M - - - -
goodwillAndIntangibleAssets 18.11M - - - -
longTermInvestments 35.56M - - - -
taxAssets 1.04M - - - -
otherNonCurrentAssets -1 21.97M 84.24M 750.08M 750.01M
totalNonCurrentAssets 77.47M 21.97M 84.24M 750.08M 750.01M
otherAssets 1 - - - -
totalAssets 198.03M 21.98M 85.66M 750.9M 751.24M
totalPayables 943.2K 716.02K 1.23M 12746 113.62K
accountPayables 920.9K 76826 19114 - 112.5K
otherPayables 22308 639.19K 1.21M 12746 1122
accruedExpenses - 1.17M 575.3K 286.01K 25000
shortTermDebt 67500 2.11M 333.94K - -
capitalLeaseObligationsCurrent - - - - -
taxPayables - 70011 1.21M 12746 1122
deferredRevenue 228.5K - - - -
otherCurrentLiabilities 142.82K - - - -
totalCurrentLiabilities 1.38M 3.99M 2.14M 298.76K 138.62K
longTermDebt 200.53M - - - -
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent 2.18M - - - -
otherNonCurrentLiabilities 7.04M 36.06M 31.04M 52.4M 72.25M
totalNonCurrentLiabilities 209.75M 36.06M 31.04M 52.4M 72.25M
otherLiabilities - - - - -
capitalLeaseObligations - - - - -
totalLiabilities 211.13M 40.05M 33.17M 52.7M 72.39M
treasuryStock - - - - -
preferredStock - - - - -
commonStock 1893 21.97M 84.25M 750M 750M
retainedEarnings -13.13M -40.03M -31.76M -51.79M -71.15M
additionalPaidInCapital 12570 - - - -
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
netIncome 2.67M -5.99M 24.19M 19.36M 2.12M
depreciationAndAmortization 622.12K - - - -
deferredIncomeTax - - - - -
stockBasedCompensation 12570 - - - -
changeInWorkingCapital -1.96M -545.15K 1.55M 112.47K 48281
accountsReceivables 1196 - 3508 - -3508
inventory - - - - -
accountsPayables 536.59K 57714 19114 -112.5K -
otherWorkingCapital -2.5M -602.87K 1.53M 224.97K 51789
otherNonCashItems -6.26M 4.75M -26.3M -19.93M -2.28M
netCashProvidedByOperatingActivities -4.91M -1.79M -547.39K -461.47K -115.22K
investmentsInPropertyPlantAndEquipment -26.75M - - - -
acquisitionsNet -10.52M - - - -
purchasesOfInvestments -45.99M - - - -750M
salesMaturitiesOfInvestments 5.87M - - - -
otherInvestingActivities 22.29M 62.54M 670.77M - -
netCashProvidedByInvestingActivities -55.11M 62.54M 670.77M - -750M
netDebtIssuance -2.11M 1.77M 333.94K - -
longTermNetDebtIssuance - - - - -
shortTermNetDebtIssuance -2.11M 1.77M 333.94K - -
netStockIssuance 179.42M -63.92M -669.91M - 751.33M
netCommonStockIssuance -20.58M -63.92M -669.91M - 751.33M
commonStockIssuance - - - - 751.33M
commonStockRepurchased -20.58M -63.92M -669.91M - -
netPreferredStockIssuance 200M - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities 228.5K - - - -
netCashProvidedByFinancingActivities 177.54M -62.14M -669.58M - 751.33M
date 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
revenue 979.35K 768.06K 845.25K 21089 750.6K 500.4K - - - -
costOfRevenue - - - - - - - - - -
grossProfit 979.35K 768.06K 845.25K 21089 750.6K 500.4K - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.17M 946.93K 1.02M 579.39K 1.68M 1.84M 1.07M 354.99K 206.01K 339.6K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.17M 946.93K 1.02M 579.39K 1.68M 1.84M 1.07M 354.99K 206.01K 339.6K
otherExpenses 210.99K 48323 404.28K 25994 232.14K 154.76K - - - -
operatingExpenses 1.39M 995.25K 1.43M 605.38K 1.91M 1.99M 1.07M 354.99K 206.01K 339.6K
costAndExpenses 1.39M 995.25K 1.43M 605.38K 1.91M 1.99M 1.07M 354.99K 206.01K 339.6K
netInterestIncome 1.35M 1.33M 1.33M 1.83M 2.43M 1.67M 250.81K 267.48K - -
interestIncome 1.35M 1.33M 1.33M 1.83M 2.43M 1.67M 250.81K 267.48K - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 325.56K 265.37K 404.28K 235.21K 232.14K 154.76K - - - -
ebitda -80850 38187 -178.12K -349.08K -924.42K -1.34M -1.07M -354.99K -206.01K -339.6K
ebit -406.41K -227.18K -582.39K -584.29K -1.16M -1.49M -1.07M -354.99K -206.01K -339.6K
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -406.41K -227.18K -582.39K -584.29K -1.16M -1.49M -1.07M -354.99K -206.01K -339.6K
totalOtherIncomeExpensesNet 77.01M 5.37M 5.77M -544.15K -2.34M 6.46M 3.44M -4.75M 1.5M -580.61K
incomeBeforeTax 76.6M 5.14M 5.19M -1.13M -3.49M 4.97M 2.36M -5.11M 1.3M -920.21K
incomeTaxExpense 18.35M 436.92K 175.12K -312.87K -63384 423.07K -10336 65469 - -
netIncomeFromContinuingOperations 58.26M 4.7M 5.01M -815.57K -3.43M 4.55M 2.37M -5.17M 1.3M -920.21K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 58.26M 4.7M 5.01M -815.57K -3.43M 4.55M 2.37M -5.17M 1.3M -920.21K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 58.26M 4.7M 5.01M -815.57K -3.43M 4.55M 2.37M -5.17M 1.3M -920.21K
eps 3.08 0.25 0.26 -0.04 -0.11 0.15 0.11 -0.25 0.06 -0.04
date 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
cashAndCashEquivalents 113.02M 115.95M 115.2M 117.52M 175.59M 172.77M 103.14K 8162 9982 130.64K
shortTermInvestments 9.6M 5.47M 5.99M 2.49M - - - - - -
cashAndShortTermInvestments 122.62M 121.42M 121.2M 120.01M 175.59M 172.77M 103.14K 8162 9982 130.64K
netReceivables 10282 290.11K 246.52K 179.82K - - - - - -
accountsReceivables 10282 - 7806 6211 - - - - - -
otherReceivables - 290.11K 238.71K 173.61K - - - - - -
inventory - - - - - - - - - -
prepaids 980.81K 1.23M 331.16K 374.86K 28292 207.42K 217.42K 9166 21917 44667
otherCurrentAssets - - - - - - - - - 27.61M
totalCurrentAssets 123.62M 122.95M 121.77M 120.56M 175.62M 172.98M 320.55K 17328 31899 27.78M
propertyPlantEquipmentNet 22.18M 22.38M 22.52M 22.75M 22.96M 23.19M - - - -
goodwill 13.61M 13.61M 13.61M - - - - - - -
intangibleAssets 4.08M 4.21M 4.33M 18.11M - - - - - -
goodwillAndIntangibleAssets 17.7M 17.82M 17.95M 18.11M - - - - - -
longTermInvestments 118.46M 42.97M 39.72M 35.56M - - - - - -
taxAssets 859.7K 710.58K 998.19K 1.04M - - - - - -
otherNonCurrentAssets 692.37K 230.68K - -1 108.51K 43402 22.22M 21.97M 27.93M -
totalNonCurrentAssets 159.89M 84.12M 81.18M 77.47M 23.06M 23.23M 22.22M 21.97M 27.93M -
otherAssets - - - 1 - - - - - -
totalAssets 283.51M 207.06M 202.96M 198.03M 198.69M 196.21M 22.54M 21.98M 27.96M 27.78M
totalPayables 35088 72917 414.44K 943.2K 1.32M 1.26M 725.46K 786.03K 636.25K 26.36M
accountPayables 35088 72917 414.44K 920.9K 144.92K 16220 26597 76826 55905 105.3K
otherPayables - - - 22308 1.18M 1.25M 698.87K 709.2K 580.34K 26.25M
accruedExpenses 1.28M 1.17M 678.13K - 3.12M 2.09M 2.02M 1.1M 927.5K 815.5K
shortTermDebt - - 22500 67500 - - 2.61M 2.11M 1.85M 1.53M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - 1.18M 1.25M 59675 70011 580.34K 4542
deferredRevenue 233.07K 228.5K - 228.5K - - - - - -
otherCurrentLiabilities 2.7M 2.64M 2.8M 142.82K 457K 457K - - - 6.29M
totalCurrentLiabilities 4.25M 4.11M 3.92M 1.38M 4.9M 3.81M 5.36M 3.99M 3.41M 34.99M
longTermDebt 200.66M 200.66M 200.56M 200.53M 200M 200M - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 20.49M 2.2M 2.16M 2.18M - - - - - -
otherNonCurrentLiabilities 3.11M 3.35M 4.18M 7.04M 6.32M 1.5M 32.87M 36.06M 31.04M -
totalNonCurrentLiabilities 224.26M 206.2M 206.89M 209.75M 206.32M 201.5M 32.87M 36.06M 31.04M -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 228.51M 210.31M 210.81M 211.13M 211.22M 205.31M 38.23M 40.05M 34.45M 34.99M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 1893 1893 1893 1893 1893 1893 22.22M 21.97M 27.93M 27.61M
retainedEarnings 54.84M -3.41M -8.11M -13.13M -12.53M -9.1M -37.91M -40.03M -34.42M -34.82M
additionalPaidInCapital 34290 34290 12570 12570 - - - - - -
date 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
netIncome 58.26M 4.7M 5.01M -815.57K -3.43M 4.55M 2.37M -5.17M 1.3M -1.34M
depreciationAndAmortization 325.56K 265.37K 404.28K 235.21K 232.14K - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 19.3M -1.66M -38056 -4.35M 2.51M -776.93K 656.67K 268.64K 85351 -912.48K
accountsReceivables -66245 -45183 -65103 109.7K -65104 -43402 - - - -
inventory - - - - - - - - - -
accountsPayables -37829 -341.52K -506.46K 468.5K 128.7K -10379 -50231 20923 -49399 105.3K
otherWorkingCapital 19.4M -1.27M 533.5K -4.93M 2.45M -723.15K 706.9K 247.72K 134.75K -1.02M
otherNonCashItems -76.68M -3.02M -4.16M -2.72M 3.5M -3.45M -3.44M 4.75M -1.5M 998.03K
netCashProvidedByOperatingActivities 1.2M 283.4K 1.22M -7.65M 2.82M 321.75K -405.03K -151.82K -120.66K -1.25M
investmentsInPropertyPlantAndEquipment - - - -4220 - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -8.1M -3.97M -3.54M - - - - - - -
salesMaturitiesOfInvestments 3.98M - - - - - - - - -
otherInvestingActivities - 4.5M - -50.64M - -4.46M - 6.23M -323.79K 57.14M
netCashProvidedByInvestingActivities -4.12M 531.71K -3.54M -50.65M - -4.46M - 6.23M -323.79K 57.14M
netDebtIssuance - -67500 - - - -2.61M 500K 257.93K 323.79K 691.87K
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - -67500 - - - -2.61M 500K 257.93K 323.79K 691.87K
netStockIssuance - - - - - - - -6.34M - -
netCommonStockIssuance - - - - - - - -6.34M - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - -6.34M - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - 228.5K - 179.42M - - - -57.58M
netCashProvidedByFinancingActivities - -67500 - 228.5K - 176.81M 500K -6.08M 323.79K -56.89M