OTC : COFE

Coffee Inc. — Financials

$0.0002 USD

$0 (0.0%)

Volume
8.43K
Average Volume
81
Market Capitalization
$32K
P/E Ratio
-0.04
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.04
COFE Financial Statements
date 2023-12-31 2022-12-31 2020-12-31 2019-12-31 2018-12-31 2017-08-31 2016-08-31 2015-07-31
revenue - - - 36.99M 10.05M 4.18M 3.87M 3.72M
costOfRevenue - - - 30.27M 6.79M 3.63M 2.46M 2.5M
grossProfit - - - 6.72M 3.26M 546.89K 1.41M 1.22M
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses - - - 12.81M 5.3M 1.73M 1.06M 27221
sellingAndMarketingExpenses - - - 18.13M - - - -
sellingGeneralAndAdministrativeExpenses 1.2M 819.91K - 18.14M 5.3M 1.73M 1.06M 27221
otherExpenses - - -411K 14.45M - -10460 -169.94K -
operatingExpenses 1.2M 819.91K -411K 32.59M 5.84M 1.93M 1.38M 27221
costAndExpenses 1.2M 819.91K -411K 62.86M 12.64M 5.56M 3.84M 27221
netInterestIncome - - - - -82348 - -5710 -
interestIncome - - - 72.62 - - - -
interestExpense - - - - 82348 - 5710 -
depreciationAndAmortization 167.9K 819.91K 206.3K 2.01M 543.04K 191.02K 149.59K 121.79K
ebitda -1.15M - - -6.08M -2.06M -1.24M 182.62K -27221
ebit -1.32M -819.91K - -8.09M -2.6M -1.43M 33035 -27221
nonOperatingIncomeExcludingInterest 120.27K - - - 13581 46566 - -
operatingIncome -1.2M -819.91K -411K -8.09M -2.59M -1.38M 33035 -27221
totalOtherIncomeExpensesNet -120.27K 1.23M - -17.85M -95929 -46566 -5710 -
incomeBeforeTax -1.32M 407.33K - -25.94M -2.68M -1.43M 27325 -27221
incomeTaxExpense - - 11.3M - - -850 - -
netIncomeFromContinuingOperations -1.32M 407.33K - -25.94M -2.68M -1.43M 27325 -27221
netIncomeFromDiscontinuedOperations - - -10.89M 390.72K - -684.0 - -
otherAdjustmentsToNetIncome - - - - - -0.0 - -
netIncome -1.32M 407.33K -10.89M -25.07M -2.68M -1.43M 27325 -27221
netIncomeDeductions - - - 390.72K - - - -
bottomLineNetIncome -1.32M 407.33K -11.3M -25.46M -2.68M -1.43M 27325 -27221
eps -0.0 0.0 -0.06 -0.13 -0.01 -0.01 0.0 -0.0
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-08-31 2016-08-31 2015-07-31 2014-07-31
cashAndCashEquivalents 199.55K 277.49K - - 726.49K 2.54M 93400 91137 454 9990
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 199.55K 277.49K - - 726.49K 2.54M 93400 91137 454 9990
netReceivables 370K 234.83K - - 1.29M 600.16K 496.82K 482.8K - -
accountsReceivables - - - - 1.29M 600.16K 496.82K 368.81K 222.61K -
otherReceivables 370K 234.83K - - - - - 113.99K - -
inventory - - - - 417.23K 391.82K 47477 40323 2410 -
prepaids 3333 5500 - - 826.49K 546.5K 36270 190.25K - -
otherCurrentAssets - - 3.22M 3.22M 10.84M - - - - -
totalCurrentAssets 572.88K 517.82K 3.22M 3.22M 14.11M 4.08M 673.97K 804.51K 2864 9990
propertyPlantEquipmentNet - - - - 6.5M 5.37M 1.67M 674.63K 628.02K -
goodwill - - - - 3.26M 11.39M 2.01M - - -
intangibleAssets - - - - 183.24K 135.27K 12556 9065 18816 -
goodwillAndIntangibleAssets - - - - 3.45M 11.52M 2.03M 9065 18816 -
longTermInvestments - 693.24K - - - 38281 1289 1318 1540 -
taxAssets - - - - - -38281 38660 - - -
otherNonCurrentAssets - - - - 899.01K 1.08M 89989 96851 128.56K -
totalNonCurrentAssets - 693.24K - - 10.84M 17.97M 1.81M 781.86K 776.94K -
otherAssets - - - - -10.84M - - - -776.94K -
totalAssets 572.88K 1.21M 3.22M 3.22M 14.11M 22.05M 2.49M 1.59M 2864 9990
totalPayables 592.02K 542.75K 597.33K 209K 1.57M 2.33M 947.25K 610.1K 12699 2194
accountPayables 592.02K 542.75K 597.33K 209K 1.57M 2.07M 944.86K 610.1K 12699 -
otherPayables - - - - - 261.16K 2394 - - 2194
accruedExpenses - - - - 1.83M 848.84K 59561 95226 - -
shortTermDebt 6.69M 6.92M 7.02M 200K 5.5M 482.42K 139.42K 18368 - -
capitalLeaseObligationsCurrent - - - - 155.51K 175K 116.15K - - -
taxPayables - - - - 1.57M 261.16K 151.68K 73091 - -
deferredRevenue - - - - 38985 41232 32661 6557 - -
otherCurrentLiabilities 8.81M 8.81M 11.07M 17.89M 8.8M 941.03K 298.56K 73091 - -
totalCurrentLiabilities 16.1M 16.27M 18.69M 18.3M 17.89M 4.82M 1.44M 803.34K 12699 2194
longTermDebt - - - - 986.04K 1.27M 372.93K 209.8K - -
capitalLeaseObligationsNonCurrent - - - - 66512 245.82K - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - 663.38K 287.73K 207K 23168 - -
totalNonCurrentLiabilities - - - - 1.72M 1.8M 579.93K 232.96K 1.12M -
otherLiabilities - - - - -1.72M - - - -1.12M -
capitalLeaseObligations - - - - 222.02K 420.82K 116.15K - - -
totalLiabilities 16.1M 16.27M 18.69M 18.3M 17.89M 6.63M 2.02M 1.04M 12699 2194
treasuryStock - - - - - - - - - -
preferredStock - - - - - 17.57M - 1.15M - -
commonStock 267.68K 234.68K 234.68K 210.01K 210.01K 209.09K 207.1K 389.73K 151.8K 1.15M
retainedEarnings -44.05M -42.73M -43.14M -42.73M -31.42M -5.96M -2.77M -1.34M -29425 -2204
additionalPaidInCapital 4.52M 3.7M 3.7M 3.7M 3.7M 2.43M 758.93K 193.54K 193.54K -1.14M
date 2023-12-31 2022-12-31 2020-12-31 2019-12-31 2018-12-31 2017-08-31 2016-08-31 2015-07-31
netIncome -1.32M 407.33K -10891 -21191 -2.68M -1.43M 27325 -27221
depreciationAndAmortization - - - 2007 543.04K 190.64K 149.59K 121.79
deferredIncomeTax - - - 766.52 - - - -
stockBasedCompensation - - - 9 - - - -
changeInWorkingCapital 489.24K -988.16K - -998 -1.16M 68483 -445.6K -2037
accountsReceivables 558.08K -928.08K - -693 -84179 -551.7K -146.19K 17.79
inventory - - - -81.69 -59235 -7154 -2308 -2410
accountsPayables -70999 -54581 - - 703.56K 322.13K 131.37K -
otherWorkingCapital 2167 -5500 - -223 -1.72M 305.2K -428.47K 373
otherNonCashItems 978.27K 959.6K 10891 16442 -107.52K 435.29K 94785 2410
netCashProvidedByOperatingActivities 149.77K 378.78K - -2963 -3.41M -731.42K -173.9K -29258
investmentsInPropertyPlantAndEquipment - - - -809 -1.94M -831.3K -186.44K -327.73
acquisitionsNet - - - -4034 -1.99M -130.06 - -
purchasesOfInvestments - - - - - - - -
salesMaturitiesOfInvestments - - - - - 29 - -
otherInvestingActivities - - - -87.12 -511.74K -14.34 - -22.98
netCashProvidedByInvestingActivities - - - -4931 -4.43M -831.27K -186.44K -350.71
netDebtIssuance -227.71K -101.29K - 494.53 -322.24K 926.92 370.23K -
longTermNetDebtIssuance - -101.29K - 494.53 -322.24K 926.92K 370.23K -
shortTermNetDebtIssuance -227.71K - - - - -925.99K - -
netStockIssuance - - - - 10.59M 638.04K - 9590
netCommonStockIssuance - - - - - - - 9590
commonStockIssuance - - - - 10.59M 638.04K - 9600
commonStockRepurchased - - - - - - - -10
netPreferredStockIssuance - - - - 10.59M 638.04K - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities - - - 5586 -625 925.99K - 10132
netCashProvidedByFinancingActivities -227.71K -101.29K - 6081 10.27M 1.56M 370.23K 19722
date 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2019-12-31
revenue - - - - - - - 603.01 - 36.99M
costOfRevenue - - - - 96757 - - 301.5K 301.5K 30.27M
grossProfit - - - - -96757 - - -300.9K -301.5K 6.72M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - 12.81M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 290.81K 87238 80724 932.76K 96757 62155 326.74K 129.51K 301.5K 12.81M
otherExpenses - - - - - - - - - -
operatingExpenses 290.81K 87238 80724 932.76K 96757 62155 326.74K 129.51K 301.5K 32.59M
costAndExpenses 290.81K 87238 80724 932.76K 96757 62155 326.74K 129.51K 301.5K 62.86M
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - 72620
interestExpense - - - - - - - - - -
depreciationAndAmortization 43276 - - 122.08K 96757 62155 326.74K 129.51K 301.5K 501.91K
ebitda -290.81K -207.51K -80724 -932.76K - - - - - -7.59M
ebit -290.81K -207.51K -80724 -932.76K -96757 -62155 -326.74K -129.51K -301.5K -8.09M
nonOperatingIncomeExcludingInterest - 120.27K 4 -5 -3 - - -3 -5 -
operatingIncome -290.81K -87240 -80720 -932.76K -96760 -62160 -326.74K -129.51K -301.51K -8.09M
totalOtherIncomeExpensesNet - -120.26K -4 5 3 - - 36120 1.19M -17.85M
incomeBeforeTax -290.81K -207.5K -80724 -932.76K -96757 -62155 -326.74K -93389 889.62K -25.94M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -290.81K -207.5K -80724 -932.76K -96757 -62155 -326.74K -93389 889.62K -25.94M
netIncomeFromDiscontinuedOperations - - - - - - - - - 4.27M
otherAdjustmentsToNetIncome - - - - - - - - - -0.0
netIncome -290.81K -207.5K -80724 -932.76K -96757 -62155 -326.74K -93389 889.62K -25.46M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -290.81K -207.5K -80724 -932.76K -96757 -62155 -326.74K -93389 889.62K -25.46M
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 0.0 -0.13
date 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31
cashAndCashEquivalents 129.54K 199.55K 752 134 19246 277.49K 12736 20008 152.14K -
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 129.54K 199.55K 752 134 19246 277.49K 12736 20008 152.14K -
netReceivables - 370K 234.84K 234.83K 234.84K 234.83K 234.83K 234.83K 234.83K -
accountsReceivables - - - - - - - - - -
otherReceivables - 370K 234.84K 234.83K 234.84K 234.83K 234.83K 234.83K 234.83K -
inventory - - - - -1.0 - -0.0 -0.0 - -
prepaids 3333 3333 3333 - - 5500 5834 2917 2917 -
otherCurrentAssets - - - - 1.0 234.84K 234.83K 234.83K 234.83K 3.22M
totalCurrentAssets 132.87K 572.88K 238.92K 234.97K 254.08K 517.82K 253.4K 257.76K 389.89K 3.22M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - 516.15K 576.88K 632.52K 693.24K 1.03M 1.09M 1.12M -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - 516.15K 576.88K 632.52K 693.24K 1.03M 1.09M 1.12M -
otherAssets - - - - - - - - - -
totalAssets 132.87K 572.88K 755.07K 811.84K 886.6K 1.21M 1.29M 1.35M 1.51M 3.22M
totalPayables 442.82K 592.02K 566.7K 542.75K 542.75K 542.75K 592.79K 331.12K 331.41K 622K
accountPayables 442.82K 592.02K 566.7K 542.75K 542.75K 542.75K 592.79K 331.12K 331.41K 622K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 6.69M 6.69M 6.69M 6.69M 6.69M 6.92M 6.91M 87486 151.25K 200K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 8.81M 8.81M 8.81M 8.81M 8.81M 8.81M 8.81M 15.63M 15.63M 17.89M
totalCurrentLiabilities 15.95M 16.1M 16.07M 16.05M 16.05M 16.27M 16.31M 16.05M 16.12M 18.71M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 15.95M 16.1M 16.07M 16.05M 16.05M 16.27M 16.31M 16.05M 16.12M 18.71M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 267.68K 267.68K 267.68K 267.68K 234.68K 234.68K 210.01K 210.01K 210.01K 210.01K
retainedEarnings -44.34M -44.05M -43.84M -43.76M -42.83M -42.73M -42.67M -42.34M -42.25M -43.14M
additionalPaidInCapital 4.52M 4.52M 4.52M 4.52M 3.7M 3.7M 3.7M 3.7M 3.7M 3.7M
date 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2020-06-30
netIncome -290.81K -207.5K -80724 -932.76K -96757 -62155 -326.74 -93389 889.62K -5445.7
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 220.8K 205.31K 162.06K 55643 66223 315.68K 57.81 25027 -1.65M -
accountsReceivables 370K 558.08K - - - -693.24K - - -234.83K -
inventory - - - - - - - - - -
accountsPayables -149.2K -175.67K 104.68K - - -25371 - - - -
otherWorkingCapital - -177.09K 57390 55643 66223 1.03M 57.81 25027 -1.41M -
otherNonCashItems - 120.27K -104.68K 858K 0.0 718.61K 261.67 -0.29 1.19M 5445.7
netCashProvidedByOperatingActivities -70008 118.08K 81341 -19112 -30534 253.53K -7.27 -68362 200.88K -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - 11227 - - - -
longTermNetDebtIssuance - - - - - 11227 - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - -227.71K - - -63768 -48746.0 -
netCashProvidedByFinancingActivities - - - - -227.71K 11227 - -63768 -48746 -