OTC : COTQF

Cotinga Pharmaceuticals Inc. — Financials

$0.0001 USD

$0 (0.0%)

Volume
0
Average Volume
3.97K
Market Capitalization
$2.2K
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.14
COTQF Financial Statements
date 2019-04-30 2018-04-30 2017-04-30 2016-04-30 2015-04-30 2014-04-30 2013-04-30
revenue - - - - - - 30370
costOfRevenue 83849 170.68K 182.44K 172.64K 1.01M 835.54K 658.77K
grossProfit -83849 -170.68K -182.44K -172.64K -1.01M -835.54K -628.4K
researchAndDevelopmentExpenses 502.51K 2.16M 1.99M 1.2M 1.12M 971.83K 853.17K
generalAndAdministrativeExpenses 1.29M 2.52M 2.89M 1.56M 1.9M 1.71M 1.64M
sellingAndMarketingExpenses 75830 243.69K 303.73K 423.24K 236.11K 134.03K 310.02K
sellingGeneralAndAdministrativeExpenses 1.36M 2.77M 3.19M 1.85M 2.14M 1.85M 1.95M
otherExpenses - - - - - - -
operatingExpenses 1.92M 4.76M 5M 3.05M 2.1M 1.88M 1.99M
costAndExpenses 2M 4.93M 5.18M 3.22M 3.11M 2.72M 2.64M
netInterestIncome 3494.04 1232 33021 11593 -219.09K -14601 5970
interestIncome 3494.04 959.59 25917 10378 41157 12156 7223
interestExpense - 1438 2356 1004 64222 20150 1253
depreciationAndAmortization 83849 170.68K 182.44K 172.64K 385.16K 422.31K 455.48K
ebitda -1.92M -6.06M -5.96M -3.85M -3.16M -2.44M -2.1M
ebit -1.96M -6.28M -6.21M -4.02M -3.2M -2.82M -2.62M
nonOperatingIncomeExcludingInterest -41974 - 1.03M 97737 -651.65K -160.31K 10375
operatingIncome -2M -4.93M -5.18M -3.22M -3.18M -2.72M -2.61M
totalOtherIncomeExpensesNet 38495 2.43M 534.47K -101.08K 40639 -16473 -11628.5
incomeBeforeTax -1.97M -3.84M -4.65M -4.02M -3.15M -2.73M -2.61M
incomeTaxExpense 38852 -34236 -105.48K -90527 -0.38 0.29 0.78
netIncomeFromContinuingOperations -2.01M -3.81M -4.54M -3.93M -3.15M -2.73M -2.61M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - -1.07M -1.67M -993.06K -665.04K -266.05K -15272
netIncome -2.01M -3.81M -4.54M -3.93M -3.15M -2.73M -2.61M
netIncomeDeductions - -1.07M -1.67M -993.06K -665.04K -266.05K -15272
bottomLineNetIncome -2.01M -3.81M -4.54M -3.93M -3.15M -2.73M -2.61M
eps -0.09 -0.24 -0.31 -0.31 -0.29 -0.31 -0.35
date 2019-04-30 2018-04-30 2017-04-30 2016-04-30 2015-04-30 2014-04-30 2013-04-30
cashAndCashEquivalents 166.97K 31772 524.88K 1.71M 1.32M 757.09K 168.14K
shortTermInvestments - - 944.31K 2.07M 220.04K - -
cashAndShortTermInvestments 166.97K 31772 1.47M 3.78M 1.54M 757.09K 168.14K
netReceivables 4380 - - - - - -
accountsReceivables - - - - - - -
otherReceivables 3256.02 51007 135.9K 123.49K 140.72K 136.46K 174.91K
inventory 0.98 - - - - - -
prepaids 276.58K 386.42K 524.88K 546.8K 90626 79673 86486
otherCurrentAssets -72099.98 - - - - - -
totalCurrentAssets 375.83K 384.22K 1.99M 4.34M 1.76M 966.3K 428.7K
propertyPlantEquipmentNet 737.44 9110.34 31082 43617 34921 34712 47104
goodwill - - - - - - -
intangibleAssets 553.65K 800.84K 926.54K 1.1M 1.09M 1.3M 1.76M
goodwillAndIntangibleAssets 553.65K 800.84K 926.54K 1.1M 1.09M 1.3M 1.76M
longTermInvestments - - - - - - -
taxAssets - - - - - - -
otherNonCurrentAssets -2259.44 1205.66 -1572 1298 - - -
totalNonCurrentAssets 552.13K 811.15K 956.05K 1.14M 1.13M 1.34M 1.81M
otherAssets - - - - - - -
totalAssets 927.96K 1.2M 2.95M 5.48M 2.88M 2.3M 2.24M
totalPayables - - - - - 623.17K 375.25K
accountPayables - - - - - 623.17K 375.25K
otherPayables - - - - - - -
accruedExpenses - - - - - - -
shortTermDebt 148.65K - - - - 316.11K -
capitalLeaseObligationsCurrent - - - - - - -
taxPayables - - - - - - -
deferredRevenue -1453.7 - - - - -0.0 -
otherCurrentLiabilities 1.11M 526.21K 1.13M 1.7M 966.21K - -
totalCurrentLiabilities 2.71M 2.43M 2.34M 2.36M 1.62M 939.73K 375.82K
longTermDebt - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities - - 164.56K - - - -
totalNonCurrentLiabilities - - 164.56K - - - -
otherLiabilities - - - - - - -
capitalLeaseObligations - - - - - - -
totalLiabilities 2.71M 2.43M 2.51M 2.36M 1.62M 939.73K 375.82K
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 25.19M 25.65M 22.99M 23.27M 17.23M 16.23M 16.3M
retainedEarnings -33.06M -32.59M -26.99M -24.5M -21.27M -20.02M -18.82M
additionalPaidInCapital 5.38M 5.08M 36.33M 33.16M 21.43M 18.18M 18.34M
date 2019-04-30 2018-04-30 2017-04-30 2016-04-30 2015-04-30 2014-04-30 2013-04-30
netIncome -2.01M -3.81M -4.54M -3.93M -3148.82 -2732.09 -2607.14
depreciationAndAmortization 83849 170.68K 182.44K 172.64K 385.16 422.31 455.48
deferredIncomeTax -122.49K - - - - - -
stockBasedCompensation 142.08 591.08 757.46 341.99 471.26 350.31 263.52
changeInWorkingCapital 390.84K 996.16K 840.31K -118.27K -39.94 17.48 -46.95
accountsReceivables 45353 13912 -11451 11381 -30.89 11.27 -20.24
inventory - - - - - - -
accountsPayables - - - - - - -
otherWorkingCapital 345.49K 982.24K 851.76K -129.65K -9.04 6.21 -26.71
otherNonCashItems 395.01K -18409 617.42K 1.34M -172.04 286.04 -28.87
netCashProvidedByOperatingActivities -1.26M -2.99M -3.28M -2.87M -2504.38 -1655.95 -1963.96
investmentsInPropertyPlantAndEquipment -9553.23 -65348 -163.74K -225.89K -13.66 -3.61 -5.07
acquisitionsNet 111.51 1294.12 - - - - -
purchasesOfInvestments - - - -1.86M - - -
salesMaturitiesOfInvestments - 1.01M 944.85K - - - -
otherInvestingActivities -0.0 943.49 796.25 -2054.34 -366.83 -158.64 691.51
netCashProvidedByInvestingActivities -9441.72 943.13K 781.11K -2.08M -380.5 -162.24 686.43
netDebtIssuance 148.65K - - - -400K 400K -
longTermNetDebtIssuance -51316 - - - - - -
shortTermNetDebtIssuance 199.97K - - - -400K 400K -
netStockIssuance 1.26M 1.52M 1.3M 5.27M 3.74M 2.01M 504.74K
netCommonStockIssuance 2.01M 2.07M 1.8M 6.7M 4.91M 2.39M 504.74K
commonStockIssuance 2.01M 2.07M 1.8M 6.7M 4.91M 2.39M 504.74K
commonStockRepurchased - - - - - - -
netPreferredStockIssuance -754.92K -548.84K -500.2K -1.42M -1.17M -380.59K -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities - - 522.45K 92933 863K 259.21K 49115
netCashProvidedByFinancingActivities 1.4M 1.52M 1.43M 5.37M 3470.72 2435.12 549.91
date 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31
revenue - - - - - - - - - -
costOfRevenue 108.95 120.35 126.54 103.92 53.7 101.69 295.7 403.89 455.76 771.34
grossProfit -108.95 -120.35 -126.54 -103.92 -53.7 -101.69 -295.7 -403.89 -455.76 -771.34
researchAndDevelopmentExpenses 108.95 120.35 126.54 93.91 103.68 101.69 295.7 424.06 455.76 771.34
generalAndAdministrativeExpenses 239.22 242.59 254.85 441.09 216.24 267.96 380.24 728.28 634.61 576.15
sellingAndMarketingExpenses 7.62 9.59 3.3 0.78 0.8 47.22 28.7 99.15 52.6 27.27
sellingGeneralAndAdministrativeExpenses 246.84 252.19 258.15 441.88 217.04 315.18 408.93 827.43 687.21 603.41
otherExpenses - - - - - - - - - -
operatingExpenses 261.17 254.06 249.54 597.94 158.95 273.24 457.26 825.78 583.98 609.04
costAndExpenses 370.12 374.41 376.08 701.86 212.64 374.92 752.96 1229.67 1039.73 1380.38
netInterestIncome -43800 -43533 -30429 -966 -428 -1069 -2218 -352 0.3 0.01
interestIncome 33.09 33.05 23.05 0.72 0.33 0.81 1.71 0.27 0.3 0.01
interestExpense - - - - - - - - - -
depreciationAndAmortization 12.43 12.54 12.79 16.69 20.78 20.93 24.15 20.31 43.61 43.5
ebitda -370.38K -375.21K -377.99K -901.55K -328.4K -521.22K -885.09K -131.31K -1.35M -1.72M
ebit -370.4K -375.22K -378.01K -709.69K -163.05K -376.64K -753.9K -183.59K -1.04M -1.38M
nonOperatingIncomeExcludingInterest 370.04K 374.85K 377.62K 709.14K 162.78K 376.22K 753.2K -1.4M 1.04M 1.38M
operatingIncome -355.79 -372.54 -384.69 -545.8 -270.74 -416.87 -704.63 -1231.32 -1142.97 -1374.75
totalOtherIncomeExpensesNet -533.31K -536.33K -526.43K -940.71K -279.54K -494.21K -980.88K 1768 -1.28M -1.78M
incomeBeforeTax -403.21 -407.46 -399.13 -702.58 -212.97 -375.73 -754.67 -1229.95 -1039.43 -1380.37
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -403.51K -408.34K -401.18K -699.72K -213.06K -376.64K -753.91K -1.23M -1.04M -1.38M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome -130.15K -128.36K -125.63K -241.54K -66752 -117.98K -227.68K -347.31K -236.4K -399.36K
netIncome -403.21 -407.46 -399.13 -702.58 -212.97 -375.73 -754.67 -1229.95 -1039.43 -1380.37
netIncomeDeductions -130.15K -128.36K -125.63K -241.54K -66752 -117.98K -227.68K -347.31K -236.4K -399.36K
bottomLineNetIncome -403.51K -408.34K -401.18K -699.72K -213.06K -376.64K -753.91K -1.23M -1.04M -1.38M
eps -0.02 -0.02 -0.02 -0.03 -0.01 -0.02 -0.03 -0.07 -0.06 -0.09
date 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31
cashAndCashEquivalents 34.84 25.49 33.42 167.66 86.84 74.83 481.54 31.72 305.84 919.43
shortTermInvestments - - - - - - - - 45.27 47.07
cashAndShortTermInvestments 34.84 25.49 33.42 167.66 86.84 74.83 481.54 31.72 351.11 966.5
netReceivables - - - 4380 - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables 2414.28 1826.0 - 3256.02 14487 32826 37479 51007 87908 169.2K
inventory - - - - - - - - - -
prepaids 179.95K 205.65K 239.4K 276.58K 285.67K 306.59K 332.52K 386.42K 313.65K 373.5K
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 173.21 183.44 214.8 377.37 318.76 340.48 774.7 383.64 693.79 1425.09
propertyPlantEquipmentNet 0.03 0.15 0.31 0.74 1.66 3.15 5.58 9.1 14.18 21.42
goodwill - - - - - - - - - -
intangibleAssets 514.14 532.04 546.39 553.65 733.65 750.41 771.74 800.84 858.7 848.15
goodwillAndIntangibleAssets 514.14 532.04 546.39 553.65 733.65 750.41 771.74 800.84 858.7 848.15
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 0.0 - -0.0 -0.0 -0.0 - 0.0 0.0 -0.0 0.0
totalNonCurrentAssets 514.17 532.19 546.7 554.39 735.31 753.56 777.32 809.93 872.87 869.57
otherAssets - - - - - - - - - -
totalAssets 687.38 715.63 761.5 931.76 1054.07 1094.04 1552.03 1193.57 1566.67 2294.66
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 354.87 259.56 143.42 199.97K - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue -0.0 - - -0.0 - - - - - -
otherCurrentLiabilities 2038.18 1549.81 1303.86 -198.7K 698.5 507.62 337.3 522.56 41.01 124.28
totalCurrentLiabilities 3636.63 3273.92 2907.95 2722.75 2163.44 2004.48 2146.09 2425.01 1765.19 1555.11
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3636.63 3273.92 2907.95 2722.75 2163.44 2004.48 2146.09 2425.01 1765.19 1555.11
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - 0.11
commonStock 25604 25727 25675 25295 25834 25784 26096 25614 26730 25479
retainedEarnings -34809 -34571 -34094 -33196.98 -33133.72 -32856.73 -32873.8 -32539.68 -32680.98 -30168.46
additionalPaidInCapital 5561 5501 5481 5.38M 5.48M 5.47M 5.08M 5.08M 4.54M 38.3M
date 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31
netIncome -403.21 -407.46 -399.13 -702.58 -212.97 -375.73 -754.67 -1229.95 -1039.43 -1380.37
depreciationAndAmortization 12.43 12.54 12.79 16.69 20.78 20.93 24.15 -43.49 43.61 43.5
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 0.49 -12.5 15.81 52.55 90.06 184.68 120.49 112.31
changeInWorkingCapital 19.42 25.62 28.17 6.79 15.92 19.69 41.45 -56.68 48.66 54.86
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 19.42 25.62 28.17 6.79 15.92 19.69 41.45 -56.68 48.66 54.86
otherNonCashItems 316.61 277.79 180.64 624.83 173.39 -111.93 -246.81 802.86 95.19 -60.53
netCashProvidedByOperatingActivities -54.75 -91.51 -177.04 -66.78 12.93 -394.49 -845.82 -342.58 -731.48 -1230.22
investmentsInPropertyPlantAndEquipment - - - - - - - - - 1.32
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - -1.07 -6.46 -2.15 35.09 -7.79 -6.94
netCashProvidedByInvestingActivities - - - - -1.07 -6.46 -2.15 35.09 -7.79 -5.62
netDebtIssuance 85000 110K 40497 - - - - - - -
longTermNetDebtIssuance - - 100000 - - - - - - -
shortTermNetDebtIssuance 85000 110K 40497 - - - - - - -
netStockIssuance - - - - - - 1.3M 5239 6314 -
netCommonStockIssuance - - - - - - 2.01M 5239 6314 -
commonStockIssuance - - - - - - 2.01M 5239 6314 -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - -713.27K - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - 12682 149.26 - - 391.66K -5192.79 93049 1495.26
netCashProvidedByFinancingActivities 64.22 83.51 40.29 149.26 - - 1298.19 46.21 80.78 1495.26