Loading live market data…

Carlton Precious Inc.

TSXV:CPI.V

$0.075 CAD

-$0.01 (-16.67%)

Volume
137.5K
Average Volume
48.37K
Market Capitalization
$6.66M
P/E Ratio
-5.43
Dividend Yield
0.00%
Price Target
$
Year High
$0.30
Year Low
$0.07
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$16.07

CPI.V Financial

date 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31 2018-07-31 2017-07-31 2016-07-31
revenue - - - - - - - - - -
costOfRevenue 352 610 627 1556 2780 157 188 244 322 433
grossProfit -352 -610 -627 -1556 -2780 -157 -188 -244 -322 -433
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 820.8K 275.61K 309.44K 492.75K 1.43M 990.88K 105.88K 220.42K 298.19K 47327
sellingAndMarketingExpenses 33956 2077 16134 37833 141.39K 20237 16586 104.84K 1025 1300
sellingGeneralAndAdministrativeExpenses 854.76K 277.69K 325.57K 530.58K 1.57M 1.01M 122.46K 325.26K 299.22K 48627
otherExpenses 127.08K 83533 86732 116.11K 226.3K 64700 36229 94110 322 -
operatingExpenses 981.84K 361.22K 412.31K 646.69K 1.79M 1.08M 158.69K 419.37K 299.54K 48627
costAndExpenses 982.19K 361.83K 412.93K 648.25K 1.8M 1.08M 158.88K 419.62K 299.54K 49060
netInterestIncome -2170 -753 -1511 -50576 50576 -3705 -3245 -3164 -9725 -28659
interestIncome - - - - 101.88K - - - - -
interestExpense 2170 753 1511 50576 51302 3705 3245 3164 9725 28659
depreciationAndAmortization 352 610 627 1556 2780 157 188 244 322 433
ebitda -981.84K -361.22K -489.7K 4.06M -1.64M -1.17M -158.71K -503.78K -294.36K -31219
ebit -982.19K -361.83K -490.32K 4.06M -1.65M -1.17M -158.9K -504.02K -294.68K -31652
nonOperatingIncomeExcludingInterest - - 77390 -4.71M -149.27K 93533 20 84402 -4857 -17408
operatingIncome -982.19K -361.83K -412.93K -648.25K -1.51M -1.08M -158.88K -419.62K -299.54K -49060
totalOtherIncomeExpensesNet -18532 -3445 -78900 4.66M -187K -99684 -4046 -89261 -5867 202.31K
incomeBeforeTax -1M -365.28K -491.83K 4.01M -1.7M -1.18M -162.92K -508.88K -305.41K 153.25K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -1M -365.28K -491.83K 4.01M -1.7M -1.18M -162.92K -508.88K -305.41K 153.25K
netIncomeFromDiscontinuedOperations - - - - - 15999 - -10256 -83327 -24675
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1M -365.28K -491.83K 4.01M -1.7M -1.16M -162.92K -519.13K -388.73K 128.58K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1M -365.28K -491.83K 4.01M -1.7M -1.18M -162.92K -508.88K -388.73K 153.25K
eps -0.01 -0.01 -0.01 0.06 -0.03 -0.04 -0.01 -0.02 -0.02 0.01
date 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31 2018-07-31 2017-07-31 2016-07-31
cashAndCashEquivalents 931.57K 227.21K 236.27K 1.41M 3.06M 1.28M 88121 432.24K 247.58K 89151
shortTermInvestments 2.75M 3.02M 4.68M 7.5M - - - - - -
cashAndShortTermInvestments 3.68M 3.25M 4.91M 8.91M 3.06M 1.28M 88121 432.24K 247.58K 89151
netReceivables 33591 16576 89398 112.18K 43683 23577 1086 8478 3939 2017
accountsReceivables 33591 16576 - - - - - - - -
otherReceivables - - 89398 112.18K 43683 23577 1086 8478 3939 2017
inventory - - - - - - - - - -
prepaids - - - 38907 11907 27943 - 15000 - -
otherCurrentAssets 18530 26599 28233 38907 243.86K 258.65K - - - -
totalCurrentAssets 3.73M 3.3M 5.03M 9.06M 3.36M 1.59M 89208 455.71K 251.52K 91170
propertyPlantEquipmentNet 8.42M 8.01M 7.81M 9.05M 3703 1.04M 1.11M 942.92K 151.8K 93435
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 68837 77743 77743 77743 8.3M - - - 69888 -
totalNonCurrentAssets 8.49M 8.08M 7.89M 9.13M 8.3M 1.04M 1.11M 942.92K 221.68K 93435
otherAssets - - - - 1 - - - - -
totalAssets 12.22M 11.38M 12.92M 18.19M 11.66M 2.62M 1.19M 1.4M 473.21K 184.6K
totalPayables - - 62488 131.33K 438.91K 290.64K 288.92K 186.24K 26032 24807
accountPayables - - 62488 131.33K 438.91K 290.64K 288.92K 99238 26032 24807
otherPayables - - - - - - - 87000 - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - 734.1K 683.52K - 10409 11255 7000 45977
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 303.64K 296.38K 13442 6784 12800 59205 - 238.88K 228.69K 170.05K
totalCurrentLiabilities 303.64K 296.38K 75930 872.22K 1.14M 349.84K 299.33K 436.37K 261.72K 240.83K
longTermDebt - - - - - - 33892 41801 49892 120K
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - 33892 41801 49892 120K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 303.64K 296.38K 75930 872.22K 1.14M 349.84K 333.22K 478.17K 311.62K 360.83K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 27.79M 26.21M 25.97M 26.77M 26.72M 17.96M 15.92M 15.83M 14.55M 14.02M
retainedEarnings -17.91M -16.91M -16.55M -16.06M -20.07M -18.36M -17.2M -17.04M -16.52M -16.13M
additionalPaidInCapital - - - - - - 15.92M 15.83M 14.55M 14.02M
date 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31 2018-07-31 2017-07-31 2016-07-31
netIncome -1M -365.28K -491.83K 4.01M -1.7M -1.16M -162.92K -508.88K -305.41K 153.25K
depreciationAndAmortization 352 610 627 1556 2780 157 188 244 322 433
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 477K - - - 929.85K 687K 12000 - 191.55K -
changeInWorkingCapital -19155 307.43K 24433 -113.19K -157.04K 10491 -113.81K 18417 5409 32411
accountsReceivables -17015 72822 22783 -21178 -57575 -22491 7391 -4539 -127 -605
inventory - - - - - - - - - -
accountsPayables - - - - - 60925 -49198 - - -
otherWorkingCapital -2140 234.61K 1650 -92014 -99464 -27943 -72000 22956 5536 33016
otherNonCashItems 8906 - 72230 -4.71M -50576 77377 2245 202.95K -29871 -236.38K
netCashProvidedByOperatingActivities -533.62K -57239 -394.54K -808.67K -976.32K -384.63K -262.3K -287.27K -138K -50290
investmentsInPropertyPlantAndEquipment -395.39K -206.68K -351.18K -873.69K -1.09M -266.45K -162.5K -349.08K -128.57K -6355
acquisitionsNet - - -75000 - -392.8K - - - - -
purchasesOfInvestments - - -350K - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - -2377 27590 - - - - 30000
netCashProvidedByInvestingActivities -395.39K -206.68K -776.18K -876.07K -1.45M -266.45K -162.5K -349.08K -128.57K 23645
netDebtIssuance - - - - - -44301 -11000 -7000 - -186.52K
longTermNetDebtIssuance - - - - - -33892 -11000 -7000 - -106K
shortTermNetDebtIssuance - - - - - -10409 - - - -80521
netStockIssuance 1.65M 265K - - 4.2M 1.76M 100000 388K 425K 300K
netCommonStockIssuance 1.65M 265K - - 4.2M 1.76M 100000 388K 425K 300K
commonStockIssuance 1.65M 265K - 35900 4.2M 1.76M 100000 388K 425K 300K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -13931 -10150 - 35900 11398 117.96K -8319 440K - -
netCashProvidedByFinancingActivities 1.63M 254.85K - 35900 4.21M 1.84M 80681 821K 425K 113.48K
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
revenue - - - - - - - - - -
costOfRevenue 51 51 51 88 88 88 88 154 152 152
grossProfit -51 -51 -51 -88 -88 -88 -88 -154 -152 -152
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 91141 134.5K 97847 450.54K 64203 109.32K 196.73K 72269 47993 92669
sellingAndMarketingExpenses 26502 - 5000 2267 -975 6011 26653 785 5436 1292
sellingGeneralAndAdministrativeExpenses 117.64K 134.5K 102.85K 452.81K 63228 115.33K 223.39K 73054 53429 93961
otherExpenses 20581 20433 53414 60154 11713 11786 43430 25313 22733 19553
operatingExpenses 138.22K 154.93K 156.26K 512.96K 74941 127.12K 266.82K 98367 76162 113.51K
costAndExpenses 138.28K 154.98K 156.31K 513.05K 75029 127.21K 266.9K 98521 76314 113.67K
netInterestIncome -626 -761 -330 -1560 -150 -150 -310 -173 -120 -270
interestIncome - - - - - - - - - -
interestExpense 626 761 330 1560 150 150 310 173 120 270
depreciationAndAmortization 51 51 51 88 88 88 88 154 152 152
ebitda -138.22K -154.93K -156.26K -512.96K -74941 -127.12K -266.82K -98367 -76162 -113.51K
ebit -138.28K -154.98K -156.31K -513.05K -75029 -127.21K -266.9K -98521 -76334 -113.67K
nonOperatingIncomeExcludingInterest - - - - - - - - 20.0 -
operatingIncome -138.28K -154.98K -156.31K -513.05K -75029 -127.21K -266.9K -98521 -76314 -113.67K
totalOtherIncomeExpensesNet -73000 -70932 -23668 -15790 -150 -150 -2442 -2865 -140 -270
incomeBeforeTax -211.28K -225.91K -179.98K -528.84K -75179 -127.36K -269.35K -101.39K -76454 -113.94K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -211.28K -225.91K -179.98K -528.84K -75179 -127.36K -269.35K -101.39K -76454 -113.94K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -211.28K -225.91K -179.98K -528.84K -75179 -127.36K -269.35K -101.39K -76454 -113.94K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -211.28K -225.91K -179.98K -528.84K -75179 -127.36K -269.35K -101.39K -76454 -113.94K
eps -0.0 -0.0 -0.0 -0.01 -0.0 -0.01 -0.0 -0.0 -0.0 -0.0
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
cashAndCashEquivalents 520.14K 512.52K 577.54K 931.57K 39908 67250 84118 227.21K 93797 101.84K
shortTermInvestments 2.97M 4.15M 3.51M 2.75M 2.75M 2.2M 3.85M 3.02M 2.75M 2.2M
cashAndShortTermInvestments 3.49M 4.66M 4.09M 3.68M 2.79M 2.27M 3.93M 3.25M 2.84M 2.3M
netReceivables 27152 30652 30166 33591 18507 16806 22231 16576 12385 78853
accountsReceivables - 30652 30166 33591 18507 16806 22231 16576 - -
otherReceivables 27152 - - - - - - - 12385 78853
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 3614 12133 20652 18530 693 9329 17961 26599 23962 11779
totalCurrentAssets 3.52M 4.7M 4.14M 3.73M 2.81M 2.29M 3.97M 3.3M 2.88M 2.39M
propertyPlantEquipmentNet 405 8.62M 8.54M 8.42M 8.13M 8.09M 8.05M 8.01M 7.92M 7.87M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 68837 - - - - - - - 77743 77743
taxAssets - - - - - - - - - -
otherNonCurrentAssets 8.68M 68837 68837 68837 77743 77743 77743 77743 77743 77743
totalNonCurrentAssets 8.75M 8.69M 8.61M 8.49M 8.2M 8.16M 8.12M 8.08M 8M 7.95M
otherAssets - - - - - - - - - -
totalAssets 12.26M 13.39M 12.75M 12.22M 11.01M 10.46M 12.1M 11.38M 10.88M 10.34M
totalPayables - - - - - - - - 121.07K 89746
accountPayables - - - - - - - - 121.07K 89746
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 218.82K 182.99K 159.28K 303.64K 506.77K 426.21K 329.76K 296.38K 103.5K 72500
totalCurrentLiabilities 218.82K 182.99K 159.28K 303.64K 506.77K 426.21K 329.76K 296.38K 224.57K 162.25K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 218.82K 182.99K 159.28K 303.64K 506.77K 426.21K 329.76K 296.38K 224.57K 162.25K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 27.82M 27.79M 27.79M 27.79M 26.25M 26.25M 26.21M 26.21M 25.97M 25.97M
retainedEarnings -18.53M -18.32M -18.09M -17.91M -17.38M -17.31M -17.18M -16.91M -16.81M -16.73M
additionalPaidInCapital - - - - - - - - - -
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
netIncome -211.28K -225.91K -179.98K -528.84K -75179 -127.36K -269.35K -101.39K -76.45 -113.94K
depreciationAndAmortization 51 51 51 88 88 88 88 154 152 152
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - 346K - - 131K - - -
changeInWorkingCapital 47848 31740 -143.06K -253.51K 87487 110.51K 36356 77507 116.61K 77959
accountsReceivables 3500 -486 3425 -15083 210.61K 5425 -5655 -4191 66468 3086
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 44348 32226 -146.48K -238.43K -123.12K 105.09K 42011 81698 50139 74873
otherNonCashItems 72374 70171 23338 8906 2 -1 131K - -76377 75.64
netCashProvidedByOperatingActivities -91000 -123.95K -299.65K -427.36K 12398 -16759 -101.9K -23725 40305 -35825
investmentsInPropertyPlantAndEquipment -59279 -98313 -123.77K -274.35K -39740 -40109 -41188 -97713 -48.35 -27308
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - -274.35K - - - - -48300 -
netCashProvidedByInvestingActivities -59279 -98313 -123.77K -274.35K -39740 -40109 -41188 -97713 -48349 -27308
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 35999 - - - - - - - - -
netCommonStockIssuance 35999 - - - - - - - - -
commonStockIssuance 35999 - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 121.9K 157.25K 69389 1.59M - 40000 - 254.85K - -
netCashProvidedByFinancingActivities 157.9K 157.25K 69389 1.59M - 40000 - 254.85K - -