OTC : CPPTL

Copper Property CTL Pass Through Trust — Financials

$10.6 USD

$0.01 (0.12%)

Volume
10
Average Volume
21.43K
Market Capitalization
$795M
P/E Ratio
18.70
Dividend Yield
10.16%
Price Target
Year High
$12.63
Year Low
$10.40
Day High
Day Low
Payout Ratio
$2.59
Current Ratio
$0.00
CPPTL Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2019-12-31
revenue 104.83M 100.38M 101.58M 113.62M 154.56M 181.48M
costOfRevenue 56.06M 2.08M 60.77M 33.37M 49.02M -
grossProfit 48.77M 98.3M 101.58M 80.25M 105.54M 181.48M
researchAndDevelopmentExpenses - - - - - -
generalAndAdministrativeExpenses 15.3M 4.91M 5.26M 8.91M 8.89M 16.23M
sellingAndMarketingExpenses - - - - - -
sellingGeneralAndAdministrativeExpenses 15.3M 4.91M 5.26M 8.91M 8.89M 16.23M
otherExpenses 62.9M 30.76M - - - 58.44M
operatingExpenses 78.2M 35.67M 5.26M 8.91M 8.89M 74.67M
costAndExpenses 134.26M 37.75M 5.26M 49.12M 71.63M 74.67M
netInterestIncome 3.12M 1.34M - - - -
interestIncome 3.12M 1.34M - - - -
interestExpense - - - - - -
depreciationAndAmortization 24.76M 26.04M 27.01M 25.92M 42.82M -
ebitda 71.78M 99.82M 5.48M 90.43M 125.75M 213.62M
ebit 47.02M 73.78M -21.54M 64.51M 82.93M 213.62M
nonOperatingIncomeExcludingInterest -76.44M -11.14M - - - -106.81M
operatingIncome -29.43M 62.64M -21.54M 64.51M 82.93M 106.81M
totalOtherIncomeExpensesNet 76.44M 11.14M 90.7M 23M 113.79M -
incomeBeforeTax 47.02M 73.78M 69.16M 87.51M 196.72M 106.81M
incomeTaxExpense - - - - - -
netIncomeFromContinuingOperations 47.02M 73.78M 69.16M 87.51M 196.72M 106.81M
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome 47.02M 73.78M 69.16M 87.51M 196.72M 106.81M
netIncomeDeductions - - - - - -
bottomLineNetIncome 47.02M 73.78M 69.16M 87.51M 196.72M 106.81M
eps 0.63 0.98 0.92 1.17 2.62 1.42
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
cashAndCashEquivalents 37.13M 51.89M 38.03M 48.92M 627.52M
shortTermInvestments - - - - -
cashAndShortTermInvestments 37.13M 51.89M 38.03M 48.92M 627.52M
netReceivables 32.05M 35.37M 39.5M 42.68M 48.55M
accountsReceivables - - - - -
otherReceivables 32.05M 35.37M 39.5M 42.68M 48.55M
inventory - - - - -
prepaids - - - - -
otherCurrentAssets - - -39.5M -42.68M -48.55M
totalCurrentAssets 69.18M 87.25M 38.03M 48.92M 627.52M
propertyPlantEquipmentNet 77.82M 83.43M 85.25M 87.09M 100.62M
goodwill - - - - -
intangibleAssets 170.97M 191.26M 212M 228.53M 254.6M
goodwillAndIntangibleAssets 170.97M 191.26M 212M 228.53M 254.6M
longTermInvestments 730.8M - - - -1.05B
taxAssets - - - 1.3B 2.06B
otherNonCurrentAssets -730.8M 541K 899.21M -364.54M 68.84M
totalNonCurrentAssets 248.78M 274.69M 1.2B 1.25B 1.44B
otherAssets 730.91M 774.31M - - -
totalAssets 1.05B 1.14B 1.23B 1.3B 2.06B
totalPayables - - - 1.06M -
accountPayables - - - 1.06M -
otherPayables - - - - -
accruedExpenses - 478K 492K 494K 630K
shortTermDebt - - - - -
capitalLeaseObligationsCurrent - - - - -
taxPayables - - - - -
deferredRevenue - - - - -
otherCurrentLiabilities - - - -1.06M -
totalCurrentLiabilities - - 492K 494K 630K
longTermDebt - - - - -
capitalLeaseObligationsNonCurrent 37.83M 37.8M 37.76M 37.68M 37.55M
deferredRevenueNonCurrent - - - 149.28M -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities 78.48M 122.36M 102.9M -37.68M 102.22M
totalNonCurrentLiabilities 116.31M 122.36M 140.67M 149.28M 139.77M
otherLiabilities - - -492K 140.16M 36.92M
capitalLeaseObligations 37.83M 37.8M 37.76M 37.68M 37.55M
totalLiabilities 116.31M 122.36M 140.67M 149.28M 177.32M
treasuryStock - - - - -
preferredStock - - - - -
commonStock - - - - -
retainedEarnings -1.02B -938.23M -858.3M -801.46M -64.75M
additionalPaidInCapital 1.95B 1.95B 1.95B 1.95B 1.95B
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2019-12-31
netIncome 47.02M 73.78M 69.16M 87.51M 89.89M 106.81M
depreciationAndAmortization 17.45M 18.48M 21.45M 22.38M 42.82M -
deferredIncomeTax - - - - - -
stockBasedCompensation - - - - - -
changeInWorkingCapital 1.14M 2.73M 2.27M 1.29M -46.13M -
accountsReceivables 48000 -48000 160K 2.52M -58.07M -
inventory - - - - - -
accountsPayables 925K 1.32M 201K -483K 1.67M -
otherWorkingCapital 162K 1.46M 2.11M -754K 10.27M -
otherNonCashItems 13.71M -2.8M -389K -21.73M -8.15M -106.81M
netCashProvidedByOperatingActivities 79.32M 92.18M 92.5M 89.45M 78.43M -
investmentsInPropertyPlantAndEquipment - - - -89000 - -
acquisitionsNet - - - - - -
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments 29.99M 65.78M 22.61M 156.25M 793.65M -
otherInvestingActivities 4.27M 9.6M - - - -
netCashProvidedByInvestingActivities 34.26M 75.39M 22.61M 156.16M 793.65M -
netDebtIssuance - - - - - -
longTermNetDebtIssuance - - - - - -
shortTermNetDebtIssuance - - - - - -
netStockIssuance - - - - - -
netCommonStockIssuance - - - - - -
commonStockIssuance - - - - - -
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid -128.34M -153.71M -126M -824.22M -261.47M -
commonDividendsPaid -128.34M -153.71M -126M -824.22M -285.24M -
preferredDividendsPaid - - - - 23.77M -
otherFinancingActivities - - - - -8.65M -
netCashProvidedByFinancingActivities -128.34M -153.71M -126M -824.22M -270.12M -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 26.23M 25.88M 26.02M 26.36M 26.56M 26.46M 26.88M 27.11M 27.49M 27.26M
costOfRevenue 13.78M 26.29M 13.92M 7.86M 7.99M 7.94M 3.95M 8.21M 8.39M 2.54M
grossProfit 12.45M -411K 12.1M 18.5M 18.57M 18.52M -3.95M 18.9M 19.1M 18.92M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 5.86M 9.29M 3.41M 1.25M 1.35M 1.22M 1.14M 1.03M 1.52M 1.72M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 5.86M 9.29M 3.41M 1.25M 1.35M 1.22M 1.14M 1.03M 1.52M 1.72M
otherExpenses -4.66M -4.7M 47.24M - 7.55M 1.55M 1.81M - - -
operatingExpenses 1.2M 4.59M 50.65M 1.25M 8.9M 2.77M 2.95M 1.03M 1.52M 1.72M
costAndExpenses 14.99M 18.38M 64.57M 10.56M 10.78M 10.71M 10.61M 77.7M 4.34M 26.53M
netInterestIncome 221K 2.24M 358K 260K 263K 520K 332K 365K 320K 1.19M
interestIncome 221K 2.24M 358K 260K 263K 520K 332K 365K 320K -
interestExpense - - - - - - - - - 20.47M
depreciationAndAmortization 6.07M 9.79M 4.35M 6.2M 4.43M 6.35M 6.45M 6.57M 6.67M 6.71M
ebitda 17.53M 23.66M 5.64M 22M 20.48M 22.1M 186.96M -44.01M -65.23M 7.45M
ebit 11.46M 7.46M 1.29M 15.8M 16.05M 15.75M 180.51M -50.58M -71.9M 738K
nonOperatingIncomeExcludingInterest -221K 40000 -39.84M - -263K - - - - -
operatingIncome 11.24M -22.47M -38.55M 15.8M 15.79M 15.75M -6.9M -50.58M 24.06M 738K
totalOtherIncomeExpensesNet 221K 29.93M 39.84M 6.41M 263K 5.93M 23.34M 68.47M 89.67M 14.74M
incomeBeforeTax 11.46M 7.46M 1.29M 22.22M 16.05M 21.68M 16.44M 17.88M 17.77M 15.48M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 11.46M 7.46M 1.29M 22.22M 16.05M 21.68M 16.44M 17.88M 17.77M 15.48M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 11.46M 7.46M 1.29M 22.22M 16.05M 21.68M 16.44M 17.88M 17.77M 15.48M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 11.46M 7.46M 1.29M 22.22M 16.05M 21.68M 16.44M 17.88M 17.77M 15.48M
eps 0.15 0.1 0.02 0.3 0.21 0.29 0.22 0.24 0.24 0.21
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 33.97M 37.13M 48.91M 34.99M 34.03M 51.89M 46.12M 47.03M 49.79M 38.03M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 33.97M 37.13M 48.91M 34.99M 34.03M 51.89M 46.12M 47.03M 49.79M 38.03M
netReceivables 31.52M 32.05M 32.58M 33.68M 34.35M 35.37M 36.17M 37.46M 38.41M 39.5M
accountsReceivables - - - - - - - - - -
otherReceivables - 32.05M 32.58M 33.68M 34.35M 35.37M 36.17M 37.46M 38.41M 39.5M
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - -37.46M -38.41M -39.5M
totalCurrentAssets 65.48M 69.18M 81.49M 68.66M 68.38M 87.25M 82.29M 47.03M 49.79M 38.03M
propertyPlantEquipmentNet 77.41M 77.82M 77.27M 78.63M 79.04M 83.43M 83.88M 910.35M 84.8M 85.25M
goodwill - - - - - - - - - -
intangibleAssets 168.11M 170.97M 172.75M 181.2M 184.13M 191.26M 195.28M 201.35M 205.34M 212M
goodwillAndIntangibleAssets 168.11M 170.97M 172.75M 181.2M 184.13M 191.26M 195.28M 201.35M 205.34M 212M
longTermInvestments 727.58M 730.8M 738.36M - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets -727.58M -730.8M -738.36M 3.69M 19.77M 541K 22.65M 38.36M 881.11M 899.21M
totalNonCurrentAssets 245.52M 248.78M 250.02M 259.84M 263.17M 274.69M 279.17M 1.15B 1.17B 1.2B
otherAssets 728.64M 730.91M 742.99M 762.7M 782.06M 774.31M 814.77M - - -
totalAssets 1.04B 1.05B 1.07B 1.09B 1.11B 1.14B 1.18B 1.2B 1.22B 1.23B
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - 471K 478K 478K 482K 484K 490K 492K
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - 2.8M 2.71M 2.53M 1.35M -484K - -
totalCurrentLiabilities - - - 3.27M 3.19M 3.01M 1.84M -484K 490K 492K
longTermDebt - - 37.82M - - - - - - -
capitalLeaseObligationsNonCurrent 37.84M 37.83M 37.82M 37.81M 37.8M 37.8M 37.79M 37.78M 37.77M 37.76M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 77.13M 78.48M 43.91M 117.69M 121.42M 122.36M 132.16M 95.36M 98.05M 102.9M
totalNonCurrentLiabilities 114.97M 116.31M 119.55M 117.69M 121.42M 122.36M 132.16M 133.14M 135.82M 140.67M
otherLiabilities - - - 114.42M 118.22M 119.35M - 484K -490K -492K
capitalLeaseObligations 37.84M 37.83M 37.82M 37.81M 37.8M 37.8M 37.79M 37.78M 37.77M 37.76M
totalLiabilities 114.97M 116.31M 119.55M 117.69M 121.42M 122.36M 132.16M 133.14M 135.82M 140.67M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock - - - - - - - - - -
retainedEarnings -1.03B -1.02B -997.18M -978.61M -959.93M -938.23M -908.06M -888.16M -866.91M -858.3M
additionalPaidInCapital 1.95B 1.95B 1.95B 1.95B 1.95B 1.95B 1.95B 1.95B 1.95B 1.95B
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 11.46M 7.46M 1.29M 22.22M 16.05M 21.68M 16.44M 17.88M 17.77M 15.48M
depreciationAndAmortization 4.29M 2.87M 5.06M 5.1M 6.3M 6.35M 6.45M 5.26M 5.32M 6.71M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -782K 2.79M 325K -111K -1.87M 1.45M 897K 654K -274K -611K
accountsReceivables - - - - 48000 -48000 - - - -1.76M
inventory - - - - - - - - - -
accountsPayables -340K 746K 1.02M 19000 179K 633K 356K -164K 493K 194K
otherWorkingCapital -442K 3.09M -700K -130K -2.1M 868K 541K 818K -767K 958K
otherNonCashItems 1.22M 49.1M 13.06M -5.58M -587K -5.92M -482K -530K -768K 1.54M
netCashProvidedByOperatingActivities 16.18M 59.42M 19.74M 21.62M 19.9M 23.56M 23.31M 23.27M 22.04M 23.13M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - 34.26M 1.85M -6.12M - 34.07M -1.87M 13.11M 16.1M 4.38M
otherInvestingActivities - 4.27M 12.19M 26.35M - - 13.97M - - -
netCashProvidedByInvestingActivities - 38.54M 14.04M 20.23M - 34.07M 12.11M 13.11M 16.1M 4.38M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -19.35M -29.84M -19.86M -40.9M -37.75M -51.86M -36.34M -39.14M -26.38M -23.42M
commonDividendsPaid -19.35M - -19.86M -40.9M -37.75M -51.86M -36.34M -39.14M -26.38M -23.42M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -90.59M - - - - - - - -
netCashProvidedByFinancingActivities -19.35M -90.59M -19.86M -40.9M -37.75M -51.86M -36.34M -39.14M -26.38M -23.42M