OTC : CRARY

Crédit Agricole S.A. — Financials

$10.41 USD

$0.21 (2.06%)

Volume
8.09K
Average Volume
224.86K
Market Capitalization
$62.99B
P/E Ratio
8.47
Dividend Yield
6.14%
Price Target
Year High
$11.33
Year Low
$8.81
Day High
Day Low
Payout Ratio
$0.47
Current Ratio
$0.70
CRARY Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 66.08B 74.47B 68.33B 37.61B 33.07B 29.73B 32.79B 31.94B 30.92B 30.15B
costOfRevenue 39.82B 49.15B 44.88B 16.97B 11.68B 11.72B 13.66B 13.25B 12.43B 13.31B
grossProfit 26.26B 25.33B 23.45B 20.65B 21.4B 18.02B 19.12B 18.69B 18.5B 16.84B
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 9.76B - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 9.76B - - - - - - - - -
otherExpenses 6.1B 14.7B 13.91B 12.78B 13.32B 13.43B 13.17B 12.19B 12.57B 13.49B
operatingExpenses 15.86B 14.7B 13.91B 12.78B 13.32B 13.43B 13.17B 12.19B 12.57B 13.49B
costAndExpenses 55.68B 63.85B 58.78B 29.74B 24.99B 25.14B 26.83B 25.44B 24.99B 26.8B
netInterestIncome 15.31B 14.3B 14.24B 13.05B 12.12B 11.82B 11.44B 11.57B 12.28B 11.74B
interestIncome 55.13B 63.44B 59.12B 30.01B 23.8B 23.53B 25.11B 24.82B 24.7B 25.05B
interestExpense 39.82B 49.15B 44.88B 16.97B 11.68B 11.72B 13.66B 13.25B 12.43B 13.31B
depreciationAndAmortization 1.34B 1.24B 1.15B 1.1B 1.17B 1.14B 1.05B 759M 786M 706M
ebitda 11.74B 11.87B 10.7B 8.98B 9.25B 5.73B 7B 7.26B 6.72B 4.05B
ebit 10.4B 10.63B 9.55B 7.87B 8.08B 4.59B 5.95B 6.5B 5.93B 3.35B
nonOperatingIncomeExcludingInterest -506.2M - - - - - - - - -
operatingIncome 9.99B 10.63B 9.55B 7.87B 8.08B 4.59B 5.95B 6.5B 5.93B 3.35B
totalOtherIncomeExpensesNet 506.2M - - - - - - - - -
incomeBeforeTax 10.5B 10.63B 9.55B 7.87B 8.08B 4.59B 5.95B 6.5B 5.93B 3.35B
incomeTaxExpense 2.26B 2.47B 2.2B 1.81B 1.24B 1.13B 456M 1.47B 1.73B 695M
netIncomeFromContinuingOperations 8.24B 8.15B 7.35B 6.06B 6.84B 3.46B 5.5B 5.03B 4.2B 2.65B
netIncomeFromDiscontinuedOperations - - -3M 121M 5M -221M -38M -3M 20M 1.3B
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 7.07B 7.09B 6.35B 5.31B 5.84B 2.69B 4.84B 4.4B 3.65B 3.54B
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 6.6B 6.36B 5.89B 4.89B 5.49B 2.32B 4.26B 3.96B 3.2B 3.07B
eps 1.09 1.05 0.97 0.8 0.92 0.44 0.74 0.7 0.54 0.54
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 579.76B 581.47B 598.93B 654.92B 640.85B 561.87B 428.23B 380.28B 53.4B 314.95B
shortTermInvestments - 247.76B - - - - - - - -
cashAndShortTermInvestments 579.76B 829.24B 598.93B 654.92B 640.85B 561.87B 428.23B 380.28B 53.4B 314.95B
netReceivables 87.63B 95.23B 96.19B 104.45B 70.2B 56.65B 58.71B 61.87B 29.01B 61.5B
accountsReceivables 87.63B 95.23B 96.19B 104.45B 70.2B 56.65B 58.71B 61.87B 29.01B 61.5B
otherReceivables - - - - - - - - - -
inventory - - - - -515.61B - - - - -
prepaids 1.42B 1.58B 1.43B 1.3B 879M 548M 525M 514M 593M 375M
otherCurrentAssets - - - - 514.73B - - - - -
totalCurrentAssets 668.81B 926.05B 696.56B 760.68B 711.05B 619.07B 487.47B 442.66B 83B 376.82B
propertyPlantEquipmentNet 10.31B 9.71B 8.59B 6.02B 6.1B 5.78B 5.6B 4.07B 4.21B 3.83B
goodwill 16.4B 16.26B 15.93B 15.68B 15.63B 14.66B 15.28B 15.49B 15.42B 13.18B
intangibleAssets 3.41B 3.41B 3.14B 3.09B 3.26B 3.2B 3.16B 2.29B 2.18B 1.58B
goodwillAndIntangibleAssets 19.81B 19.68B 19.07B 18.78B 18.9B 17.86B 18.44B 17.78B 17.6B 14.77B
longTermInvestments 765.89B 95.16B 687.96B 671.9B 681.79B 603.07B 455.06B 325.51B 847.99B 532.82B
taxAssets 3.06B 3B 3.78B 4.5B 4.2B 2.97B 3.07B 3.13B 2.97B 2.58B
otherNonCurrentAssets 906.43B 1.26T 773.45B 676.22B -4.2B 712.32B 798B 831.24B 595.8B 593.42B
totalNonCurrentAssets 1.71T 1.38T 1.49T 1.38T 706.78B 1.34T 1.28T 1.18T 1.47T 1.15T
otherAssets - - - - 656.12B - - - - -
totalAssets 2.37T 2.31T 2.19T 2.14T 2.07T 1.96T 1.77T 1.62T 1.55T 1.52T
totalPayables 30.26B 36.16B 39.9B 35.86B 38.62B 37.54B 32.25B 27.8B 26.72B 30.97B
accountPayables 30.26B 36.16B 39.9B 35.86B - 37.54B 32.25B 27.8B 26.72B 30.97B
otherPayables - - - - 38.62B - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - 1.98B 2.06B 1.58B 1.36B 1.36B 1.63B 692M 3.29B 788M
deferredRevenue - - - - 1.25B - - - - -
otherCurrentLiabilities 1.09T 1.07T 1.06T 1.12T 1.13T 992.05B 791.5B 728.63B 677.88B 629.6B
totalCurrentLiabilities 1.12T 1.1T 1.1T 1.16T 1.17T 1.03T 823.75B 756.43B 704.6B 660.57B
longTermDebt 312.98B 315.58B 280.25B 239.9B 199.32B 188.36B 224.21B 207.24B 214.59B 214.08B
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - 1.25B - - - - -
deferredTaxLiabilitiesNonCurrent - - - - 1.57B - - - - -
otherNonCurrentLiabilities 861.64B 806.38B 725.83B 663.11B 1.84T 669.62B 648.84B 595.21B 568.83B 585.64B
totalNonCurrentLiabilities 1.17T 1.12T 1.01T 903.01B 2T 857.98B 873.05B 802.45B 783.41B 799.72B
otherLiabilities - - - - -1.17T - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.3T 2.23T 2.11T 2.06T 2T 1.89T 1.7T 1.56T 1.49T 1.46T
treasuryStock - - - - - - - - -131M -132M
preferredStock - - - - - - - - - -
commonStock 31.84B 30.9B 30.91B 29.6B 28.5B 28.32B 27.37B 27.01B 26.75B 8.54B
retainedEarnings 7.07B 7.09B 6.35B 5.31B 5.84B 2.69B 4.84B 4.4B 3.65B 3.54B
additionalPaidInCapital - - - - - - - - 13.34B 13.31B
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 6.34B 10.63B 9.55B 7.86B 8.08B 4.59B 5.95B 6.5B 5.93B 3.35B
depreciationAndAmortization - 1.24B 1.15B 1.18B 1.17B 1.14B 1.05B 759M 786M 706M
deferredIncomeTax - - -86.5M -61M -60M -70M -51M - - -
stockBasedCompensation - - - 61M 60M 70M 51M 58M 56M 55M
changeInWorkingCapital 2.47B -47.41B -61.15B -3.26B -20.51B 38.56B -29.95B 7.51B 13.16B -44.53B
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 2.47B -47.41B -61.15B -3.26B -20.51B 38.56B -29.95B 7.7B 13.4B -43.98B
otherNonCashItems 10.21B 19.63B 14.02B -5.18B 22.19B 13B 29.79B 10.16B 8.71B 17.77B
netCashProvidedByOperatingActivities 19.01B -15.91B -36.51B 594M 10.93B 57.29B 6.84B 24.93B 28.58B -22.71B
investmentsInPropertyPlantAndEquipment -1.07B -1.07B -885M -1.09B -876M -748M -947M -688M -1.06B -784M
acquisitionsNet -3.16B -712M 10.74B -3.58B 138M -2.48B 7.23B -1.07B -1.52B 16.77B
purchasesOfInvestments -50.43B - - -79.31B -7.3B -73.18B -21.87B - -4.67B -7.37B
salesMaturitiesOfInvestments - - 9.39B 79.31B 7.3B 73.18B 14.64B 7.77B - -
otherInvestingActivities 50.26B - -9.39B -386M -100M -2M 7.23B 6M -1.52B 16.77B
netCashProvidedByInvestingActivities -4.4B -1.78B 9.85B -5.06B -838M -3.23B 6.28B -1.75B -2.58B 15.98B
netDebtIssuance - 14.59B 20.01B 4.68B 1.37B 7.46B 4.88B 535M 3.65B 1.7B
longTermNetDebtIssuance - 14.59B 20.01B 4.68B 1.37B 7.46B 4.88B 535M 3.65B 1.7B
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - -621M -655M - 282.51M 351M - 135M 835M 1.15B
netCommonStockIssuance - -621M -655M - 282.51M 351M - 135M 835M 1.15B
commonStockIssuance - - - 1.23B 282.51M 351M - 135M 835M 1.15B
commonStockRepurchased - -621M -655M -8.48B - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -3.52B -5.14B -3.46B -3.23B -3.07B -583M -1.98B -1.8B -2.48B -1.02B
commonDividendsPaid -3.52B -5.14B -3.46B -3.23B -3.07B -583M -2.67B -2.46B -1.59B -1.02B
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -967M 620M 654M 118M -285.51M 458M -698M -135M -835M 293M
netCashProvidedByFinancingActivities -4.49B 9.45B 16.55B 1.57B -1.7B 7.68B 2.21B -1.93B 2.06B 2.12B
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 6.99B -10.62B 6.36B -969M 7.26B -9.06B 6.48B -1.35B 6.8B -10.03B
costOfRevenue - - - - - - - - - -
grossProfit 6.99B -10.62B 6.36B -969M 7.26B -9.06B 6.48B -1.35B 6.8B -10.03B
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 5.12B - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses - 5.12B - - - - - - - -
otherExpenses 4.28B -17.34B - -4.32B 4.36B -11.7B 4.08B -4.16B 4.03B -11.97B
operatingExpenses 4.28B -12.22B - -4.32B 4.36B -11.7B 4.08B -4.16B 4.03B -11.97B
costAndExpenses 4.28B -12.22B - -4.32B 4.36B -11.7B 4.08B -4.16B 4.03B -11.97B
netInterestIncome - 9.08B - - - - - - - -
interestIncome - 27.69B - - - - - - - -
interestExpense - 18.61B - - - - - - - -
depreciationAndAmortization - - - - - - - 577M - 597M
ebitda 2.71B -16.98B - 3.35B 2.9B 2.64B 2.4B 3.39B 2.77B 2.53B
ebit 2.71B -16.98B - 3.35B 2.9B 2.64B 2.4B 2.81B 2.77B 1.94B
nonOperatingIncomeExcludingInterest - - 6.36B - - - - - - -
operatingIncome 2.71B -16.98B 6.36B 3.35B 2.9B 2.64B 2.4B 2.81B 2.77B 1.94B
totalOtherIncomeExpensesNet - - -3.81B - - - - - - -
incomeBeforeTax 2.71B 1.6B 2.55B 3.35B 2.9B 2.64B 2.4B 2.81B 2.77B 1.94B
incomeTaxExpense 790M 973.74M 606M 541M 827M 682M 476M 705M 610M 368M
netIncomeFromContinuingOperations 1.92B 3.75B 1.95B 2.81B 2.07B 1.95B 1.93B 2.11B 2.16B 1.57B
netIncomeFromDiscontinuedOperations - - - - - - - - - -10M
otherAdjustmentsToNetIncome 1M - - - - 1M - 2M -1M -1M
netIncome 1.68B 1.02B 1.84B 2.39B 1.82B 1.69B 1.67B 1.83B 1.9B 1.33B
netIncomeDeductions - 208.45M - - - - - 468M - -
bottomLineNetIncome 1.56B 2.63B 1.75B 2.25B 1.7B 1.58B 1.52B 2.21B 1.52B 1.25B
eps 0.26 0.44 0.29 0.37 0.28 0.26 0.25 0.37 0.25 0.21
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 160B 579.76B 173B 584.68B 164.3B 581.47B 165.7B 589.46B 177.4B 598.93B
shortTermInvestments - - - - - 247.76B - - - -
cashAndShortTermInvestments 160B 579.76B - 584.68B 164.3B 829.24B - 589.46B 177.4B 598.93B
netReceivables 5.4B 87.63B - 45B 4.8B 95.23B - 44.45B 60.2B 96.19B
accountsReceivables - 87.63B - 45B - 95.23B - 44.45B 60.2B 96.19B
otherReceivables 5.4B - - - - - - - - -
inventory - - - - - - - - - -
prepaids - 1.42B - - - 1.58B - - - 1.43B
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 165.4B 668.81B - 629.68B 164.3B 926.05B - 633.92B 237.6B 696.56B
propertyPlantEquipmentNet 10.4B 10.31B 10.2B 9.86B 9.8B 9.71B 9.4B 9.2B 8.7B 8.59B
goodwill 16.4B 16.4B 16.4B 16.2B 16.2B 16.26B 16.2B 16.19B 15.9B 15.93B
intangibleAssets 3.4B 3.41B 3.3B 3.34B 3.4B 3.41B 3.1B 3.15B 3.1B 3.14B
goodwillAndIntangibleAssets 19.8B 19.81B 19.7B 19.54B 19.6B 19.68B 19.3B 19.34B 19B 19.07B
longTermInvestments 1.16T 765.89B - 751.14B 18.8B 95.16B - 588.13B 1.1T 687.96B
taxAssets - 3.06B - - - 3B - - - 3.78B
otherNonCurrentAssets 1.06T 906.43B 2.3T 904.16B 2.07T 1.26T 2.22T 982.28B 847.3B 773.45B
totalNonCurrentAssets 2.25T 1.71T 2.33T 1.68T 2.12T 1.38T 2.25T 1.6T 1.97T 1.49T
otherAssets - - - - - - - - - -
totalAssets 2.42T 2.37T 2.33T 2.31T 2.29T 2.31T 2.25T 2.23T 2.21T 2.19T
totalPayables 4.4B 30.26B - - - 36.16B - - 2.9B 39.9B
accountPayables - 30.26B - - - 36.16B - - - 39.9B
otherPayables 4.4B - - - - - - - 2.9B -
accruedExpenses - - 68.7B - - - 60.3B - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables 4.4B - - 3.29B 3.3B 1.98B - 3.4B 2.9B 2.06B
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.08T 1.08T -68.7B 1.05T 1.04T 1.07T -60.3B 993.7B 1.02T 1.06T
totalCurrentLiabilities 1.08T 1.11T - 1.05T 1.04T 1.1T - 993.7B 1.02T 1.1T
longTermDebt 317.4B 312.98B 487.7B 313.4B 317.9B 315.58B 476.3B 300.24B 302.9B 280.25B
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 931.7B 861.64B 1.76T 863.24B 843.2B 806.38B 1.69T 859.86B 804.4B 725.83B
totalNonCurrentLiabilities 1.25T 1.17T 2.25T 1.18T 1.16T 1.12T 2.17T 1.16T 1.11T 1.01T
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.33T 2.3T 2.25T 2.23T 2.2T 2.23T 2.17T 2.15T 2.13T 2.11T
treasuryStock - -110.95M - - - - - - - -
preferredStock - - - - - - - - - -
commonStock - 9.07B 32.6B 32.34B 77.4B 30.9B 71.4B 30.84B 72.4B 30.91B
retainedEarnings - - 6.1B 4.21B - 7.09B - 3.73B - 6.35B
additionalPaidInCapital - 56.45B - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 1.68B 2.63B 1.84B 2.39B 1.82B 3.24B 1.67B 1.83B 1.9B 2.87B
depreciationAndAmortization - - - - - - - 577M - 597M
deferredIncomeTax - - - - - - - - - -1.28B
stockBasedCompensation - - - - - 110.4M - - - 86.5M
changeInWorkingCapital - -1.2B - 3.77B - 5.16B - 5.29B - 78.75B
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - -1.2B - 3.77B - 5.16B - 5.29B - -
otherNonCashItems -1.68B 20.61B -1.84B 20.06B -1.82B 16.3B -1.67B 14.22B -1.9B -3.64B
netCashProvidedByOperatingActivities - 22.04B - 26.22B - 24.82B - 21.92B - 77.38B
investmentsInPropertyPlantAndEquipment - -673.7M - -436.31M - -653.02M - -770.46M - -487M
acquisitionsNet - -3.26B - - - - - - - -910M
purchasesOfInvestments - -37.45B - -14.71B - -21.82B - -12.65B - -81.92B
salesMaturitiesOfInvestments - - - - - - - - - 20.13B
otherInvestingActivities - 25.91B - -3.1B - -9.69B - -20.98B - 105M
netCashProvidedByInvestingActivities - -15.48B - -18.25B - -32.17B - -34.4B - -63.09B
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -4M
commonDividendsPaid - - - - - - - - - -4M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -7.17B - - - - - 17.15B - 20.39B
netCashProvidedByFinancingActivities - -7.17B - - - - - 17.15B - 20.39B