Loading live market data…

Copland Road Capital Corporation

CNQ:CRCC.CN

$0.13 CAD

$0 (0.0%)

Volume
16K
Average Volume
407
Market Capitalization
$1.44M
P/E Ratio
-3.60
Dividend Yield
0.00%
Price Target
$
Year High
$0.20
Year Low
$0.13
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$8.29

CRCC.CN Financial

date 2025-12-31 2024-12-31 2022-12-31 2021-12-31 2020-12-31 2019-10-31 2018-10-31 2017-10-31 2016-10-31 2015-10-31
revenue - - - - 13.91M 644.16K - - 642.7K 1.17M
costOfRevenue - 333.22K - - 8.09M 443.46K - - - -
grossProfit - -333.22K - - 5.82M 200.71K - - 642.7K 1.17M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 229.1K 516.52K 1.39M 10.13M 12.8M 1.26M 472.38K 686.49K 773.19K
sellingAndMarketingExpenses - - - 50000 276.79K - 1119 1500 - -
sellingGeneralAndAdministrativeExpenses 395.26K 229.1K 516.52K 1.44M 10.41M 12.8M 1.26M 473.88K 686.49K 773.19K
otherExpenses - -333.22K - 18798 - - 8204 - - -
operatingExpenses 395.26K -104.11K 516.52K 1.93M 11.92M 13.15M 1.26M 474.26K 592.42K 774.03K
costAndExpenses 395.26K 560.15K 516.52K 1.93M 20.01M 13.6M 1.26M 474.26K 592.42K 774.03K
netInterestIncome 13029 30975 69018 -5M -7.3M -3.64M 6269 7900 12737 2206
interestIncome 15727 33145 69614 73687 127.2K 161.48K 8204 8280 13567 2836
interestExpense 2698 2170 596 5.08M 7.43M 3.81M 1935 380 830 630
depreciationAndAmortization - 562.32K 69614 492.58K 1.51M 348.9K 425 382 399 843
ebitda -395.26K -526.8K -447.5K -1.36M -4.53M -12.6M -1.25M -465.6K 64248 398.85K
ebit -395.26K -526.8K -517.12K -1.86M - -12.95M -1.25M -465.98K 63849 398.01K
nonOperatingIncomeExcludingInterest - -33345 - - - - - - - -
operatingIncome -395.26K -229.1K -517.12K -1.86M -6.17M -12.95M -1.25M -465.98K 63849 398.01K
totalOtherIncomeExpensesNet -4336 -25106 -1111 9.95M -4.65M -711.79K -3.89M 158.13K -507.9K 164.67K
incomeBeforeTax -399.59K -585.25K -448.62K 3.02M -18.1M -17.31M -5.15M -308.23K -444.88K 562.05K
incomeTaxExpense - - -69614 -13.32M 273.05K 3.54M 10139 380 159.3K 123.77K
netIncomeFromContinuingOperations -399.59K -585.25K - - -18.37M - - - -604.18K 438.28K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -399.59K -585.25K -448.62K 21.42M -18.37M -17.31M -5.15M -308.23K -604.18K 438.28K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -399.59K -585.25K -448.62K 21.42M -18.37M -17.31M -5.15M -308.23K -604.18K 438.28K
eps -0.04 -0.05 -0.06 1.72 -0.84 -0.79 -0.21 -0.02 -0.05 0.04
date 2025-12-31 2024-12-31 2022-12-31 2021-12-31 2020-12-31 2019-10-31 2018-10-31 2017-10-31 2016-10-31 2015-10-31
cashAndCashEquivalents 272.73K 508.42K 959.66K 1.32M 1.54M 4.76M 705.84K 292.02K 453.46K 305.61K
shortTermInvestments - - - - - - 167.05K 740.18K 857.05K 927.02K
cashAndShortTermInvestments 272.73K 508.42K 959.66K 1.32M 1.54M 4.76M 872.89K 1.03M 1.31M 1.23M
netReceivables 21061 62777 13847 818 156.3K 608.91K 6646 27073 195.78K 382.76K
accountsReceivables - 62777 13847 818 25535 - 6646 - - -
otherReceivables 21061 - - - 130.77K 608.91K - 27073 195.78K 382.76K
inventory - - - - 657.04K 401.09K - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 10107 10856 - - 382.02K 735.38K - - - -
totalCurrentAssets 303.9K 582.05K 973.82K 1.4M 2.73M 6.51M 914.53K 1.44M 1.51M 1.62M
propertyPlantEquipmentNet - - - - 752.58K 12.52M 200K 425 807 530
goodwill - - - - 9.62M - - - - -
intangibleAssets - - - - 7.5M 19.69M - - - -
goodwillAndIntangibleAssets - - - - 17.12M 19.69M - - - -
longTermInvestments 105.46K 122.17K - - - 13.05M - - - -
taxAssets - - - - - - - - - 160.14K
otherNonCurrentAssets - 90000 - - - - - - - -
totalNonCurrentAssets 105.46K 212.17K - - 17.88M 45.26M 200K 425 807 160.68K
otherAssets - - - - - 208.25K - - - -
totalAssets 409.36K 794.22K 973.82K 1.4M 20.61M 51.97M 1.11M 1.44M 1.51M 1.78M
totalPayables - 21914 125.7K 110.1K 2.79M - - - - -
accountPayables - 21914 125.7K 110.1K 2.79M 1.08M 233.88K 244.06K 157.63K 6168
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - 39.75M 13.89M - - - 16963
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - 1963
deferredRevenue - - - - - - - - - 45000
otherCurrentLiabilities 36640 21914 -102.29K -18255 -1.85M 716.02K 30154 141K 15000 37292
totalCurrentLiabilities 36640 21914 149.12K 201.94K 43.48M 15.68M 264.03K 385.06K 172.63K 88460
longTermDebt - - - - - 23.1M - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - 23.1M - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 36640 21914 149.12K 201.94K 43.48M 38.77M 264.03K 385.06K 172.63K 88460
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 3.41M 3.41M 2.7M 2.61M 12.86M 20.26M 4.51M 2.01M 2.01M 1.76M
retainedEarnings -3.03M -2.63M -1.89M -1.45M -47.97M -23.98M -6.68M -1.52M -1.22M -611.33K
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2024-12-31 2022-12-31 2021-12-31 2020-12-31 2019-10-31 2018-10-31 2017-10-31 2016-10-31 2015-10-31
netIncome -399.59K -585.25K -448.62K 3.02M -18.37M -17.31M -5.15M -308.23K -604.18K 438.28K
depreciationAndAmortization - - - 492.58K 1.51M 348.9K 425 382 399 843
deferredIncomeTax - - - - 2.26M 484.52K - -177.46K 160.14K 123.77K
stockBasedCompensation - - 106.13K - 243.76K 1.36M - 28417 504.72K -161.03K
changeInWorkingCapital 53932 -74673 -56229 -1.27M 2.35M -639.7K -273K 425.63K 190.03K -72329
accountsReceivables 38456 -23562 - - - - -6646 130.56K 112.14K 1498
inventory - - - - -98603 -401.09K - - - 1128
accountsPayables - - - - - - - 306.93K - -26805
otherWorkingCapital 15476 -51111 - - 2.45M -238.61K -266.35K -11856 77890 -47022
otherNonCashItems 106.71K 377.28K 106.13K -6.58M 9.48M 2.76M 3.94M -179.32K 491.15K -163.88K
netCashProvidedByOperatingActivities -238.95K -282.64K -398.71K -4.34M -4.79M -13.48M -1.48M -33122 237.54K 326.68K
investmentsInPropertyPlantAndEquipment - - - - -1.73M -32.17M - - -676 -
acquisitionsNet - - - - - -1.34M - - - -
purchasesOfInvestments - -44866 - - - - - - -264.43K -541.78K
salesMaturitiesOfInvestments 3260 - - 14.1M - - 451.59K 251.68K 90095 -
otherInvestingActivities - - - 14.76M 5.84M -19.68M -3.62M -380K -164.67K -183.42K
netCashProvidedByInvestingActivities 3260 -44866 71250 28.87M 4.11M -33.5M -3.17M -128.32K -339.68K -725.21K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - 787K - 4.87M 4.38M - - 250K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - -30000 11.53M 2.12M 46.17M 687.5K - - -
netCashProvidedByFinancingActivities - - -30000 -23.95M -463.72K 51.03M 5.07M - 250K 250K
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
revenue - - - - - - - - - -
costOfRevenue - - - - 333.22K - - - - -
grossProfit - - - - -333.22K - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - 80750 61030 229.1K 73815 245.41K 62186 82405 118.52K
sellingAndMarketingExpenses - - - - -166.61K - - - - -
sellingGeneralAndAdministrativeExpenses 193.97K 59848 80750 61030 62496 73815 245.41K 62186 82405 118.52K
otherExpenses - - 306 669 -333.22K - - - - -
operatingExpenses 193.97K 59848 81056 61699 -270.72K 73815 245.41K 62186 82405 118.52K
costAndExpenses 193.97K 59848 81056 61699 62496 73815 245.41K 62186 82405 118.52K
netInterestIncome 10405 528 1127 1081 21051 -211 69151 - -25 -108
interestIncome 11027 1272 1433 1997 23221 - 69614 - - -
interestExpense 622 744 306 916 2170 211 463 - 25 108
depreciationAndAmortization - - 81056 61699 395.71K 211 54880 27081 86065 60459
ebitda -193.97K -58576 -80750 -59036 -370.12K -73815 -176.26K -62186 -82405 -118.62K
ebit -193.97K -58576 -80750 -59036 -370.12K -74026 - - - -
nonOperatingIncomeExcludingInterest - -1272 -306 - 333.22K - - - - -
operatingIncome -193.97K -59848 -81056 -61699 -62496 -74026 -176.26K -62186 -82405 -118.62K
totalOtherIncomeExpensesNet -6706 528 1407 1503 -366.08K -180 20 85 -8349 -1256
incomeBeforeTax -200.67K -59320 -79649 -60196 -428.57K -74206 -176.24K -62101 -90754 -119.88K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -200.67K -59320 -79649 -60196 -428.57K -74206 -176.24K -62101 -90754 -119.88K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - 247 - - - - - -
netIncome -200.67K -59320 -79649 -59949 -428.57K -74206 -176.24K -62101 -90754 -119.88K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -200.67K -59320 -79649 -59949 -428.57K -74206 -176.24K -62101 -90754 -119.88K
eps -0.02 -0.01 -0.01 -0.01 -0.04 -0.01 -0.02 -0.01 -0.01 -0.02
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
cashAndCashEquivalents 272.73K 368.09K 419.45K 450.21K 508.42K 1.47M 959.66K 1.03M 1.04M 1.06M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 272.73K 368.09K 419.45K 450.21K 508.42K 1.47M 959.66K 1.03M 1.04M 1.06M
netReceivables 21061 15086 11484 68859 62777 18753 13847 - -5022 84750
accountsReceivables - - - - 62777 - - - - -
otherReceivables 21061 15086 11484 68859 - 18753 13847 - - 84750
inventory - - - - - - - - - -
prepaids - - - - - - - 308 - -
otherCurrentAssets 10107 3183 13677 3183 10856 - - - -5022 -
totalCurrentAssets 303.9K 386.36K 444.61K 522.25K 582.05K 1.49M 973.82K 1.03M 1.04M 1.15M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 105.46K 212.17K 122.17K 122.17K 122.17K - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - 90000 90000 90000 - - - - -
totalNonCurrentAssets 105.46K 212.17K 212.17K 212.17K 212.17K - - - - -
otherAssets - - - - - - - - - -
totalAssets 409.36K 598.54K 656.78K 734.42K 794.22K 1.49M 973.82K 1.03M 1.04M 1.15M
totalPayables - - 24075 16062 21914 39589 125.7K 31312 14193 15396
accountPayables - - 24075 16062 21914 39589 125.7K 31312 14193 15396
otherPayables - - - - - - - - - -
accruedExpenses - - - 6000 - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 36640 25145 24075 22062 21914 -18589 -102.29K 72686 52616 70012
totalCurrentLiabilities 36640 25145 24075 22062 21914 60589 149.12K 135.31K 81002 100.8K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 36640 25145 24075 22062 21914 60589 149.12K 135.31K 81002 100.8K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 3.41M 3.41M 3.41M 3.41M 3.41M 3.38M 2.7M 2.61M 2.61M 2.61M
retainedEarnings -3.03M -2.83M -2.77M -2.69M -2.63M -1.97M -1.89M -1.72M -1.66M -1.57M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2025-06-30 2025-03-31 2024-12-31 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31
netIncome -200.67K -79649 -59949 -428.57K -74026 -176.24K -62101 -90393 -119.88K -10.66M
depreciationAndAmortization - - - - - - - - - 42891
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - 106.13K - - - -
changeInWorkingCapital -3237 43927 3297 18492 -92742 -10159 49064 70010 -165.14K -316.31K
accountsReceivables -5974 50574 - 29321 - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 2737 -6647 3297 -10829 - - - - - -
otherNonCashItems 106.71K 139.6K 1983 377.28K 180 -9520 -86 -40 9646 33.49M
netCashProvidedByOperatingActivities -97198 -35723 -54669 -32796 -166.77K -89789 -13123 -20423 -275.38K 22.56M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments 3260 - - -44866 - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -3260 6801 -3541 - - - - - - -
netCashProvidedByInvestingActivities - 6801 -3541 -44866 - 71250 - - - -7.72M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - 678.75K - - - - 535K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - -60000 - - 30000 30000
netCashProvidedByFinancingActivities - - - - 678.75K -60000 - - 30000 -14.1M