Loading live market data…

Crest Resources Inc.

CNQ:CRES.CN

$0.07 CAD

$0.01 (16.67%)

Volume
0
Average Volume
9.66K
Market Capitalization
$2.97M
P/E Ratio
-0.09
Dividend Yield
0.00%
Price Target
$
Year High
$0.16
Year Low
$0.07
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.32

CRES.CN Financial

date 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31 2018-05-31
revenue 53232 320.78K 1.03M 90000 - -
costOfRevenue 10230 9791 183 - - -
grossProfit 43000 310.99K 1.03M 90000 90000 -
researchAndDevelopmentExpenses - - - - - -
generalAndAdministrativeExpenses 2.24M 1.36M 7.49M 329.93K 187.79K 53090
sellingAndMarketingExpenses 62706 63610 23821 46616 5469 4376
sellingGeneralAndAdministrativeExpenses 2.3M 1.43M 7.51M 376.54K 193.26K 129.37K
otherExpenses -2.26M -1.12M -6.48M -286.54K - -
operatingExpenses 2.99M 2.08M 2.38M 90000 193.26K 130.05K
costAndExpenses 3M 2.04M 8.76M 90000 193.26K 130.05K
netInterestIncome 38179 137.47K -16431 -11624 4161 -
interestIncome 38179 137.47K 24204 4351 4351 -
interestExpense - - 40634 15975 - -
depreciationAndAmortization 10230 9791 183 575.76K 184.56K 129.37K
ebitda -2.94M -1.79M 3.43M 275.5K -8891 -679
ebit -2.95M -1.8M 3.43M -320.6K -193.26K -129.37K
nonOperatingIncomeExcludingInterest - 35423 -11.08M -280.89K - -
operatingIncome -2.93M -1.8M -7.65M -575.76K -193.26K -129.37K
totalOtherIncomeExpensesNet -6.7M 4.26M 11.04M 267.48K -190 -679
incomeBeforeTax -9.63M 2.5M 3.4M -169.9K -193.45K -130.05K
incomeTaxExpense - -1.01M 1.01M -33760 190 -679
netIncomeFromContinuingOperations -9.63M 3.51M 2.39M -334.01K -193.64K -130.05K
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome -9.37M 3.98M 2.78M -300.25K -193.64K -130.05K
netIncomeDeductions - - - - - -
bottomLineNetIncome -9.37M 3.98M 2.78M -300.25K -193.64K -130.05K
eps -0.79 0.47 0.45 -0.09 -0.14 -0.24
date 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31 2018-05-31
cashAndCashEquivalents 155.46K 10320 6061 6061 26551 162.69K 68205
shortTermInvestments 1.02M 1.85M 4.61M 7.7M 834.33K - -
cashAndShortTermInvestments 1.18M 1.86M 4.61M 7.71M 860.88K 162.69K 68205
netReceivables 182.59K 665.94K 1.06M 698.19K 38579 - 5542
accountsReceivables 117 12582 35528 234.28K 2874 - 5542
otherReceivables - - - - - - -
inventory - - - - - -4673 -5542.0
prepaids 91524 8387 46478 31731 130.01K - -
otherCurrentAssets 5106 5063 5063 5025 5000 - -
totalCurrentAssets 1.46M 2.54M 5.72M 8.44M 1.03M 167.36K 73747
propertyPlantEquipmentNet 1.08M 1.36M 7.31M 1.81M 1.19M 111.27K 101.27K
goodwill - - - - - - -
intangibleAssets - - - - - - -
goodwillAndIntangibleAssets - - - - - - -
longTermInvestments - 424.09K 6.92M 7.49M 505.31K 505.31K -
taxAssets - - - - - - -
otherNonCurrentAssets 2.5M 2.5M 30000 - - -505.31K 10000
totalNonCurrentAssets 3.58M 4.28M 14.26M 9.3M 1.69M 111.27K 111.27K
otherAssets - - - - - - -
totalAssets 5.04M 6.83M 19.98M 17.74M 2.73M 278.63K 185.02K
totalPayables - 1.01M 1.38M 2.55M 701.13K - -
accountPayables - 1.01M 1.38M 1.54M 701.13K - -
otherPayables - - - 1.01M - - -
accruedExpenses - - - - - - -
shortTermDebt 47259 40104 583.73K 622.52K 146.36K - -
capitalLeaseObligationsCurrent - - - - - - -
taxPayables - - 1.01M 1.01M - - -
deferredRevenue - -296.87K 226.25K 226.25K 137.5K 137.5K -
otherCurrentLiabilities 1.06M - - 5.04M -40000 13108 -
totalCurrentLiabilities 1.11M 1.05M 1.96M 3.4M 984.99K 37335 3040
longTermDebt 40000 40000 40000 40000 40000 - -
capitalLeaseObligationsNonCurrent - - - - - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities - - - - - - -
totalNonCurrentLiabilities 40000 40000 40000 40000 40000 - -
otherLiabilities - - - - -40000 - -
capitalLeaseObligations - - - - - - -
totalLiabilities 1.15M 1.09M 2M 3.44M 984.99K 37335 3040
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 9.32M 8.23M 7.43M 5.7M 1.96M 406.46K 217K
retainedEarnings -6.09M -3.17M 6.2M 8.7M -558.73K -258.48K -65025
additionalPaidInCapital - - - - - 93313 30000
date 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31 2018-05-31
netIncome -3.14M -9.63M 3.51M 8.87M -334.01K -193.45K -130.05K
depreciationAndAmortization 11209 10230 9791 183 - - -
deferredIncomeTax - 7.12M -3.17M -183 - - -
stockBasedCompensation -44693 788.87K 163.36K 1.71M 3922 38937 60000
changeInWorkingCapital -8910 358.65K -6.96M 2.06M 325.21K 35164 -11082
accountsReceivables 22823 12078 76925 -231.44K -2874 -2874 -11082
inventory - - -6.07M 1.08M -207.09K 2874 -
accountsPayables - 265.82K -791.63K 1.12M 207.09K 34295 -
otherWorkingCapital -31733 80756 -176.29K 88725 328.09K 869 -
otherNonCashItems 1.89M 110.24K -183.19K -10.98M -271.24K 38068 6080
netCashProvidedByOperatingActivities -1.3M -1.24M -6.63M 120.52K -276.12K -119.35K -75052
investmentsInPropertyPlantAndEquipment -33748 -517.28K -374.15K -3160 -252.67K -252.67K -202.54K
acquisitionsNet 163.11K -554.82K 3.1M -5.39M -399.42K -399.42K -
purchasesOfInvestments -433.26K -321.7K -8.67M -1.53M -1.53M -1.53M -
salesMaturitiesOfInvestments 618.7K 1.9M 12.63M 1.43M 1.17M 1.17M -
otherInvestingActivities 295.36K 25000 -354.26K 3.92M -221.92K -221.92K -
netCashProvidedByInvestingActivities 610.16K 533.36K 6.33M -1.57M -1.23M -1.23M -202.54K
netDebtIssuance - 23687 -89870 516.16K 140K - -
longTermNetDebtIssuance - 23687 -89870 516.16K 140K - -
shortTermNetDebtIssuance - 23687 - - 140K - -
netStockIssuance 879.98K 714.5K 327.43K 911.35K 1.24M 213.83K -
netCommonStockIssuance 879.98K 714.5K 327.43K 911.35K 1.24M 213.83K -
commonStockIssuance 879.98K 714.5K 327.43K 911.35K 1.24M 213.83K -
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities -49500 -692 40670 -3145 -10541 - 414K
netCashProvidedByFinancingActivities 830.48K 737.5K 278.23K 1.42M 1.37M 213.83K 414K
date 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28
revenue - - - - -21189 -1439 22429 53431 -4812 87984
costOfRevenue 3394 1669 3641 2505 2440 2608 2610 2572 9353 162
grossProfit -3394 -1669 -3641 -2505 -23629 -4047 19819 50859 -14165 87822
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 162.17K 125.26K 302.89K 261.15K 873.2K 422.71K 710.59K 718.03K -4.65M 198.02K
sellingAndMarketingExpenses 16967 8064 5308 2941 35787 1492 11856 13571 15102 10863
sellingGeneralAndAdministrativeExpenses 179.14K 133.32K 308.2K 264.09K 620.16K 424.2K 722.45K 731.6K -4.63M 208.88K
otherExpenses 104.89K -134.99K -311.84K -266.6K -933K -428.25K 12800 30000 204.16K 6341
operatingExpenses 284.03K -1669 -3641 345.54K -23629 580.93K 808.2K 821.88K -4.63M 88196
costAndExpenses 287.42K 236.48K 386.69K 348.04K 782.74K 583.54K 810.81K 824.46K -4.62M 88358
netInterestIncome 11010 18459 6771 5224 10446 5947 13022 12447 92066 13487
interestIncome 11010 18459 6771 5224 10446 5947 13022 12447 99311 20778
interestExpense - - - - - - - - 4194 7291
depreciationAndAmortization 3394 1669 3641 2505 5330 108 2221 2572 9353 162
ebitda -284K -234.81K -383.05K -345.24K 5.98M -587.23K -788.14K -773.12K -121K -1.82M
ebit -287K -236.48K -386.69K -348.04K 5.98M -587.34K -790.36K -775.7K -130K -1.82M
nonOperatingIncomeExcludingInterest - - - - -6.78M - - - 4.75M 1.82M
operatingIncome -287K -236.48K -376.28K -348.04K -798K -587.34K -786.36K -769.12K 4.62M -374
totalOtherIncomeExpensesNet -445K 209.24K -692.67K -967.26K 99546 90435 -5.38M -1.49M -4.61M -1.83M
incomeBeforeTax -732K -27235 -1.07M -1.31M -699K -496.9K -6.17M -2.26M -134K -1.82M
incomeTaxExpense - - - - - - - - 1.38M -
netIncomeFromContinuingOperations -732K -27235 -1.07M -1.31M -699K -496.9K -6.17M -2.26M -134K -1.82M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - 7665
netIncome -603K -107.16K -1.05M -1.29M -596K -497.38K -6.2M -2.08M 339.52K -1.86M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -603K -107.16K -1.05M -1.29M -596K -497.38K -6.2M -2.08M 339.52K -1.86M
eps -0.02 -0.0 -0.06 -0.09 -0.04 -0.04 -0.57 -0.19 -0.05 -0.16
date 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28
cashAndCashEquivalents 155.46K 111.46K 56976 59467 10320 3314 34124 3314 -4.61M 172.54K
shortTermInvestments 1.02M 170K 217.46K 642.89K 1.85M 742.71K 581.79K 742.71K 4.61M 12.1M
cashAndShortTermInvestments 1.18M 281.46K 274.44K 702.36K 1.86M 746.03K 615.91K 746.03K 4.61M 12.27M
netReceivables 182.59K 823.67K 888.47K 701.4K 665.94K 3.24M 3.56M 1.01M 1.06M 1.83M
accountsReceivables 117 31428 31428 31428 12582 93291 109.93K 103.46K 35528 656.56K
otherReceivables - - - - - - - - - -
inventory - - 5063 - - - - -1.72M - -
prepaids 91524 188.87K 10082 49260 8387 112.53K 10165 49058 46478 60440
otherCurrentAssets 5106 5063 5063 5063 5063 5063 5063 5063 5063 5063
totalCurrentAssets 1.46M 1.29M 1.18M 1.46M 2.54M 4.1M 4.19M 4.1M 5.72M 14.16M
propertyPlantEquipmentNet 1.08M 20279 1.39M 1.36M 1.36M 1.47M 1.42M 1.47M 7.31M 2.12M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - 2.5M 58394 404.42K 424.09K 2.08M 1.99M 2.08M 6.92M 3.9M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 2.5M 1.37M 2.5M -1.76M 2.5M - - - 30000 -
totalNonCurrentAssets 3.58M 3.89M 3.95M 4.26M 4.28M 3.55M 3.41M 3.55M 14.26M 6.02M
otherAssets - - - - - - - - - -
totalAssets 5.04M 5.19M 5.13M 5.72M 6.83M 7.65M 7.61M 7.65M 19.98M 20.18M
totalPayables - 958.3K 1.12M 890.4K 1.01M 748.54K 1M 2.05M 1.38M 642.63K
accountPayables - 667.69K 1.12M 890.4K 1.01M 748.54K 1M 2.05M 1.38M 642.63K
otherPayables - 581.22K - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 47259 80158 39867 39867 40104 512.65K 512.65K 542.65K 583.73K 512.65K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - -80158 -367.69K -39867 -296.87K -887.44K -764.76K -827.42K -583.73K -59522
otherCurrentLiabilities 1.06M - - - - - - - - -
totalCurrentLiabilities 1.11M 1.04M 1.16M 930.26K 1.05M 1.26M 1.52M 1.26M 1.96M 1.16M
longTermDebt 40000 - 40000 40000 40000 40000 40000 40000 40000 40000
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -10000
totalNonCurrentLiabilities 40000 - 40000 40000 40000 40000 40000 40000 40000 30000
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.15M 1.04M 1.2M 970.26K 1.09M 1.3M 1.56M 1.3M 2M 1.19M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 9.32M 8.93M 8.66M 8.49M 8.23M 8.4M 7.69M 8.4M 7.43M 6.69M
retainedEarnings -6.09M -5.58M -5.47M -4.43M -3.17M -2.58M -2.08M -2.58M 6.2M 12.35M
additionalPaidInCapital - - - - - - - - - -
date 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28
netIncome -732.43K -107.16K -1.07M -1.31M -698.66K -496.9K -6.17M -496.9K -134.06K -1.82M
depreciationAndAmortization 3394 1669 3345 2801 5330 108 2221 108 9353 162
deferredIncomeTax - - 702.46K 972.56K -266.92K -176.42K - - - -
stockBasedCompensation - -99750 36752 18305 253.33K 81381 296.13K 158.04K -5.4M -235.04K
changeInWorkingCapital 194.18K -309.49K 254.67K -148.27K 439.58K -363.54K -442.57K -363.54K -4.5M -275.38K
accountsReceivables -10175 74135 -12301 -18846 80705 5779 -6472 5779 499.21K -417.9K
inventory - - - - - - - - - -
accountsPayables - - - - 265.42K -255.78K - -255.78K -18412 169.89K
otherWorkingCapital 204.36K -383.62K 266.97K -129.42K 93457 -113.54K -436.1K -113.54K -4.98M -27373
otherNonCashItems 147.89K -12735 -6771 -6618 -6763 142.47K 6.15M -33945 5.39M 1.54M
netCashProvidedByOperatingActivities -386.96K -356.91K -78501 -473.13K -274.11K -812.9K -172.93K -812.9K -4.64M -789.9K
investmentsInPropertyPlantAndEquipment -27847 -3294 -40228 -1810 122.06K -145.58K 782.51K -145.58K -24382 102.32K
acquisitionsNet 163.11K - -69238 -213.11K -8317 34436 -267.14K 34436 5.04M -
purchasesOfInvestments -257.57K -143.76K -16458 -15471 -122.38K -31798 -46844 -31798 -4.15M -564.72K
salesMaturitiesOfInvestments 97040 207.38K 85696 228.58K 239.65K 213.59K -456.19K 213.59K 2.97M 1.36M
otherInvestingActivities 334.79K 63624 69238 213.11K 108.95K 25000 -770.18K 25000 360.56K -478.91K
netCashProvidedByInvestingActivities 309.52K 60330 29010 211.3K 231.01K 95655 12331 95655 4.2M 420.52K
netDebtIssuance - 168K -168K - 50098 -27369 20958 -20000 19999 -
longTermNetDebtIssuance - 168K -168K - 50098 - - - 19999 -
shortTermNetDebtIssuance - - - - - -27369 20958 -20000 - -
netStockIssuance 76000 278K 215K 310.98K - 714.5K - - 187.81K 17374
netCommonStockIssuance 76000 278K 215K 310.98K - 714.5K - - 187.81K 17374
commonStockIssuance 76000 278K 215K 310.98K - 714.5K - 714.5K 187.81K 17374
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 50500 -100000 - - - -692 - - 41580 -
netCashProvidedByFinancingActivities 126.5K 346K 47000 310.98K 50098 686.44K 20958 686.44K 249.39K 17374