Loading live market data…

Crown ElectroKinetics Corp.

OTC:CRKN

$0.02645 USD

$0.0 (1.73%)

Volume
1.03K
Average Volume
2.73K
Market Capitalization
$45.98K
P/E Ratio
-0.05
Dividend Yield
0.00%
Price Target
$
Year High
$6.25
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.13

CRKN Financial

date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
revenue 19.7M 153K - - 100000 504.79K 504.79K - -
costOfRevenue 20.42M 886K - - 620K 614K 614K - -
grossProfit -714K -733K - - -520K -109.21K -109.21K - -
researchAndDevelopmentExpenses 3.37M 2.23M 4.11M 3.4M 1.83M 712.12K 712.12K 276.27K 689.44K
generalAndAdministrativeExpenses - - - - 5.49M 1.79M - 912.06K 545.1K
sellingAndMarketingExpenses - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 20.04M 14.96M 11M 18.72M 5.49M 1.79M 1.79M 912.06K 545.1K
otherExpenses - 1.38M - - 3318 - - - -
operatingExpenses 23.41M 18.58M 15.11M 22.12M 7.32M 2.5M 2.5M 1.19M 1.23M
costAndExpenses 43.83M 19.46M 15.11M 22.12M 7.94M 3.12M 3.12M 1.19M 1.23M
netInterestIncome -994K -9.42M -7000 -538K -1.5M -1.12M -1.12M -29731 -
interestIncome - - - - - - - - -
interestExpense 994K 9.42M 7000 538K 1.5M 1.12M 1.12M 29731 -
depreciationAndAmortization 1.9M 1.36M 774K 301K 76752 55814 55814 46750 25500
ebitda -23.06M -18.34M -14.6M -21.82M -7.76M -7.76M -3.12M -1.14M -1.21M
ebit -24.95M -19.7M - -22.12M - -7.84M -3.17M -1.19M -1.23M
nonOperatingIncomeExcludingInterest 826K 387K - - - - 562.11K - -
operatingIncome -24.13M -19.31M -15.11M -22.12M -19.35M -7.84M -2.61M -1.19M -1.23M
totalOtherIncomeExpensesNet -8.34M -9.68M 793K -15.03M -21.4M -1.77M -1.68M -21978 2400
incomeBeforeTax -32.47M -28.98M -14.32M -37.16M -40.76M -9.6M -4.3M -1.21M -1.23M
incomeTaxExpense - - - - - - - - -
netIncomeFromContinuingOperations -25.95M -28.98M - -37.16M -40.76M -9.6M -4.3M -1.21M -1.23M
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -
netIncome -25.95M -28.98M -14.37M -37.16M -40.76M -9.6M -4.3M -1.21M -1.23M
netIncomeDeductions - 676K - - - - - - -
bottomLineNetIncome -32.47M -29.66M -14.37M -37.16M -40.76M -9.6M -4.3M -1.21M -1.23M
eps -0.55 -222.31 -7417.34 -26335.22 -41440.5 -9581.64 -4285.81 -1207.51 -0.35
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
cashAndCashEquivalents 13.7M 1.06M 821K 6.13M 48307 99447 99447 168.22K 7170
shortTermInvestments - - - - - - - - -
cashAndShortTermInvestments 13.7M 1.06M 821K 6.13M 48307 99447 99447 168.22K 7170
netReceivables 5.36M 83000 - - - 24788 24788 - -
accountsReceivables 5.36M 83000 - - - 24788 24788 - -
otherReceivables - - - - - - - - -
inventory - - - - - - - - -
prepaids 949K 514K - 687K - - 66878 - -
otherCurrentAssets 3.58M 214K 590K - 12693 66878 - 12430 17410
totalCurrentAssets 23.59M 1.87M 1.41M 6.82M 61000 191.11K 191.11K 180.65K 24580
propertyPlantEquipmentNet 10.11M 4.83M 3.25M 895K 92629 102.38K 102.38K 8610 16940
goodwill - - - - - - - - -
intangibleAssets 1.16M 1.38M 1.6M 1.76M 235.01K 275.41K 275.41K 315.7K 154.11K
goodwillAndIntangibleAssets 1.16M 1.38M 1.6M 1.76M 235.01K 275.41K 275.41K 315.7K 154.11K
longTermInvestments - - - - - - - - -
taxAssets - - - - - - - - -
otherNonCurrentAssets 126K 1.44M 330K 179K - 104.14K 104.14K - 10
totalNonCurrentAssets 11.4M 7.66M 5.18M 2.84M 327.64K 481.93K 481.93K 324.31K 171.06K
otherAssets - - - - - - - - -
totalAssets 34.98M 9.53M 6.59M 9.65M 388.64K 673.04K 673.04K 504.96K 195.64K
totalPayables 6.57M 1.5M 865K 358K 1.26M 517.81K 517.81K - -
accountPayables 5.44M 1.5M 865K 358K 1.26M 517.81K 517.81K 89560 59940
otherPayables 1.13M - - - - - - - -
accruedExpenses 2.48M 1.19M - 298K - - 225.14K - -
shortTermDebt 863K 429K 2.24M 8000 3.08M 1.93M 1.93M 323.59K -
capitalLeaseObligationsCurrent - 655K - - - - - - -
taxPayables - 51000 - - - - - - -
deferredRevenue - - - - 1.27M 225.14K - - -
otherCurrentLiabilities 1.17M 2000 728K - 471.33K 880.81K 1.4M 593.56K 182.5K
totalCurrentLiabilities 11.08M 3.78M 4.69M 664K 7.35M 4.07M 4.07M 1.01M 242.44K
longTermDebt 1.66M - 1.37M - - - - - -
capitalLeaseObligationsNonCurrent - 1.07M - - - - - - -
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - -
otherNonCurrentLiabilities - 2000 - - - - - 413.15K 59940
totalNonCurrentLiabilities 1.66M 1.07M 1.37M - 4.35M 2.44M - 413.15K 59940
otherLiabilities - - - - -4.35M -2.44M - -413.15K -59940
capitalLeaseObligations - 1.73M - - - - - - -
totalLiabilities 12.74M 4.85M 6.06M 664K 7.35M 4.07M 4.07M 1.01M 242.44K
treasuryStock - - - - - - - - -
preferredStock - - - - 50 - - - -
commonStock - 7000 2000 1000 1733 988 988 930 890
retainedEarnings -142.94M -117M -88M -73.69M -16.45M -6.84M -6.84M -2.55M -1.34M
additionalPaidInCapital 165.18M 121.66M - 82.68M - - 3.45M - -
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
netIncome -25.95M -28.98M -14.32M -37.16M -9.6M -4.3M -4.3M -1.21M -1.23M
depreciationAndAmortization 1.9M 1.36M 997K 759K 76752 55814 55814 46750 25500
deferredIncomeTax - - - - 296.72K 596.92K - - -
stockBasedCompensation 5.25M 714K 2.4M 12.17M 4.5M 1.01M 1.01M - -
changeInWorkingCapital -1.51M 609K 522K -598K 1.72M 17971 17971 -3.05M -4240
accountsReceivables -7.33M -83000 - - - - -24788 - -
inventory - - - - - - - - -
accountsPayables 3.87M 1.25M 413K - 667.67K 324.11K 324.11K -29620 -
otherWorkingCapital 1.96M -561K 109K -598K 1.05M -306.14K -281.35K -3.02M -4240
otherNonCashItems 2.13M 10.14M -749K 13.42M 1.97M 994.87K 1.59M 3.84M 55670
netCashProvidedByOperatingActivities -18.18M -16.16M -11.14M -11.41M -1.04M -1.62M -1.62M -370.65K -1.16M
investmentsInPropertyPlantAndEquipment -6.14M -2.17M -812K -629K -26603 -109.29K -109.29K -50000 -
acquisitionsNet - -645K - - - - - - -
purchasesOfInvestments - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - -
otherInvestingActivities -62000 - - -1.77M - - - - -
netCashProvidedByInvestingActivities -6.21M -2.82M -812K -2.4M -26603 -109.29K -109.29K -50000 -
netDebtIssuance -99000 1.36M - - - - 1.66M - -
longTermNetDebtIssuance -99000 - - - - - 1.66M - -
shortTermNetDebtIssuance - 1.36M - - - - - - -
netStockIssuance 37.13M 15.96M - -450K - - - - -
netCommonStockIssuance 37.13M 12.89M - -450K - - - - -
commonStockIssuance 37.13M 12.89M 2.15M - 264.52K - - - -
commonStockRepurchased - - - -450K -450K - - - 57990
netPreferredStockIssuance - 3.08M - - - - - - -
netDividendsPaid - - - - -450K - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities - 1.89M 4.49M 20.35M 1.67M 1.76M - 581.71K 1.07M
netCashProvidedByFinancingActivities 37.03M 19.21M 6.64M 19.9M 1.02M 1.66M 1.66M 581.71K 1.13M
date 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
revenue 2.77M 6.33M 8.04M 4.65M 682K 94000 - 37000 22000 -
costOfRevenue 3.79M 8.12M 6.62M 4.04M 1.64M 832K - 23000 31000 -
grossProfit -1.02M -1.78M 1.41M 609K -954K -738K - 14000 -9000 -
researchAndDevelopmentExpenses 1.22M 780K 720K 1.11M 756K 708K 492K 490K 541K 584K
generalAndAdministrativeExpenses - 12.48M 6.51M 4.19M 1.78M - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 7.66M 7.57M 6.51M 4.19M 1.78M 4.04M 2.94M 4.41M 3.58M 2.37M
otherExpenses - -431K - 219K 212K 1.38M -30000 -28000 - -
operatingExpenses 8.88M 7.92M 7.23M 5.52M 2.75M 6.13M 3.43M 4.9M 4.12M 2.95M
costAndExpenses 12.67M 16.04M 13.85M 9.56M 4.39M 6.96M 3.43M 4.92M 4.15M 2.95M
netInterestIncome - 1M 4000 -145K -860K -2.45M -2.44M -2.51M -2.02M -1000
interestIncome - - - - - - - - - -
interestExpense - -2M - 145K 860K 2.45M 2.44M 2.51M 2.02M 1000
depreciationAndAmortization 667K 660K 566K 289K 380K -324K 266K 1.1M 315K 49000
ebitda -9.23M -9.79M -5.3M -4.6M -3.37M -6.02M -3.26M -4.7M 315K -2.81M
ebit -9.9M -10.45M -5.86M -4.88M -3.75M -6.86M - - - -
nonOperatingIncomeExcludingInterest - 752K 51000 -24000 47000 -5000 - - - -
operatingIncome -9.9M -9.7M -5.81M -4.91M -3.7M -6.86M -3.43M -4.88M -4.13M -2.95M
totalOtherIncomeExpensesNet 216K -740K -51000 -121K -907K -2.44M 574K -9.63M 1.83M 799K
incomeBeforeTax -9.68M -16.96M -5.86M -5.03M -4.61M -9.31M -2.86M -14.52M -2.3M -2.15M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -9.68M -10.44M -5.86M -5.03M -4.61M -9.31M - - - -
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -9.68M -10.44M -5.86M -5.03M -4.61M -9.31M -3.14M -14.62M -2.42M -2.18M
netIncomeDeductions - - - 5.22M 283K 200K - - - -
bottomLineNetIncome -9.68M -11.24M -5.86M -10.25M -4.9M -9.51M -3.14M -14.62M -2.42M -2.18M
eps -0.58 22.46 -1.26 -2.89 -18.86 -69.75 -140.73 -2703.39 -732.24 -970.98
date 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
cashAndCashEquivalents 22.45M 13.7M 3.09M 3.99M 290K 1.06M 2.06M 36000 2.14M 821K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 22.45M 13.7M 3.09M 3.99M 290K 1.06M 2.06M 36000 2.14M 821K
netReceivables 4.94M 5.36M 5.28M 4.81M 1.35M 83000 - - 120K -
accountsReceivables 4.94M 5.36M 4.87M 3.35M 776K 83000 - - 120K -
otherReceivables - - 413K 1.46M 576K - - - - -
inventory - - - - - - - - 506K -
prepaids 1.1M 949K 27000 295K 376K 514K - - - -
otherCurrentAssets 2.82M 3.58M 513K 83000 437K 214K 96000 36000 97000 590K
totalCurrentAssets 31.31M 23.59M 8.75M 9.17M 2.46M 1.87M 2.66M 792K 2.86M 1.41M
propertyPlantEquipmentNet 10.94M 10.11M 7.04M 4.89M 4.57M 4.83M 3.34M 3.16M 4.24M 3.25M
goodwill - - - - - - 652K 652K 652K -
intangibleAssets 1.1M 1.16M 1.21M 1.27M 1.33M 1.38M 1.63M 1.69M 1.74M 1.6M
goodwillAndIntangibleAssets 1.1M 1.16M 1.21M 1.27M 1.33M 1.38M 2.28M 2.34M 2.4M 1.6M
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 126K 126K 624K 667K 527K 1.44M 3.88M 5.85M 8.47M 330K
totalNonCurrentAssets 12.17M 11.4M 8.87M 6.83M 6.42M 7.66M 9.5M 11.36M 15.11M 5.18M
otherAssets - - - - - - - - - -
totalAssets 43.49M 34.98M 17.62M 16M 8.88M 9.53M 12.17M 12.15M 17.97M 6.59M
totalPayables 3.54M 6.57M 4.34M 2.22M 2.3M 1.5M 1.86M 1.82M 1.15M 865K
accountPayables 3.54M 5.44M 4.34M 2.22M 2.3M 1.5M 1.86M 1.82M 1.15M 865K
otherPayables - 1.13M - - - - - - - -
accruedExpenses 1.69M 2.48M 917K 842K 818K 1.19M - - - -
shortTermDebt 253K 245K 128K 636K 93000 429K 473K 2.28M 5.31M 2.24M
capitalLeaseObligationsCurrent 638K 618K 639K 735K 606K 655K - - - -
taxPayables - - - 56000 96000 51000 49000 32000 25000 -
deferredRevenue - - 240K 1.26M 1.26M - 175K 409K - -
otherCurrentLiabilities - 1.17M 240K 112K 187K 2000 -1.65M 898K 1.42M 728K
totalCurrentLiabilities 6.12M 11.08M 6.26M 5.74M 5.26M 3.78M 2.54M 7.24M 9.02M 4.69M
longTermDebt 617K 679K 310K 296K 328K - 355K 355K 1.21M 1.37M
capitalLeaseObligationsNonCurrent 868K 984K 1.13M 1.18M 950K 1.07M - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - 20000 2000 - - - -
totalNonCurrentLiabilities 1.48M 1.66M 1.44M 1.47M 1.3M 1.07M 355K 355K 1.21M 1.37M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 1.51M 1.6M 1.77M 1.91M 1.56M 1.73M - - - -
totalLiabilities 7.61M 12.74M 7.7M 7.22M 6.56M 4.85M 2.89M 7.59M 10.22M 6.06M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock - - - - 10000 7000 7000 6000 4000 2000
retainedEarnings -152.62M -142.94M -132.5M -126.64M -121.61M -117M -107.69M -104.83M -90.31M -88M
additionalPaidInCapital 188.5M 165.18M 142.42M 135.42M 123.92M 121.66M - - - -
date 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
netIncome -9.68M -10.44M -5.86M -5.03M -4.61M -9.31M -2.86M -14.52M -2.3M -2.15M
depreciationAndAmortization 667K 660K 566K 289K 380K -324K 266K 1.1M 315K 272K
deferredIncomeTax - - - - - - -2.97M 7.4M - -
stockBasedCompensation 2.11M 673K 2.15M 2.15M 274K 268K 133K 132K 181K -606K
changeInWorkingCapital -4.41M 1.71M 89000 -3.62M 314K 1.52M 64000 119K -1.09M 196K
accountsReceivables -521K -2.29M -318K - -1.27M - - - - -
inventory - - - - - - - - - -
accountsPayables -1.85M 1.57M 1.58M -82000 797K 521K -154K 761K 125K 46000
otherWorkingCapital -2.04M 2.43M -1.18M -3.54M 786K 995K 218K -642K -125K 150K
otherNonCashItems 295K 983K 147K 32000 967K 3.5M -1.02M 2.11M -1.83M -801K
netCashProvidedByOperatingActivities -11.01M -6.42M -2.91M -6.18M -2.68M -4.35M -3.42M -3.66M -4.73M -3.09M
investmentsInPropertyPlantAndEquipment -1.66M -4.02M -2.07M 7000 -63000 -1.09M -377K -272K -435K -473K
acquisitionsNet - - - - - - -1000 1000 -645K -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 2000 96000 -158K - - - - - - -
netCashProvidedByInvestingActivities -1.66M -3.93M -2.22M 7000 -63000 -1.09M -378K -271K -1.08M -473K
netDebtIssuance -54000 40000 -558K 526K -8000 - - - - -
longTermNetDebtIssuance -54000 40000 -558K 526K -8000 - - - - -
shortTermNetDebtIssuance - - - - - -2.35M - - - -
netStockIssuance 21.48M -16.11M 4.79M 9.34M 1.98M 4.44M - - - -
netCommonStockIssuance 21.48M -16.11M 4.79M 9.34M 1.98M 4.44M - - - -
commonStockIssuance 21.48M 21.02M 4.79M 9.34M 1.98M 4.44M 6.25M 3.08M 2.2M 563K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - -2.15M - - - - - - -6000 -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 39.18M - - - - -78000 3.81M 4.95M 3.48M
netCashProvidedByFinancingActivities 21.42M 20.96M 4.23M 9.87M 1.97M 4.44M 5.82M 1.83M 7.12M 4.04M