OTC : CRRDF

Cheetah Canyon Resources Corp.

$9.9999997e-05 USD

$0.0 (-0.0%)

Volume
157
Average Volume
83.23
Market Capitalization
$1.81K
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.04

CRRDF Financial

date 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31
revenue 32221 28279 43107 127.1K 176.82K 145.05K 203.82K
costOfRevenue 7703 6771 10534 32280 38967 36502 118.69K
grossProfit 24518 21508 32573 94824 137.85K 108.55K 85124
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses 476.64K 778.6K 1.48M 676.59K 365.76K 434.16K 492.38K
sellingAndMarketingExpenses - - - - - - -
sellingGeneralAndAdministrativeExpenses 476.64K 778.6K 1.48M 676.59K 365.76K 434.16K 492.38K
otherExpenses -9183 - - - - - -
operatingExpenses 545.62K 802.77K 1.51M 742.06K 509K 634.18K 636.52K
costAndExpenses 553.32K 809.54K 1.52M 774.34K 547.97K 670.68K 755.21K
netInterestIncome - - - - 1306 3434 -
interestIncome - - - - 1306 3434 -
interestExpense - - - - - - -
depreciationAndAmortization 1151.99 9557.66 16926 51798 93264 170.48K 144.13K
ebitda -521.1K -694.28K -1.44M -567.03K -277.88K -355.15K -407.26K
ebit -521.1K -781.26K -1.48M -647.24K -371.14K -525.63K -551.39K
nonOperatingIncomeExcludingInterest -18740 86980 73090 80202 111.87K 1.05M -
operatingIncome -521.1K 781.26K 1.48M 647.24K 768.18K 525.63K -551.39K
totalOtherIncomeExpensesNet 18740 -3.08M -102.71K -342.2K -507.6K -1.03M -
incomeBeforeTax -521.1K -3.78M -1.51M -909.23K -766.88K -506.41K -551.39K
incomeTaxExpense -11446.99 3M 25362 262K 395.73K - -
netIncomeFromContinuingOperations -521.1K -3.78M -1.51M -909.23K -766.88K -506.41K -551.39K
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -521.1K -3.78M -1.51M -909.23K -766.88K -506.41K -551.39K
netIncomeDeductions - -45422 - - - - -
bottomLineNetIncome -521.1K -3.73M -1.51M -909.23K -766.88K -506.41K -551.39K
eps -0.04 -0.4 -0.24 -0.22 -0.2 -0.17 -0.2
date 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31
cashAndCashEquivalents 498 151 554 90132 17873 291.2K 70326
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 498 151 554 90132 17873 291.2K 70326
netReceivables 2724.0 1909.0 51453 2153 - 50950 22671
accountsReceivables - - 47886 - 18319 50950 15817
otherReceivables 2724.0 1909.0 - 2153.0 - - -
inventory - - -0.0 35733 5897.88 - -
prepaids 50670 5338 2530 35771 5925 10530 6025
otherCurrentAssets 20000 0.0 - 37924 - - -
totalCurrentAssets 53892 7398 6651 128.06K 44990 352.68K 99022
propertyPlantEquipmentNet 2 2 2.73M 537.07K 502.6K 927.57K 690.47K
goodwill - - - - - - -
intangibleAssets - - - - - - -
goodwillAndIntangibleAssets - - - - - - -
longTermInvestments - - - - - - -
taxAssets - - - - - - -
otherNonCurrentAssets - - - - - - 12825
totalNonCurrentAssets 2 2 2.73M 537.07K 502.6K 927.57K 703.3K
otherAssets - - - - - - -
totalAssets 53894 7400 2.74M 665.13K 547.59K 1.28M 802.32K
totalPayables 1.25M 1.29M 1.04M 86703 11490 73704 101.19K
accountPayables 1.17M 1.19M 1.04M 81440 11490 40229 101.19K
otherPayables 163.65K 199.69K - 10526 - 33475 -
accruedExpenses 106.83K 124.84K 20000 25263 20000 20000 20000
shortTermDebt 45645 209.14K 74388 - - - -
capitalLeaseObligationsCurrent - - - - - - -
taxPayables - - - - - - -
deferredRevenue - - - - - - -
otherCurrentLiabilities -81826 -99844 - -5263 - -20000 -
totalCurrentLiabilities 1.32M 1.52M 1.13M 106.7K 31490 73704 121.19K
longTermDebt - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities 55237 54125 52548 78984 59433 50931 -
totalNonCurrentLiabilities 55237 54125 52548 78984 59433 50931 -
otherLiabilities - - - - - - -
capitalLeaseObligations - - - - - - -
totalLiabilities 1.38M 1.58M 1.18M 185.69K 90923 124.64K 121.19K
treasuryStock - - - - - - -
preferredStock - - - - 0.76 - -
commonStock 5.96M 5.27M 4.67M 2624.86 1841.23 - -
retainedEarnings -8.06M -7.86M -4.08M -2.66M -1.76M -1.3M -789.79K
additionalPaidInCapital - - - 2.62M 1.84M 1.77M 1.16M
date 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31
netIncome -521.1K -3.78M -1.51M -909.23K -766.88K -506.41K -551.39K
depreciationAndAmortization 1151.99 9557.66 16998 315.58 491.27 - -
deferredIncomeTax - - - - - - -
stockBasedCompensation 20215 151.21K 917.66K 350.73K 5413 - 312.58K
changeInWorkingCapital -65085 304.92K 27358 64406 -17475 -110.18K 65600
accountsReceivables -844.31 48948 -45405 19.04 -10.02 - -
inventory - - - - - - -
accountsPayables -40338 255.08K 28829 - - - -
otherWorkingCapital -26243 -2774.23 -2330.16 -29.85 1.28 - -
otherNonCashItems 41405 3.06M 45956 327.47K 538.78K 230.26K 144.13K
netCashProvidedByOperatingActivities -524.56K -258.54K -514.7K -166.63K -240.16K -386.32K -29081
investmentsInPropertyPlantAndEquipment -20 -269.31K -1.78M -342.39K -26110 -328.03K -41965
acquisitionsNet - - 432.2K - - - -
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities -20000 - 469.26K - - - -
netCashProvidedByInvestingActivities -20000 -269.31K -1.31M -342.39K -26110 -328.03K -41965
netDebtIssuance - 81403 72250 - - - -
longTermNetDebtIssuance - -991 - - - - -
shortTermNetDebtIssuance -93847 81403 72250 - - - -
netStockIssuance 655.06K 443.84K 1.77M 595.77K - 1.06M -
netCommonStockIssuance 655.06K 443.84K 1.77M 595.77K - 1.06M -
commonStockIssuance 655.06K 443.84K 1.77M 595.77K - 1.06M -
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - -5338 - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities -97301 990 -15143 -11348 - -113.53K -58524
netCashProvidedByFinancingActivities 557.76K 526.23K 1.77M 584.42K - 943.8K -58524
date 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
revenue - - - 8407 6750 7213 9851 7199 13291 7789
costOfRevenue - - - 2104 1696 1484 2419 1789 3083 1899
grossProfit - - - 6303 5054 5729 7432 5410 10208 5890
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 92921 124.63K 167.08K 157.94K 133.49K 102.31K 74592 130.53K 335.65K 312.42K
sellingAndMarketingExpenses 5422 - - - 8312 - - - - -
sellingGeneralAndAdministrativeExpenses 98343 124.63K 167.08K 157.94K 141.8K 102.31K 74592 130.53K 335.65K 312.42K
otherExpenses - - - - - - - - - -
operatingExpenses 98197 126.34K 198.59K 214.29K 145.59K 106.91K 74840 -2.74M 3.23M 315.82K
costAndExpenses 98197 126.34K 198.59K 216.39K 147.28K 108.39K 77259 -2.74M 3.23M 317.72K
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 0.06 0.06 0.06 0.28 0.28 0.28 0.28 8.38M 2055 3000
ebitda -98197 -123.94K -198.59K -207.99K -140.53K -101.18K -71129.72 2.75M -3.1M -306.93K
ebit -98197 -124.01K -198.59K -207.99K -140.53K -101.18K -71130 -3.02M -3.22M -307.64K
nonOperatingIncomeExcludingInterest - - - -486 20369 22156 6840 2.87M 2.96M 6650
operatingIncome -98197 -126.34K -234.84K -207.99K 140.53K 101.18K 67408 -2.75M 3.22M 309.93K
totalOtherIncomeExpensesNet - -2333 36183 492 -20369 -22156 -3118 7360 -3.07M -8937
incomeBeforeTax -98197 -126.34K -162.41K -207.99K -140.53K -105.18K -67408 -140.01K -3.33M 309.93K
incomeTaxExpense -3.12 -11.01 -36245.06 -6 - - - -5.49M 113.23K 619.85K
netIncomeFromContinuingOperations -98197 -126.34K -162.41K -207.98K -140.53K -101.18K -67408 -140.01K -3.33M -309.93K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -98197 -126.34K -162.41K -207.98K -140.53K -105.18K -67408 -140.01K -3.33M -309.93K
netIncomeDeductions - - - 3043 - - - -699 - -
bottomLineNetIncome -98197 -126.34K -162.41K -211.02K -140.53K -101.18K -67408 -139.31K -3.33M -309.93K
eps -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.35 -0.03
date 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
cashAndCashEquivalents 2364 3486 40989 498 54540 27677 12693 151 281 313
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 2364 3486 40989 498 54540 27677 12693 151 281 313
netReceivables 2416.0 2431 10982 2724 10703 3284 2131 1909.0 5304 3546
accountsReceivables - - - - - - - - - -
otherReceivables 2416.0 2431 10982 2724.0 10703 3284 2131 1909.0 5304 3546
inventory 87460 120.12K 161.58K 50616 120.21K 1151.56 2249.61 5330.75 -5.3 -3.55
prepaids 87550 120.24K 161.75K 50670 120.34K 1156 2254 5338 - -
otherCurrentAssets - - - 22724 - 3284 - 0.0 - -
totalCurrentAssets 92330 126.16K 213.72K 53892 185.58K 32117 17078 7398 5585 3859
propertyPlantEquipmentNet - - - 2 18947 18947 2 2 2 2.99M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - 0.0 0.0 0.0 - - -
totalNonCurrentAssets - - - 2 18947 18947 2 2 2 2.99M
otherAssets - - - - - - - - - -
totalAssets 92331 126.16K 213.72K 53894 204.53K 51064 17080 7400 5587 3M
totalPayables 1.34M 1.17M 1.25M 1.25M 1.18M 1.22M 1.33M 1.29M 1.19M 1.13M
accountPayables 1.34M 1.17M 1.25M 1.17M 1.18M 1.22M 1.33M 1.19M 1.19M 1.13M
otherPayables - - - 163.65K - - - 199.69K - -
accruedExpenses - 104.02K - 106.83K - - - 124.84K - -
shortTermDebt 51449 48214 46849 45645 44211 120.66K 231.72K 209.14K 194.42K 194.91K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue -155.94 -104.02 -70.87 - -80.05 -60.07 -129.73 - - -
otherCurrentLiabilities - - 70871 -81826 80046 - - -99844 - -
totalCurrentLiabilities 1.39M 1.32M 1.37M 1.32M 1.31M 1.34M 1.56M 1.52M 1.39M 1.32M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 19890 19828 19766 55237 54958 54680 54403 54125 53730 53336
totalNonCurrentLiabilities 19890 19828 19766 55237 54958 54680 54403 54125 53730 53336
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.41M 1.34M 1.39M 1.38M 1.36M 1.4M 1.62M 1.58M 1.44M 1.38M
treasuryStock - - - - - - - - - -
preferredStock 0.07 - - 0.51 - 0.6 0.65 0.65 - 0.54
commonStock 6082.93 6082.93 6082.93 5958.49 5958.49 5903.4 5266.35 5266.35 5162.67 5137.46
retainedEarnings -8.44M -8.35M -8.22M -8.06M -7.85M -7.71M -7.93M -7.86M -7.72M -4.65M
additionalPaidInCapital - - - - - - - - - 5.14M
date 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
netIncome -98197 -126.34K -162.41K -207.98K -140.53K -105.18K -67408 -140.01K -3.06M -309.93K
depreciationAndAmortization 0.06 0.06 0.06 0.28 0.28 0.28 0.28 269.71 2728.63 3.39
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 61172 - 20215 20.21 - -3719 67.62 87314
changeInWorkingCapital 98913 2984 -77012 110.9K -86871 -107.84K 18732 26057 204.79K 41429
accountsReceivables 0.02 8.55 -8.26 7.98 -7.42 -1.15 -0.22 3.4 -1.76 -3.55
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 36.88 41.08 -111.67 89.67 -119.18 1.1 3.08 -99.21 141.76 1.35
otherNonCashItems 1865 3094 -33757 -609 10899 8263 22852 300.45K 2.74M 13562
netCashProvidedByOperatingActivities 2581 -120.26K -212.01K -97694 -216.5K -184.54K -25824 182.78K -118.75K -167.62K
investmentsInPropertyPlantAndEquipment - - - 18945 - -18945 - -269.31 265.77 -48846
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - -20000 - - - - - -
netCashProvidedByInvestingActivities - - - -1055 - -18945 - -269.31K 265.77K -48846
netDebtIssuance - - - - - - - - -10406 -
longTermNetDebtIssuance - - - - - - - - 95186 -
shortTermNetDebtIssuance - - - - -27773 -58610 - - -105.59K -22142
netStockIssuance 10860 65097 236.08K 329.22K 288.46K 283.77K 42074 -133.94K -47886 230.8K
netCommonStockIssuance 10860 65097 236.08K 329.22K 288.46K 283.77K 42074 -9508 -47886 230.8K
commonStockIssuance 10860 65097 236.08K 329.22K 288.46K 283.77K 42074 670.82 -41700 230.8K
commonStockRepurchased - - - - - - - -133.94 -47.89 -
netPreferredStockIssuance - - - - - - - -124.44K - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - -288.46K -31980 -65319 - 206.83K -95186 -14425
netCashProvidedByFinancingActivities 10860 65097 236.08K 40751 256.48K 218.45K 42074 72885 -153.48K 216.38K