LSE : CRTX.L

CRISM Therapeutics Corporation — Financials

$9.5 GBp

$0 (0.0%)

Volume
180.95K
Average Volume
195.05K
Market Capitalization
$3.66M
P/E Ratio
-1.84
Dividend Yield
0.00%
Price Target
Year High
$18.50
Year Low
$8.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$4.35
CRTX.L Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - 19977 56880 - - - - - - -
costOfRevenue 117K 3196 60672 - - 5303 4703 4749 6263 1819
grossProfit -117K 16780 -3792 - - -5303 -4703 -4749 -6263 -1819
researchAndDevelopmentExpenses 908K 134.25K 40793 - - - - - - -
generalAndAdministrativeExpenses - 409.13K 1.78M 1.74M 938K 3.08M - 2.15M 874K 2.64M
sellingAndMarketingExpenses - - - 67516 362.08K -678.05K - - 1.16M 1.11M
sellingGeneralAndAdministrativeExpenses 1.08M 409.13K 1.78M 1.81M 1.3M 2.4M 1.55M 2.15M 2.04M 3.75M
otherExpenses - -61529 -1.61M 418.48K 486.98K 866.37K - -145.68K 83246 -327.47K
operatingExpenses 1.99M 481.85K 211.09K 2.22M 1.79M 3.27M 1.55M 2.01M 2.12M 3.43M
costAndExpenses 2.11M 485.05K 271.76K 2.22M 1.3M 3.08M 1.56M 2.15M 1.92M 3.77M
netInterestIncome - -8789 -40448 - - 192K -722K -1.16M 3131.7 3638
interestIncome - - - - - 205K 1000 949.99 3131.7 3638
interestExpense - 8789 40448 - - 13000 723K 1.16M - -
depreciationAndAmortization 16999 12785 20224 277K - 5000 4703 5000 6263 1819
ebitda -2.09M -452.28K -2.08M -1.95M -1.75M -3.08M -1.1M -2.15M -2.12M -3.43M
ebit -2.11M -465.07K -214.88K -2.22M -1.75M -3.09M -1.1M -2.15M -2.13M -3.43M
nonOperatingIncomeExcludingInterest - - - - - 6000 -453.35K - - -
operatingIncome -2.11M -465.07K -216.72K -2.22M -1.79M -3.08M -1.56M -2.15M -1.92M -3.77M
totalOtherIncomeExpensesNet 231K -8789 -40794 -381K -2000 415K -269.65K -1.16M 770K -2M
incomeBeforeTax -1.88M -473.86K -257.51K -2.6M -1.79M -2.67M -1.83M -3.31M -1.15M -5.77M
incomeTaxExpense -2000 - -7584 - 240.67K - -3.16 - - -
netIncomeFromContinuingOperations -1.88M -473.86K -247.74K -2.45M -1.54M -2.67M -1.83M -3.31M -1.2M -5.77M
netIncomeFromDiscontinuedOperations -26999 -11187 - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.9M -485.05K -247.74K -2.45M -1.54M -2.83M -1.83M -3.14M -1.2M -5.25M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.9M -485.05K -247.74K -2.45M -1.54M -2.08M -1.83M -3.14M -1.2M -5.25M
eps -0.05 -0.08 -0.03 -0.28 -0.18 -0.31 -0.4 -0.76 -0.31 -1.53
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 1.13M 1.28M 1264 2.9M 4.93M 2.79M 385.09K 1.26M 2.56M 8.2M
shortTermInvestments - - 945.03K - - - - - - -
cashAndShortTermInvestments 1.13M 1.28M 1264 2.9M 4.93M 2.79M 385.09K 1.26M 2.56M 8.2M
netReceivables 242K 50000 15297 - 17925 4975 30961 342.06K 895.68K 222.49K
accountsReceivables - - 15297 - - - - - - -
otherReceivables 242K 50000 - - 17925 4975 30961 342.06K 895.68K 222.49K
inventory - - - - - 151.43K 267.04K 257K 764.23K 750.9K
prepaids 287K 358K 402K 63000 67185 153K 179K 165K 571K 544K
otherCurrentAssets - - -405.56K -10627 -4634 55593 -194.04K -316.06K -720.91K 6614
totalCurrentAssets 1.66M 1.69M 13000 2.95M 5.01M 3.16M 668.05K 1.7M 4.06M 9.72M
propertyPlantEquipmentNet 36000 52000 - - - 330.66K 871.11K 1.66M 2.87M 2.72M
goodwill - - - - - - - - - -
intangibleAssets 104K 74000 58641 - - 23.54M - - 22.38M 17.17M
goodwillAndIntangibleAssets 104K 74000 58641 - - 23.54M - - 22.38M 17.17M
longTermInvestments - - - - - 3.84M - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - 55359 20.95M 18.05M 1.53M 19.8M 22.89M -138.85K -115.83K
totalNonCurrentAssets 140K 126K 114K 20.95M 18.05M 29.25M 20.67M 24.54M 25.1M 19.77M
otherAssets - - - - - - - - - -
totalAssets 1.8M 1.82M 160.53K 23.89M 31.24M 32.4M 21.34M 26.24M 29.14M 29.43M
totalPayables 288K 197K 580K 131K 301K 307K 386K 229K 190K 354K
accountPayables 200K 29000 471K 131K 101K 306K 352K 189K 148K 261K
otherPayables 88000 168K 109K - 200K 1000 34000 40000 42000 93000
accruedExpenses - - - - - - - - 578K 111K
shortTermDebt - - 112.5K - - - - 1.66M - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 93000 144K -156.56K 488.34K 663.05K 606K 342.44K 726K - 3.25M
totalCurrentLiabilities 381K 341K 535.94K 619.34K 964.05K 913K 728.44K 2.62M 768K 3.71M
longTermDebt - - 384.26K - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - 146.31K 158.35K 141K 164K 146K 176K 166K
totalNonCurrentLiabilities - - 384.26K 146.31K 158.35K 141K 164K 146K 176K 166K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 381K 341K 920.19K 765.65K 1.13M 1.05M 852.24K 2.76M 944K 3.88M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 68.07M 66.22M 80.79M 67.17M 80.45M 80.45M 52.47M 65.67M 62.88M 60.29M
retainedEarnings -61.25M -1.21M -80.95M -33.69M -37.52M -36.48M -26.38M -33.52M -31.54M -30.6M
additionalPaidInCapital 3.36M 3.36M 4.28M 3.56M 4.28M 4.28M 3.62M 4.9M 4.9M 4.9M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -1.88M -607K -1.92M -2.11M -1.3M -2.08M -1.83M -3.14M -1.2M -5.25M
depreciationAndAmortization 16999 16000 - - - 3899 4703 4749 6263 1819
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -80999 -55000 - - - - - - - -
accountsReceivables -121K -367K - - - - - - - -
inventory - - - - - - - - - -
accountsPayables 39999 - - - - - - - - -
otherWorkingCapital - 312K - - - - - - - -
otherNonCashItems -27000 -287K -846.51K -1.4M -531.47K -207.13K -81095 682.09K -1.5M 3.24M
netCashProvidedByOperatingActivities -1.97M -933K -2.77M -3.52M -1.83M -2.28M -1.9M -2.46M -2.7M -2.01M
investmentsInPropertyPlantAndEquipment -30999 -28000 -12000 -265.47K -309.75K -439.82K -392.71K -1.95M -3.87M -4.12M
acquisitionsNet - 2.36M - 114.47K - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - 4.46M - - - - -
otherInvestingActivities - - 34.93M -360K 1.89M -4.74M -107.29K - 165.6K -
netCashProvidedByInvestingActivities -30999 2.33M 34.93M -511K 6.04M -5.18M -500K -1.95M -3.7M -4.12M
netDebtIssuance - - - - - -113K -343K 3.28M - -
longTermNetDebtIssuance - - - - - -113K - - - -
shortTermNetDebtIssuance - - - - - - -343K 3.28M - -
netStockIssuance 1.84M 102K - 345K - 10M 1.84M - 595.02K 5.99M
netCommonStockIssuance 1.84M 102K - 345K - 10M 1.84M - 595.02K 5.99M
commonStockIssuance 1.84M 102K - 345K - 10M 1.84M - 595.02K 5.99M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - -47000 -31.45M - - - - - - -
commonDividendsPaid - -47000 -31.45M - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -122K - 623K - - - - -25021 -
netCashProvidedByFinancingActivities 1.84M -67000 -31.45M 968K - 9.89M 1.5M 3.28M 570K 5.99M
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
revenue - - - - - - - - - -
costOfRevenue 106K 3020 12000 8000 10112 40522 - - - -
grossProfit -106K -3020 -12000 -8000 7584 -11376 - - - -
researchAndDevelopmentExpenses 551K - 93000 75000 - - - - - -
generalAndAdministrativeExpenses - 911.45K - 299.97K 976.15 981.69 259.26 1.71M -216K 1.15M
sellingAndMarketingExpenses - - - - 291.56K 2.02M 932.3K - - -
sellingGeneralAndAdministrativeExpenses 544K 911.45K 500K 299.97K 292.54K 2.02M 932.56K 1.71M 629.6K 1.15M
otherExpenses - - - -486.12K -220.49K -1.87M - -108.91K - -5807
operatingExpenses 1.1M 911.45K 593K -111.15K 72048 149.43K 932.56K 1.61M 629.6K 1.15M
costAndExpenses 1.2M 914.47K 605K -119.95K -1.97M 1.97M 932.56K 1.61M 629.6K 1.15M
netInterestIncome - - - -11000 -20224 -20261.2 - - - 325.35K
interestIncome - - - - - - - - - 325.35K
interestExpense - - - 11000 20224 20261 - - - -
depreciationAndAmortization 9000 8057 8000 7989 10112 10130 - - - -
ebitda -1.19M -906.41K -597K 4829 -54352 -140.56K -932.57K -1.61M -629.6K -1.15M
ebit -1.2M -914.47K -605K -3160 -64464 -150.69K -932.33K -1.61M -629.6K -1.15M
nonOperatingIncomeExcludingInterest - - - 1159 - - - - - -
operatingIncome -1.2M -914.47K -605K -300K -292.54K 75823 -932.57K -1.61M -629.61K -1.15M
totalOtherIncomeExpensesNet 231K - 25000 287K -133.16K 92367 - - -1.38M -
incomeBeforeTax -970K -914.47K -580K -12998.9 -425.7K 168.19K -932.56K -1.61M -2.01M 236K
incomeTaxExpense -2000 - - -16.32 - - - - - -86996
netIncomeFromContinuingOperations -968K -914.47K -580K -12982 -77104 -170.95K -932.33K -1.71M -2.01M 234.81K
netIncomeFromDiscontinuedOperations -5000 -22156 -14000 - - - -178.93K -237K - -
otherAdjustmentsToNetIncome - - - -16.32 - - - - - -
netIncome -973K -936.62K -594K -12998.9 -77104 -170.95K -1.11M -1.95M -2.01M 234.81K
netIncomeDeductions - - - -2728 - - - - - -
bottomLineNetIncome -973K -914.47K -594K -10270 -76791 -170.95K -1.11M -1.83M -2.33M 234.81K
eps -0.02 -0.03 -0.02 -0.0 -0.01 -0.02 -0.12 -0.2 -0.27 0.03
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
cashAndCashEquivalents 1.13M 351.49K 1.28M 1.86M 4.38M 6.31M 2.9M 5.3M 6.65M 1.85M
shortTermInvestments - - - - 945.03K 786.56K - - - -
cashAndShortTermInvestments 1.13M 351.49K 1.28M 1.86M 4.38M 7.31M 3.48M 5.3M 6.65M 1.85M
netReceivables 242K - 50000 - 15297 25325 - 35982 17925 234.05K
accountsReceivables - - - - 15297 - - - - -
otherReceivables 242K - 50000 - - 25325 - 35982 17925 234.05K
inventory - - - - - - - - - 209.04K
prepaids 287K - 358K - 402K - 63000 - 67185 -
otherCurrentAssets - 1.21M - 439.41K -4.78M 443.67K - 33.04M 23446 -
totalCurrentAssets 1.66M 1.56M 1.69M 2.3M 16430 7.78M 3.55M 38.38M 6.76M 2.29M
propertyPlantEquipmentNet 36000 44313 52000 59919 85950 53184 - - - 266.06K
goodwill - - - - - - - - - -
intangibleAssets 104K 142K 74000 52928 58641 94973 - - - -
goodwillAndIntangibleAssets 104K 142K 74000 52928 58142 94973 - - - -
longTermInvestments - - - - - - - - - 6.14M
taxAssets - - - 4740 - - - - - -
otherNonCurrentAssets - - - 1252 - - 20.95M 33.02M 24.35M 24.37M
totalNonCurrentAssets 140K 186.32K 126K 118.84K 144.1K 148.16K 20.95M 33.02M 24.35M 30.77M
otherAssets - - - - - - - - - -
totalAssets 1.8M 1.75M 1.82M 2.42M 4.79M 7.78M 23.89M 38.36M 31.11M 33.06M
totalPayables 288K 105.75K 197K 150.8K 580K 377K 131K 191K 301K 836K
accountPayables 200K 105.75K 29000 150.8K 471K 377K 131K 191K 101K 836K
otherPayables 88000 - 168K - 109K - - - 200K -
accruedExpenses - 153.08K - 78893 - - - 519K - -
shortTermDebt - - - - 112.49K 110.17K - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 93000 169.2K 144K 120.84K -30494 2.75M 488.34K 672K 826K 179
totalCurrentLiabilities 381K 428.03K 341K 350.53K 662K 3.24M 619.34K 1.38M 1.13M 836.18K
longTermDebt - - - - 384.26K 368.5K - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - 146.31K 4000 158.35K 145.03K
totalNonCurrentLiabilities - - - - 384.26K 368.5K 146.31K 4000 158.35K 145.03K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 381K 428.03K 341K 350.53K 662K 3.24M 765.65K 1.39M 1.12M 981.21K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 68.07M 66.7M 66.22M 68.88M 80.79M 63.55M 67.17M 80.76M 80.12M 80.47M
retainedEarnings -61.25M -2.15M -1.21M -613.18K -80.95M -63.74M -33.69M -39.45M -37.36M -36.25M
additionalPaidInCapital 3.36M 3.38M 3.36M 3.36M 4.28M 3.36M 3.56M 4.28M 4.28M 4.28M
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
netIncome -968K -936.62K -594K -25997 -418 -2.02M -932.56K -1.61M -2.01M 234.81K
depreciationAndAmortization 9000 8056 8000 7998 - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -134K -31220 121K -415.96K - 20261 - - - -
accountsReceivables -89999 -31220 49000 -415.96K - -5065.3 - - - -
inventory - - - - - - - - - -
accountsPayables -44000 - 26999 569.95K - - - - - -
otherWorkingCapital - - 45000 -569.95K - 25326 - - - -
otherNonCashItems -4999 90788 - -33996 -640.58K -127.33K -1.22M 263.14K 1.21M -1.27M
netCashProvidedByOperatingActivities -1.1M -869K -465K -467.96K -641K -2.13M -2.16M -1.34M -797.32K -1.04M
investmentsInPropertyPlantAndEquipment 36000 -67000 -21000 -13998 -5056 -10130.6 -32195 -306.22K -5986 -425.85K
acquisitionsNet - - - 2.36M - - 147.58K - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - 35.94M - - 6.08M -
otherInvestingActivities - - - 6999 936.06K -1.93M - - - 323.85K
netCashProvidedByInvestingActivities 36000 -67000 -21000 2.35M 931K 34M 115.38K -306.22K 6.07M -102K
netDebtIssuance - - -122K - - - - - - -
longTermNetDebtIssuance - - -122K - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 1.84M - - 102K - - 33876 323.08K - -
netCommonStockIssuance 1.84M - - 102K - - 33876 323.08K - -
commonStockIssuance 1.84M - - 102K - - 33967 323.08K - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - -47000 - -2.15M -29.29M - - - -
commonDividendsPaid - - -47000 - -2.15M -29.29M - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - -9.71 - - 90.95 - - -
netCashProvidedByFinancingActivities 1.84M - -169K 101.99K -2.15M -29.29M 33967 323.08K - -