OTC : CSUI

Cannabis Suisse Corp.

$0.0089 USD

$0.0 (-2.2%)

Volume
10K
Average Volume
9.07K
Market Capitalization
$629.06K
P/E Ratio
5.93
Dividend Yield
0.00%
Price Target
Year High
$0.02
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.27
CSUI Financial Statements
date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31 2018-05-31 2017-05-31 2016-05-31
revenue 22500 30000 10000 7770 50850 242.74K 7530 6500 14192 -
costOfRevenue 22068 30067 9166 1734 102.65K 327.53K 2538 2303 3898 -
grossProfit 432 -67 834 6036 -51798 -84787 4992 4197 10294 -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 284.2K 252.63K 339.27K 161.19K 297.01K 246.46K 22217 13723 22408 1600
sellingAndMarketingExpenses - - - - - - - - 11970 -
sellingGeneralAndAdministrativeExpenses 284.2K 252.63K 339.27K 161.19K 297.01K 246.46K 22217 13723 34378 1600
otherExpenses 4244 4244 4244 1999 9649 20071 5503 6895 2588 -
operatingExpenses 284.2K 256.87K 343.52K 163.19K 306.66K 266.53K 27720 20618 36966 1732
costAndExpenses 306.27K 286.94K 352.68K 164.92K 409.3K 594.06K 30258 22921 40864 1732
netInterestIncome -63208 706.96K -8865 -63579 -60344 - - - - -
interestIncome - 733.76K - - - - - - - -
interestExpense 63208 26802 8865 63579 60344 - - - - -
depreciationAndAmortization 4244 4244 4244.0 1999.0 22422 20071 5503.0 6895 2588 1732
ebitda -283.77K -1.16M -338.44K -122.31K -328.58K -369K -17225 -9526 -24084 -1732
ebit -288.01K -1.16M -342.68K -124.31K -351K -389K -22728 -16421 -26672 -3464
nonOperatingIncomeExcludingInterest 4244 902.87K -342.68K -32848 -7903 37912 - - - 1732
operatingIncome -283.77K -257K -342.68K -157.16K -358K -351K -22728 -16421 -26672 -1732
totalOtherIncomeExpensesNet -172.37K -1.01M -8865 -30735 -52441 -37912 - - - -
incomeBeforeTax -456.14K -1.26M -351.55K -187.89K -411K -389K -22728 -16421 -26672 -1732
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -456.14K -1.26M -351.55K -187.89K -411K -389K -22728 -16421 -26672 -1732
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -456.14K -1.26M -351.55K -187.89K -411K -389K -22728 -16421 -26672 -1732
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -456.14K -1.26M -351.55K -187.89K -411K -389K -22728 -16421 -26672 -1732
eps -0.01 -0.03 -0.01 -0.01 -0.01 -0.01 -0.0 -0.0 -0.0 -0.0
date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31 2018-05-31 2017-05-31 2016-05-31
cashAndCashEquivalents 2850 28562 -206.96K - - 5 84181 6187 6187 1065
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 2850 28562 -206.96K - - 5 84181 6187 6187 1065
netReceivables - - - - - 86888 2896 - - -
accountsReceivables - - - - - 76848 2528 - - -
otherReceivables - - - - - 10040 368 - - -
inventory - - - - 1734 58061 76329 6693 8996 1962
prepaids - 167.89K - - 450 12069 10467 - 823 -
otherCurrentAssets 103.99K - - - - - - - - -
totalCurrentAssets 106.84K 168.9K 4699 - 2184 157.02K 173.87K 12880 16006 3027
propertyPlantEquipmentNet 528.23K 649.7K 341.6K - 4383 224.69K 93038 15289 22184 1920
goodwill - - - - - - 65675 - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - 65675 - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - -341.6K - -4383 1810 -158.71K - - -
totalNonCurrentAssets 528.23K 649.7K 341.6K - 4383 226.5K 158.71K 15289 22184 1920
otherAssets - - - - - - - - - -
totalAssets 635.08K 818.61K 346.3K - 6567 383.52K 332.59K 28169 38190 4947
totalPayables 7775 4304 10770 883 - 108.97K 47109 35500 29100 280
accountPayables 7775 4304 10770 883 - 108.97K 47109 - - 280
otherPayables - - - - - - - 35500 29100 -
accruedExpenses 58208 33380 8865 136.62K 101.62K 38625 7414 - - -
shortTermDebt 135K 135K 135K 135K 67213 116.07K - - - -
capitalLeaseObligationsCurrent 105.14K 125.16K - - - 70859 - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - 38024 - - - - - - -
otherCurrentLiabilities 77608 83159 179.16K 1589 25228 363.09K -7414 - - -280
totalCurrentLiabilities 325.52K 381K 333.79K 274.09K 194.06K 697.62K 312.64K 35500 29100 3380
longTermDebt 2.11M 1.82M 135K - - 72416 3622 - - -
capitalLeaseObligationsNonCurrent - 40936 206.96K - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - 261.91K - - -
totalNonCurrentLiabilities 2.11M 1.86M 341.96K 135.88K 126.85K 72416 47109 - - 280
otherLiabilities - - - -135.88K - - -47109 - - -280
capitalLeaseObligations 105.14K 166.09K 206.96K - - 70859 - - - -
totalLiabilities 2.44M 2.24M 675.75K 274.09K 194.06K 770.03K 312.64K 35500 29100 3380
treasuryStock - - - - - - - - - -
preferredStock 5000 5000 5000 5000 - - 0.0 - - -
commonStock 70681 70681 44255 40655 34500 34500 34500 2855 2855 2000
retainedEarnings -3.06M -2.68M -1.41M -1.06M -874.85K -455.48K -66254 -43526 -27105 -433
additionalPaidInCapital 1.18M 1.18M 1.06M 743K 652.86K 51695 51695 - 33340 -
date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31 2018-05-31 2017-05-31 2016-05-31
netIncome -456.14K -1.26M -351.55K -187.89K -419.37K -389.23K -22728 -16421 -26672 -1732
depreciationAndAmortization 4244 4244 4244 1999 22422 20071 5503 6895 2588 132
deferredIncomeTax - - -124K - - - - - - -
stockBasedCompensation - 20000 124K - - - - - - -
changeInWorkingCapital 125.58K 44644 15135 123.07K 135.08K 42417 5365 3126 -8137 -7848.0
accountsReceivables - - - - -1979 -74320 - - - -
inventory - - - 1734 26425 18268 5365 2303 -7034 -7848.0
accountsPayables 3472 -4217 10770 883 30100 61864 - - -280 -
otherWorkingCapital 122.11K 48861 4365 120.45K 80530 36605 - 823 -823 -
otherNonCashItems 281.21K 1.15M 168.21K 30735 131.27K 37912 5641.0 - -280 1120.0
netCashProvidedByOperatingActivities -45112 -45637 -163.96K -32089 -130.61K -288.83K -11860 -6400 -32221 -8328
investmentsInPropertyPlantAndEquipment - -3.0 - - - - - - -22852 -7812
acquisitionsNet - - - - - - 70854 - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - 70854 - -22852 -7812
netDebtIssuance - - 135K - - 45212 - 6400 26000 -
longTermNetDebtIssuance - - 135K - 151.02K 45212 - - - -
shortTermNetDebtIssuance - - 135K - - - - 6400 26000 -
netStockIssuance - 20000 - - - - - - 34195 -
netCommonStockIssuance - 20000 - - - - - - 34195 -
commonStockIssuance - 20000 - - - - - - 34195 -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 19400 54000 29159 32089 130.6K 160.97K 19000 - - 20400
netCashProvidedByFinancingActivities 19400 74000 164.16K 32089 130.6K 206.18K 19000 6400 60195 20400
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
revenue - - - - 7500 7500 7500 7500 7500.0 7500
costOfRevenue 2122 2122 1061 1061 7356 7356 7356 9442 6876 6874
grossProfit -2122 -2122 -1061 -1061 144 144 144 -1942 -437.0 626
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 68333 73919 83474 53016 65871 91392 73922 79754 62424 50267
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 68333 73919 83474 53016 65871 91392 73922 79754 62424 50267
otherExpenses -1062 -1061 1061 1061 1061 1061 1061 1061 1061 1061
operatingExpenses 67271 72858 84535 54077 66932 92453 74983 79753 63485 50267
costAndExpenses 69394 74980 84535 54077 74288 98748 82339 90257 70361 58202
netInterestIncome 96302 97372 -16297 98444 96303 97371 91430 720.3K -5113 -4095
interestIncome - - - 114.74K 112.25K 113.49K 106.28K - - -
interestExpense -96302 -97372 16297 16296 15943 16120 14849 13454 5113 4095
depreciationAndAmortization 1061 1061 1061 1061 1061 1061 1061 1061 1061.0 1061
ebitda -68332 -73919 31265 61724 46519 -91248 -519.18K -1.06M -61800 -49641
ebit -69394 -74980 30204 60663 45458 -92309 -520.24K -1.06M -62861 -50702
nonOperatingIncomeExcludingInterest - -113.49K -30204 -114.74K -112.25K -113.49K 445.4K 980.89K -62861 -50702
operatingIncome -69394 -74980 -84535 -54077 -65727 -91248 -73778 -82757 -62861 -50702
totalOtherIncomeExpensesNet 96302 97372 98442 98444 96303 97371 -460.25K -994.34K -5113 -4095
incomeBeforeTax 26908 22392 13907 44367 29515 5062 -535.09K -1.08M -67974 -54797
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 26908 22392 13907 44367 29515 5062 -535.09K -1.08M -67974 -54797
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 26908 22392 13907 44367 29515 5062 -535.09K -1.08M -67974 -54797
netIncomeDeductions - - - - - - - -78016 - -
bottomLineNetIncome 26908 22392 13907 44367 29515 5062 -535.09K -1.08M -67974 -54797
eps 0.0 0.0 0.0 0.0 0.0 0.0 -0.01 -0.02 -0.0 -0.0
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
cashAndCashEquivalents 75 2625 305 2850 50 4100 25742 -166.09K 44 5444
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 75 2625 305 2850 50 4100 25742 -166.09K 44 5444
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - 103.99K - - 149K 167.89K - -
otherCurrentAssets 65708 73197 88115 - 117.88K 130.96K - 140.34K - 1500
totalCurrentAssets 65783 75822 88420 106.84K 117.93K 135.06K 174.74K 168.9K 44 6944
propertyPlantEquipmentNet 389.93K 434.2K 481.92K 528.23K 573.17K 616.78K 659.1K 649.7K 525.89K 288.17K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -288.17K
totalNonCurrentAssets 389.93K 434.2K 481.92K 528.23K 573.17K 616.78K 659.1K 649.7K 525.89K 288.17K
otherAssets - - - - - - - - - -
totalAssets 455.71K 510.02K 570.34K 635.08K 691.11K 751.85K 833.85K 818.61K 525.94K 295.11K
totalPayables - 8535 17500 7775 23250 26550 11103 4304 9772 8900
accountPayables 8510 8535 17500 7775 23250 26550 11103 4304 9772 8900
otherPayables - - - - - - - - - -
accruedExpenses - 90625 74505 58208 41912 25969 14849 33380 22213 58462
shortTermDebt 242K 241.84K 241.22K 135K 238.62K 226.13K 135K 260.16K 323.65K 316.46K
capitalLeaseObligationsCurrent - - - 105.14K - - 73342 125.16K 188.65K -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 142.02K 102.9K 19400 49312 25969 2500 -41998 -134.41K 36159
totalCurrentLiabilities 242K 392.4K 361.62K 325.52K 311.18K 278.65K 236.79K 381K 409.87K 419.98K
longTermDebt 1.77M 1.88M 2M 2.11M 2.23M 10541 2.45M 1.82M 542.21K 135K
capitalLeaseObligationsNonCurrent - - - - - - 25965 40936 50838 149.13K
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 181.43K - 361.62K - - 2.34M - - - -
totalNonCurrentLiabilities 1.95M 1.88M 2M 2.11M 2.23M 2.35M 2.48M 1.86M 593.04K 284.13K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - 105.14K - - 99307 166.09K 239.49K 149.13K
totalLiabilities 2.19M 2.28M 2.36M 2.44M 2.54M 2.63M 2.71M 2.24M 1M 704.11K
treasuryStock - - - - - - - - - -
preferredStock 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
commonStock 70681 70681 70681 70681 70681 70681 70681 70681 46255 46255
retainedEarnings -2.99M -3.02M -3.04M -3.06M -3.1M -3.13M -3.14M -2.68M -1.6M -1.53M
additionalPaidInCapital 1.18M 1.18M 1.18M 1.18M 1.18M 1.18M 1.18M 1.18M 1.07M 1.07M
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
netIncome 26908 22392 13907 44367 29515 5062 -535.09K -1.08M -67974 -54797
depreciationAndAmortization 1061 1061 1061 1061 1061 1061 1061 1061 1061.0 1061
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - -20000 - 10000
changeInWorkingCapital 22147 21338 41898 15519 25723 -40537 40537 26309 -33686 33457
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables -33.04 -8965 9725 -15149 -3300 15447 6799 -3219 866.25 -13500
otherWorkingCapital 22180 30311 32173 30668 29023 -55984 33738 -774.75 -34552.25 46957
otherNonCashItems -67987 -65100 -68411 -70147 -67749 15272 488.17K -739.25K 77168 -8206
netCashProvidedByOperatingActivities -17871 -20309 -11545 -9200 -11450 -19142 -5320 -406 -23430 -18485
investmentsInPropertyPlantAndEquipment - - - - - - - 2.65 - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - 67.64 30.36 19902
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 15318 22632 9000 12000 7400 -2500 2500 28924 18076 22500
netCashProvidedByFinancingActivities 15318 22632 9000 12000 7400 -2500 2500 28924 18056 22500