Loading live market data…

Cult Food Science Corp.

OTC:CULTF

$0.2042 USD

$0 (0.0%)

Volume
100
Average Volume
1.93K
Market Capitalization
$355.24K
P/E Ratio
-0.17
Dividend Yield
0.00%
Price Target
$
Year High
$0.88
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.02

CULTF Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 5214 154 -681.9K -171.83K - - - - - -
costOfRevenue 2443 1077.1 2207 3148 4492 6436 9194 8585 - -
grossProfit 2771 154 -684.11K -174.98K -4492 -6436 -9194 -8585 - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.33M 2.2M 1.01M 3.67M 2.12M 95874 216.78K 688.93K 19786 20576
sellingAndMarketingExpenses 21805 605.44K 327.19K 1.87M 430.53K - 11243 32821 12997 16053
sellingGeneralAndAdministrativeExpenses 1.35M 2.8M 1.92M 5.54M 2.55M 95874 228.02K 721.75K 32783 36629
otherExpenses 46629 1550 56965 3148 4492 6436 3680 275K - -
operatingExpenses 1.4M 2.8M 1.98M 5.55M 2.55M 102.31K 231.7K 996.75K 32783 36629
costAndExpenses 1.4M 2.8M 1.98M 5.55M 2.55M 103.52K 240.89K 1.01M 32783 36629
netInterestIncome -185.23K -6869 - 1122 -68 4806 - - - -
interestIncome - - - 1122 - 6016 2877 2807 4237 4607
interestExpense 185.23K 6869 - - 68 1210 - - - -
depreciationAndAmortization 1081 1550 2207 3148 4492 6436 9194 8585 19786 20576
ebitda -1.4M -5.11M -2.6M -5.65M -2.5M -88468 -220.45K -996.75K - -
ebit -1.4M -5.12M -2.6M -5.65M -2.51M -94904 -229.65K -972.51K -19786 -20576
nonOperatingIncomeExcludingInterest - 2.31M -54758 -65447 -46566 -8616 -11252 242.18K -12994 -16054
operatingIncome -1.4M -2.8M -2.66M -5.72M -2.55M -103.52K -240.9K -1.01M -32780 -36630
totalOtherIncomeExpensesNet -1.96M -2.32M 8829 7042 -68 -102.88K 2886 -272.19K 4234 4608
incomeBeforeTax -3.35M -5.12M -2.65M -5.71M -2.55M -206.4K -238.01K -1M -28546 -32022
incomeTaxExpense - - - - - - - -5.0 - -20576
netIncomeFromContinuingOperations -3.35M -5.12M -2.65M -5.71M -2.55M -206.4K -238.01K -1M -28546 -32022.0
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - 0.0
netIncome -3.32M -5.12M -2.65M -5.71M -2.55M -206.4K -238.01K -1M -28546 -32022
netIncomeDeductions - - - - - - - - - 0.0
bottomLineNetIncome -3.32M -5.12M -2.65M -5.71M -2.55M -206.4K -238.01K -1M -28546 -32022.0
eps -1.97 -3.79 -2.68 -7 -0.9 -0.16 -9 -10 -1.04 -6
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 10029 134.03K 170 57839 2.02M 1727 672 302.08K 5195 2976
shortTermInvestments - - - - - - - - 320K 350K
cashAndShortTermInvestments 10029 134.03K 170 57839 2.02M 1727 672 302.08K 325.2K 352.98K
netReceivables 3224 14154 - - - - - - - -
accountsReceivables 3227 14154 - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - 12124 - - - - -102.88K - - -
prepaids 15795 53168 48445 52553 915.48K - - 3675 5838 7151
otherCurrentAssets -13 - - - - - 205.75K - 586 646
totalCurrentAssets 29035 213.48K 48615 110.39K 2.94M 1727 103.55K 305.75K 331.62K 360.77K
propertyPlantEquipmentNet 2534 3619 5169 7376 10524 15016 21452 30646 - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 1.51M 3.3M 4.33M 4.47M 3.5M - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 1.51M 3.31M 4.34M 4.48M 3.51M 15016 21452 30646 - -
otherAssets - - - - - - - - - -
totalAssets 1.54M 3.52M 4.39M 4.59M 6.45M 16743 125K 336.4K 331.62K 360.77K
totalPayables 545.37K 315.07K 199K 65293 213.44K 115.3K 38372 27798 12902 13510
accountPayables 545.37K 287.92K 199K 65293 213.44K 115.3K 38372 27798 12902 13510
otherPayables - 27150 - - - - - - - -
accruedExpenses - - 156.8K 53500 4725 3043 3043 - - -
shortTermDebt 779.32K 440.71K 43488 - - 21210 - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 70743 - - - - - - - - -
totalCurrentLiabilities 1.4M 755.78K 399.3K 118.79K 218.17K 139.55K 41415 27798 12902 13510
longTermDebt 227.2K 368.11K - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 227.01K 368.11K - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.62M 1.12M 399.3K 118.79K 218.17K 139.55K 41415 27798 12902 13510
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 23.48M 22.5M 19.77M 17.8M 15.43M 8.16M 8.16M 8.15M 7.15M 7.15M
retainedEarnings -27.72M -24.42M -19.31M -16.66M -10.95M -8.4M -8.19M -7.95M -6.95M -6.92M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -3.32M -5.12M -2.65M -5.71M -2.55M -206.4K -238.01K -1M -28546 -32022.0
depreciationAndAmortization 1082 1550 2207 3148 4492 6436 9194 8585 - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 367.51K 854.93K 579.56K 1.85M 1.63M - - - - -
changeInWorkingCapital 770.61K -519.25K -103.16K 531.02K -717.26K 76929 13617 -207.36K 705 -1077
accountsReceivables 10927 -14154 - - - - - 586 - -
inventory 1363 - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 758.95K -505.1K -103.16K 531.02K -717.26K 76929 13617 -207.94K 705 -1077
otherNonCashItems 1.96M 2.32M 683.28K 165.91K 384 104.09K 798 291.58K 60 -6685.0
netCashProvidedByOperatingActivities -220.61K -2.47M -1.49M -3.16M -1.64M -18945 -214.4K -926.3K -27781 -39784
investmentsInPropertyPlantAndEquipment - - - - - - - -39231 - -
acquisitionsNet - 98536 - - - - - - - -
purchasesOfInvestments - - -383.4K -389.09K -3.5M - - - - -
salesMaturitiesOfInvestments - - - 150.64K - - - - - -
otherInvestingActivities - - 383.4K - - - -100000 - 4297 4663
netCashProvidedByInvestingActivities - 98536 - -238.45K -3.5M - -100000 -39231 4297 4663
netDebtIssuance 108.26K 278.99K 33000 - - 20000 - - - -
longTermNetDebtIssuance -12358 -38060 33000 - - 20000 - - - -
shortTermNetDebtIssuance 120.61K 317.05K - - - - - - - -
netStockIssuance - 2.13M 1.35M - 7.16M - - - - -
netCommonStockIssuance - 2.13M 1.35M - 7.16M - - - - -
commonStockIssuance - 2.13M 1.35M 1.2M 7.16M - 13000 942.41K - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -89 91000 46250 1.2M 7.16M - 13000 942.41K - -
netCashProvidedByFinancingActivities 108.17K 2.5M 1.43M 1.2M 7.16M 20000 13000 942.41K - -
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue -3 45 1636 3541 154 330.37K 32051 9067 683.86K -
costOfRevenue -10438 -89 9362 2528 270.32 288.23 282.05 386 557 556
grossProfit 10435 134 -7726 1013 154 330.37K 32051 8681 -682.46K -556
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 97628 187.44K 373.88K 675.35K 696.86K 571.88K 818.52K 115.14K 305.53K 217.24K
sellingAndMarketingExpenses -8 -69 477 21405 100.47K 446.42K 50843 7701 114.05K 58575
sellingGeneralAndAdministrativeExpenses 97620 187.38K 374.36K 696.76K 797.33K 1.02M 869.36K 122.84K 419.58K 275.81K
otherExpenses 136.46K 8474 18765 3250 342.22K -364.58K 18467 -8681 -51083 -
operatingExpenses 234.08K 195.85K 393.12K 700.01K 1.14M 653.72K 887.82K 114.16K 368.5K 297.38K
costAndExpenses 114.42K 195.76K 402.48K 702.54K 1.14M 653.33K 887.82K 123.23K 369.06K 297.38K
netInterestIncome -55272 -33012 -48365 -48581 -5996 - -38 -835 -488 -
interestIncome - - - - - - - - 488 -
interestExpense 55272 33012 48365 48581 5996 - 38 835 - -
depreciationAndAmortization 271 273 270 267 389 390 385 386 557 556
ebitda -114.42K -326.2K -382.08K -653.77K -3.49M -657.36K -854.03K -113.77K 319.03K -296.83K
ebit -114.42K -326.47K -382.35K -654.04K -3.49M -657.75K -854.41K -114.16K 318.47K -297.38K
nonOperatingIncomeExcludingInterest - 130.75K -18495 -44955 2.35M -36697 -1361 3461 -3675 61478
operatingIncome -114.42K -195.72K -400.85K -699K -1.14M -694.45K -855.77K -114.16K 314.8K -235.9K
totalOtherIncomeExpensesNet -823.01K -176.73K -940.73K -3626 -2.36M 36697 1323 -835 -673.28K -668.94K
incomeBeforeTax -937.43K -372.45K -1.34M -702.62K -3.5M -657.75K -854.45K -115K -358.48K -904.85K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -937.43K -372.45K -1.34M -702.62K -3.5M -657.75K -854.45K -115K -358.48K -904.85K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -936.92K -369.01K -1.34M -702.62K -3.5M -657.75K -854.45K -115K -358.48K -904.85K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -904.5K -369.01K -1.34M -702.62K -3.5M -657.75K -854.45K -115K -358.48K -904.85K
eps -0.38 -0.18 -0.72 -0.42 -2.49 -0.52 -0.67 -0.12 -0.35 -0.89
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 10029 11 661 201 134.03K 63803 319.84K - 170 4323
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 10029 11 661 201 134.03K 63803 319.84K - 170 4323
netReceivables 3224 3225 3225 14829 14154 - - - - -
accountsReceivables 3227 3225 3225 14829 14154 - - - - -
otherReceivables - - - - - - - - - -
inventory - - - 9596 12124 - - - - -
prepaids 15795 21941 33038 25781 53168 204.49K 65133 24467 48445 68473
otherCurrentAssets -13 - - - - - - - - -
totalCurrentAssets 29035 25177 36924 50407 213.48K 268.3K 384.97K 24467 48615 72796
propertyPlantEquipmentNet 2534 2809 3082 3352 3619 4009 4399 4784 5169 5726
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 1.51M 2.17M 2.4M 3.3M 3.3M 5.35M 4.64M 4.34M 4.33M 4.26M
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 1.51M 2.18M 2.41M 3.3M 3.31M 5.36M 4.65M 4.35M 4.34M 4.27M
otherAssets - - - - - - - - - -
totalAssets 1.54M 2.2M 2.44M 3.35M 3.52M 5.62M 5.03M 4.37M 4.39M 4.34M
totalPayables 545.37K 439.02K 531.82K 363.91K 315.07K 132.94K 252.77K 238.16K 199K 139.2K
accountPayables 545.37K 439.02K 531.82K 272.71K 287.92K 114.6K 252.77K 238.16K 199K 139.2K
otherPayables - - - 91200 27150 18338 - - - -
accruedExpenses - - 157.2K - - - 207.67K 184.87K 156.8K 57750
shortTermDebt 779.32K 656.31K 574.41K 494.39K 440.71K - - 44323 43488 -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 70743 238.13K - - - - - - - -
totalCurrentLiabilities 1.4M 1.33M 1.26M 858.3K 755.78K 132.94K 460.45K 467.36K 399.3K 196.95K
longTermDebt 227.2K 275.84K 295.86K 338.77K 368.11K - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 227.01K 275.84K 295.86K 338.77K 368.11K - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.62M 1.61M 1.56M 1.2M 1.12M 132.94K 460.45K 467.36K 399.3K 196.95K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 23.48M 23.26M 23.17M 23.04M 22.5M 22.32M 20.58M 19.77M 19.77M 19.77M
retainedEarnings -27.72M -26.67M -26.3M -24.98M -24.42M -20.93M -20.27M -19.42M -19.31M -18.95M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome -936.92K -372.45K -1.34M -702.62K -3.5M -657.75K -854.45K -115K -358.48K -904.85K
depreciationAndAmortization 272 273 270 267 389 390 385 386 557 556
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 23657 - 11335 332.52K 362.17K 66875 394.41K 31469 200.41K 101.78K
changeInWorkingCapital -57407 189.02K 13709 261.57K -554.67K -150.47K -40666 23978 -363.37K 141.33K
accountsReceivables - - 11604 -675 - - - - - -
inventory - -89 9362 2529 - - - - - -
accountsPayables - - - 232.33K - - - - - -
otherWorkingCapital -57407 189.11K -7257 27387 -554.67K -150.47K -40666 23978 -363.37K 141.33K
otherNonCashItems 920.52K 147.4K 1.29M -4487 2.73M -367.07K 101.98K 58992 167.4K 577.81K
netCashProvidedByOperatingActivities -49883 -35755 -22359 -112.75K -960K -1.11M -398.34K -169 -353.48K -83370
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - -376.52K - - -96989 -120.28K
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - 745.13K - -270.07K - 413.32K -120.28K
netCashProvidedByInvestingActivities - - - - 745.13K -376.52K -270.07K - 316.33K -120.28K
netDebtIssuance 60009 35707 228 -12689 - - - - - -
longTermNetDebtIssuance 9 94 228 -12689 - - - - - -
shortTermNetDebtIssuance 60000 35613 - - - - - - - -
netStockIssuance - - - - - 1.37M 763.25K - - -
netCommonStockIssuance - - - - - 1.37M 763.25K - - -
commonStockIssuance - - - - - 1.37M 763.25K - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -50 - 25000 - 284.99K -140K 225K - 33000 -
netCashProvidedByFinancingActivities 59959 35707 25228 -12689 284.99K 1.23M 988.25K - 33000 -