OTC : CWBK

CW Bancorp — Financials

$43.99 USD

$0 (0.0%)

Volume
200
Average Volume
1.02K
Market Capitalization
$128.9M
P/E Ratio
10.11
Dividend Yield
2.09%
Price Target
Year High
$43.99
Year Low
$33.65
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.24
CWBK Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 60.23M 60.36M 58.57M 47.38M 36.36M 35.18M 29.19M 26.86M 23.68M 21.54M
costOfRevenue 13.71M 14.24M 10.14M 5.2M 2.55M 8.52M 5.29M 5.56M 3.02M -
grossProfit 46.52M 46.12M 48.42M 42.18M 33.82M 26.66M 23.89M 21.3M 20.66M 21.54M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 12.87M 11.89M 11.52M 10.51M 9.87M 9.68M 8.14M 8.62M 7.76M -
sellingAndMarketingExpenses - 320K 337K 426K 293K 289K 369K 337K 400K -
sellingGeneralAndAdministrativeExpenses 12.87M 12.21M 11.85M 10.94M 10.17M 9.96M 8.5M 8.96M 8.16M -
otherExpenses 16.57M 15.59M 12.24M 7.14M 5.05M 4.44M 4.67M 4.28M 3.98M -
operatingExpenses 29.44M 27.8M 24.09M 18.08M 15.22M 14.41M 13.18M 13.23M 12.14M 12.36M
costAndExpenses 43.15M 42.04M 34.23M 23.28M 17.77M 22.93M 18.47M 18.79M 15.16M 13.71M
netInterestIncome 41.76M 39.95M 40.72M 37.32M 28.18M 25.98M 21.62M 21.11M 19.75M -
interestIncome 55.27M 54.19M 52.18M 41.32M 30.21M 27.91M 26.05M 24.47M 21.51M -
interestExpense 13.51M 14.24M 11.47M 4M 2.02M 1.93M 4.42M 3.36M 1.76M -
depreciationAndAmortization 274K 284K 344K 254K 164K 122K 201K 167K 177K -
ebitda 17.35M 18.6M 24.68M 24.36M 18.76M 12.37M 10.92M 8.24M 8.69M 7.83M
ebit 17.08M 18.32M 24.34M 24.1M 18.6M 12.25M 10.72M 8.07M 8.52M 7.83M
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 17.08M 18.32M 24.34M 24.1M 18.6M 12.25M 10.72M 8.07M 8.52M 7.83M
totalOtherIncomeExpensesNet - - - - - - - - - -
incomeBeforeTax 17.08M 18.32M 24.34M 24.1M 18.6M 12.25M 10.72M 8.07M 8.52M 7.83M
incomeTaxExpense 4.83M 5.14M 6.73M 6.74M 4.42M 3.16M 2.51M 2.13M 3.51M 3M
netIncomeFromContinuingOperations 12.25M 13.17M 17.61M 17.36M 14.18M 9.09M 8.21M 5.94M 5M 4.83M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 12.25M 13.17M 17.61M 17.36M 14.18M 9.09M 8.21M 5.94M 5M 4.83M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 12.25M 13.17M 17.61M 17.36M 14.18M 9.09M 8.21M 5.94M 5M 4.83M
eps 4.14 4.35 5.46 5.14 4.03 2.55 2.26 1.47 1.31 1.25
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 504.63M 503.37M 387.46M 438.43M 398.12M 638.54M 359.55M 304.93M 301.17M 187.68M
shortTermInvestments - 76.88M 110.81M 124.61M 150.47M 76.83M 68.46M 61.58M 68.38M -
cashAndShortTermInvestments 504.63M 580.25M 498.27M 563.04M 548.59M 715.36M 428.01M 366.52M 369.54M 187.68M
netReceivables 3.44M - 7.33M 7.38M 7.67M 3.2M 3.66M 2.36M 3.54M -
accountsReceivables - - 7.33M 7.38M 7.67M 3.2M 3.66M 2.36M 3.54M -
otherReceivables 3.44M - - - - - - - - -
inventory - - 380.14M - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets -3.44M - -498.27M - - - - 364.25M 324.37M -
totalCurrentAssets 504.63M 580.25M 387.46M 570.42M 556.26M 718.57M 431.66M 733.13M 697.46M 187.68M
propertyPlantEquipmentNet 2.73M 3.54M 4.41M 5.05M 5.88M 584K 256K 416K 472K 372K
goodwill 3.06M 3.06M 3.06M 3.06M 3.06M 3.06M 3.06M 3.06M 3.06M -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets 3.06M 3.06M 3.06M 3.06M 3.06M 3.06M 3.06M 3.06M 3.06M -
longTermInvestments 940.85M 870.2M 161.42M 835.1M 785.43M 582.58M 435.36M 61.58M 68.38M -
taxAssets - 9.46M 11.71M 9.68M 3.29M 3.47M 2.61M -18.13M -18.19M -
otherNonCurrentAssets 30.17M 23.84M 731.72M 14.53M 12M 10.62M 10.38M 18.13M 18.19M 428.62M
totalNonCurrentAssets 976.81M 910.1M 912.31M 867.43M 809.67M 600.32M 451.67M 65.06M 71.91M 428.99M
otherAssets - - 1.99M - - - - - - -
totalAssets 1.48B 1.49B 1.3B 1.44B 1.37B 1.32B 883.33M 798.19M 769.37M 616.67M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 864K - 814K - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 1.34B 732.41M 1.3B 1.23B 1.24B 811.63M - - -
totalCurrentLiabilities 864K 1.34B 733.22M 1.3B 1.23B 1.24B 811.63M 256.15M 331.32M 252.3M
longTermDebt 50M 50M 50M 50M 50M - - - - -
capitalLeaseObligationsNonCurrent 1.51M 3.04M 2.91M 4.36M 4.79M 173K - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 1.92M - - - - - - - - -
otherNonCurrentLiabilities 1.34B 10.31M 438.65M 9.8M 8.55M 7.58M 6.85M - - 555.52M
totalNonCurrentLiabilities 1.39B 63.34M 491.56M 64.16M 63.34M 7.76M 6.85M 482.9M 378.02M 303.22M
otherLiabilities - - -1.87M - - - - -102K -135K -
capitalLeaseObligations 1.51M 3.04M 2.91M 4.36M 4.79M 173K - - - -
totalLiabilities 1.39B 1.41B 1.22B 1.37B 1.29B 1.25B 818.48M 738.95M 709.2M 555.52M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 12.37M 12.46M 12.94M 13.99M 14.69M 13.9M 16.66M 18.33M 22.28M 61.16M
retainedEarnings 87.17M 80.08M 72.92M 65.13M 54.38M 49.83M 43.6M 37.9M 34.53M -
additionalPaidInCapital 2.45M 2.22M 2.12M 2.3M 2.29M 3.07M 3.13M 3.18M 2.75M -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 12.25M 13.17M 17.61M 17.36M 14.18M 9.09M 8.21M 5.94M 5M 4.83M
depreciationAndAmortization - 284K 344K 254K 164K 122K 201K 167K 177K -
deferredIncomeTax - 822K -1.04M -541K 693K -1.66M -767K -691K 706K -
stockBasedCompensation - 274K 225K 121K 90000 91000 169K 426K 414K -
changeInWorkingCapital - - - - 1.18M 4.16M - 2.83M 1.66M -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems 3.22M -759K 531K 3.79M -3.6M 3.24M 371K 1.91M -1.08M -4.83M
netCashProvidedByOperatingActivities 15.47M 13.79M 17.68M 20.99M 12.7M 15.04M 8.18M 10.58M 6.88M -
investmentsInPropertyPlantAndEquipment -122K -54000 -306K -12000 -1.1M -274K -41000 -111K -255K -
acquisitionsNet - - 71.93M - -175.91M -151.71M - -34.07M -13.44M -
purchasesOfInvestments - -39.5M -8.94M -28.77M -111.1M -12.31M -17.23M -1.51M -30.51M -
salesMaturitiesOfInvestments 13.4M 33.19M 25.54M 9.77M 7.75M 5.65M 12.14M 6.52M 3.02M -
otherInvestingActivities -3.71M -68.52M -596K -28.76M -1.18M -52000 -22.63M 4000 -104K -
netCashProvidedByInvestingActivities 9.57M -74.89M 87.63M -47.78M -281.54M -158.7M -27.75M -29.16M -41.29M -
netDebtIssuance -3.32M -4.49M -8.89M -4.95M 50M - - - - -
longTermNetDebtIssuance - - -8.89M - 50M - - - - -
shortTermNetDebtIssuance -3.32M -4.49M - -4.95M - - - - - -
netStockIssuance 674K -4.49M -8.89M -4.95M -9.51M -3.36M -2.58M -4.43M -4.86M -
netCommonStockIssuance 674K -4.49M -8.89M -4.95M -9.51M -3.36M -2.58M -4.43M -4.86M -
commonStockIssuance 674K - - - - - - - - -
commonStockRepurchased - -4.49M -8.89M -4.95M -9.51M -3.36M -2.58M -4.43M -4.86M -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -2.73M -2.78M -2.94M -2.99M -2.84M -3.48M -1.89M -2.58M -1.96M -
commonDividendsPaid -2.73M -2.78M -2.94M -2.99M -2.84M -3.48M -1.89M -2.58M -1.96M -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -18.4M 189.05M -135.55M 80.48M -9.24M 429.74M 79.15M 29.36M 154.1M -
netCashProvidedByFinancingActivities -23.77M 177.3M -156.27M 67.6M 28.42M 422.9M 74.68M 22.34M 147.29M -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 14.96M 15.08M 15.46M 15.01M 14.68M 16.76M 15.58M 14.56M 13.45M 14.51M
costOfRevenue 3.24M 3.08M 3.55M 3.69M 3.39M 3.71M 3.84M 3.57M 3.11M 3.17M
grossProfit 11.72M 12M 11.91M 11.32M 11.29M 13.05M 11.74M 10.99M 10.34M 11.35M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 3.13M 3.44M 3.04M 3.02M 3.25M 3.36M 2.92M 2.82M 2.8M 3.36M
sellingAndMarketingExpenses 69000 70000 72000 99000 77000 66000 80000 112K 62000 86000
sellingGeneralAndAdministrativeExpenses 3.2M 3.51M 3.11M 3.12M 3.33M 3.42M 3M 2.93M 2.86M 3.44M
otherExpenses 3.71M 3.63M 5.02M 3.87M 3.85M 4.19M 4.34M 3.73M 3.32M 2.93M
operatingExpenses 6.91M 7.14M 8.13M 6.99M 7.18M 7.62M 7.34M 6.66M 6.18M 6.37M
costAndExpenses 10.15M 10.22M 11.68M 10.68M 10.57M 11.33M 11.18M 10.23M 9.29M 9.53M
netInterestIncome 10.8M 10.8M 10.84M 10.08M 10.04M 11.04M 10.02M 9.77M 9.13M 9.8M
interestIncome 13.99M 13.88M 14.29M 13.67M 13.44M 14.75M 13.86M 13.34M 12.24M 12.96M
interestExpense 3.19M 3.08M 3.45M 3.59M 3.39M 3.71M 3.84M 3.57M 3.11M 3.17M
depreciationAndAmortization - - - - - - - - - -
ebitda 4.81M 4.85M 3.78M 4.33M 4.11M 5.43M 4.4M 4.33M 4.16M 4.98M
ebit 4.81M 4.85M 3.78M 4.33M 4.11M 5.43M 4.4M 4.33M 4.16M 4.98M
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 4.81M 4.85M 3.78M 4.33M 4.11M 5.43M 4.4M 4.33M 4.16M 4.98M
totalOtherIncomeExpensesNet - - - - - - - - - -
incomeBeforeTax 4.81M 4.85M 3.78M 4.33M 4.11M 5.43M 4.4M 4.33M 4.16M 4.98M
incomeTaxExpense 1.32M 1.4M 1M 1.25M 1.18M 1.47M 1.27M 1.24M 1.17M 1.43M
netIncomeFromContinuingOperations 3.5M 3.45M 2.78M 3.08M 2.94M 3.96M 3.13M 3.08M 2.99M 3.54M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 3.5M 3.45M 2.78M 3.08M 2.94M 3.96M 3.13M 3.08M 2.99M 3.54M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 3.5M 3.45M 2.78M 3.08M 2.94M 3.96M 3.13M 3.08M 2.99M 3.54M
eps 1.19 1.18 0.94 1.04 0.98 1.33 1.04 1.02 0.97 1.13
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 256.91M 504.63M 131.82M 182.67M 159.97M 503.37M 237.91M 228.57M 203.26M 387.46M
shortTermInvestments - - 131.55M 132.21M 135.16M 76.88M 126.95M 121.23M 110.66M 110.81M
cashAndShortTermInvestments 256.91M 504.63M 263.37M 314.88M 295.12M 580.25M 364.86M 349.81M 313.92M 498.27M
netReceivables - 3.44M - - - - - - 6.62M 7.33M
accountsReceivables - - - - - - - - 6.62M 7.33M
otherReceivables - 3.44M - - - - - - - -
inventory - - - - - - - - - 380.14M
prepaids - - - - - - - - - -
otherCurrentAssets - -3.44M - - - - 237.91M -121.23M -117.28M -494.41M
totalCurrentAssets 256.91M 504.63M 263.37M 314.88M 295.12M 580.25M 602.78M 228.57M 203.26M 391.33M
propertyPlantEquipmentNet 2.5M 2.73M 2.92M 3.1M 3.32M 3.54M 3.8M 3.98M 4.2M 4.41M
goodwill 3.06M 3.06M 3.06M 3.06M 3.06M 3.06M 3.06M 3.06M 3.06M 3.06M
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets 3.06M 3.06M 3.06M 3.06M 3.06M 3.06M 3.06M 3.06M 3.06M 3.06M
longTermInvestments 954.4M 940.85M 824.18M 826.18M 817.38M 870.2M 157.46M 740.5M 747.71M 161.42M
taxAssets - - 8.15M 8.94M 7.67M 9.46M - 10.61M 8.91M 11.71M
otherNonCurrentAssets 28.93M 30.17M 24.02M 25.53M 25.04M 23.84M 933.5M 143.8M 132.68M 731.72M
totalNonCurrentAssets 988.89M 976.81M 862.34M 866.81M 856.48M 910.1M 1.1B 901.95M 896.56M 912.31M
otherAssets - - - - - - -525.38M - - -
totalAssets 1.25B 1.48B 1.13B 1.18B 1.15B 1.49B 1.18B 1.13B 1.1B 1.3B
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - 864K - - - - - - - 814K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.09B - 971.54M 1.03B 1B 1.34B 578.54M 986.98M 957.56M 732.41M
totalCurrentLiabilities 1.09B 864K 971.54M 1.03B 1B 1.34B 578.54M 986.98M 957.56M 733.22M
longTermDebt 50M 50M 50M 50M 50M 50M 50M 50M 50M 50M
capitalLeaseObligationsNonCurrent 2.19M 1.51M 2.56M 2.75M 2.86M 3.04M 3.21M 3.39M 3.56M 2.91M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 10.35M 1.34B 10.03M 9.87M 9.28M 10.31M 461.71M 9.95M 9.73M 438.65M
totalNonCurrentLiabilities 62.54M 1.39B 62.6M 62.62M 62.14M 63.34M 514.92M 63.34M 63.28M 491.56M
otherLiabilities - - - - - - -3.21M - - -
capitalLeaseObligations 2.19M 1.51M 2.56M 2.75M 2.86M 3.04M 3.21M 3.39M 3.56M 2.91M
totalLiabilities 1.15B 1.39B 1.03B 1.09B 1.06B 1.41B 1.09B 1.05B 1.02B 1.22B
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 12.93M 12.37M 12.45M 12.3M 12.41M 12.46M 12.17M 12.27M 12.59M 12.94M
retainedEarnings 89.19M 87.17M 84.61M 84.23M 82.12M 80.08M 77.83M 75.65M 74.07M 72.92M
additionalPaidInCapital 2.44M 2.45M 2.36M 2.39M 2.3M 2.22M 2.28M 2.21M 2.15M 2.12M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 3.5M 3.45M 2.78M 3.08M 2.94M 3.94M 3.13M 3.08M 2.99M 3.54M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -3.5M -3.45M -2.78M -3.08M -2.94M -3.94M -3.13M -3.08M -2.99M -3.54M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -