TSX : CYB.TO

Cymbria Corporation

$88 CAD

-$0.62 (-0.7%)

Volume
3.92K
Average Volume
4.78K
Market Capitalization
$1.92B
P/E Ratio
8.18
Dividend Yield
0.00%
Price Target
Year High
$98.95
Year Low
$80.50
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
CYB.TO Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 217.22M 241.8M 242.79M -88.6M 293.32M -17.07M 196.5M 27.29M 219.54M 114.67M
costOfRevenue 16.33M 3.76M 2.53M 1.49M 395K 483K 487K 340K - -
grossProfit 200.89M 238.04M 240.27M -90.09M 292.93M -17.56M 196.02M 26.95M 219.54M 114.67M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 4.33M 4.25M 3.71M 3.33M 2.64M 2.46M 2.9M 2.39M 1.76M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses - 4.33M 4.25M 3.71M 3.33M 2.64M 2.46M 2.9M 2.39M 1.76M
otherExpenses -120.93M 3.55M 2.77M 2.99M 3.38M 2.83M 2.94M 2.83M 2.43M 1.92M
operatingExpenses -120.93M 7.88M 7.02M 6.7M 6.71M 5.47M 5.4M 5.73M 4.82M 3.68M
costAndExpenses -104.6M 11.64M 9.54M 8.18M 7.1M 5.95M 5.89M 6.07M 4.82M 3.68M
netInterestIncome 53.19M 2.34M 3.59M -223K 810K 469K 851K 59000 132K 41000
interestIncome 55.96M 6.09M 6.12M 1.27M 1.2M 952K 1.34M 399K 226K 41000
interestExpense 2.77M 3.76M 2.53M 1.49M 395K 483K 487K 340K 94000 -
depreciationAndAmortization - - - - - - - - 52516 -
ebitda 318.97M 230.16M 233.25M -96.78M 286.22M -23.03M 190.62M 21.22M 214.81M 110.99M
ebit 318.97M 230.16M 233.25M -96.78M 286.22M -23.03M 190.62M 21.22M 215.12M 110.99M
nonOperatingIncomeExcludingInterest 2.85M - - - - - - - -312K -
operatingIncome 321.82M 230.16M 233.25M -96.78M 286.22M -23.03M 190.62M 21.22M 214.81M 110.99M
totalOtherIncomeExpensesNet -5.62M - - - - - - - -94000 -
incomeBeforeTax 316.2M 230.16M 233.25M -96.78M 286.22M -23.03M 190.62M 21.22M 214.72M 110.99M
incomeTaxExpense 34.23M 29.69M 27.04M -16.15M 32.64M -9.23M 20.16M -528K 25.86M 12.62M
netIncomeFromContinuingOperations 281.98M 200.47M 206.21M -80.63M 253.57M -13.8M 170.46M 21.74M 188.86M 98.36M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 281.98M 200.47M 206.21M -80.63M 253.57M -13.8M 170.46M 21.74M 188.86M 98.36M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 281.98M 200.47M 206.21M -80.63M 253.57M -13.8M 170.46M 21.74M 188.86M 98.36M
eps 12.95 8.72 8.72 -3.49 10.66 -0.62 7.15 0.8 7.83 4.1
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 172.52M 115.36M 138.84M 104.54M 97.42M 47.61M 85.28M 20.32M 68.22M 101.6M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 172.52M 115.36M 138.84M 104.54M 97.42M 47.61M 85.28M 20.32M 68.22M 101.6M
netReceivables 2.85M 2.27M 3.44M 1.79M 1.45M 1.29M 825K 646K 365K 3.14M
accountsReceivables - 2.27M 3.44M 1.79M 1.45M 1.29M 825K 646K 365K 3.14M
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - 631K - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 175.37M 117.63M 142.92M 106.32M 98.88M 48.9M 86.11M 20.97M 68.59M 104.74M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 1.95B 152K 3.05M 2M 327K 373K 2.24M - 186.9M 110.56M
taxAssets - - - - - - - - - -
otherNonCurrentAssets - 1.73B 1.53B 1.33B 1.42B 1.19B 1.17B 1.05B 807.56M 644.33M
totalNonCurrentAssets 1.95B 1.73B 1.53B 1.33B 1.42B 1.19B 1.17B 1.05B 994.45M 754.89M
otherAssets - - - - - - - - - -
totalAssets 2.13B 1.85B 1.68B 1.44B 1.52B 1.24B 1.26B 1.07B 1.06B 859.63M
totalPayables 2.89M 1.05M 3.29M - 9.46M - 1.01M 427K 933K 642K
accountPayables 218K 1.05M - - - - 1.01M 427K 933K 642K
otherPayables 2.68M - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - 12.85M 3.29M - 9.46M - - 2.59M 2.19M -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities -2.89M - - - - - - - - -
totalCurrentLiabilities - 1.05M - - - - 1.01M 427K 933K 642K
longTermDebt 50M 50M 50M 30.05M 2.55M 6M 6M - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 89.45M - - - - - - - - -
otherNonCurrentLiabilities 5.98M 90.01M 66.55M 43.48M 68.19M 38.89M 40.61M 35.18M 46.58M 32.31M
totalNonCurrentLiabilities 145.44M 140.01M 116.55M 73.53M 70.74M 44.89M 46.61M 35.18M 46.58M 32.31M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 145.44M 141.06M 116.55M 73.53M 70.74M 44.89M 47.62M 35.6M 47.51M 32.95M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 209.88M 210.29M 218.01M 219.56M 219.65M 219.66M 220.03M 220.03M 220.03M 220.03M
retainedEarnings 1.77B 1.49B 1.34B 1.14B 1.23B 972.46M 987.7M 817.24M 795.5M 606.64M
additionalPaidInCapital - - - - - - - - 220.03M 220.03M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 281.98M 200.47M 206.21M -80.63M 253.57M -13.8M 170.46M 21.74M 188.86M 98.36M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -10.18M 22.26M 38.59M -41.64M 45.65M -11.93M 1.89M -15.34M 19.86M -8.85M
accountsReceivables -670K 1.38M -1.33M -334K -491K -200K -232K - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -9.51M 20.89M 39.92M -41.31M 46.14M -11.73M 2.12M - - -
otherNonCashItems -267.92M -191.61M -220.04M 102.18M -246.14M -5.56M -113.21M -54.56M -241.68M -11.82M
netCashProvidedByOperatingActivities 3.88M 31.12M 24.76M -20.1M 53.09M -31.29M 59.14M -48.16M -32.97M 77.69M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -761.46M -495.41M - - - - - - - -
salesMaturitiesOfInvestments 820.8M 502.3M - - - - - - - -
otherInvestingActivities - -6.89M - - - - - - - -
netCashProvidedByInvestingActivities 59.34M - - - - - - - - -
netDebtIssuance - - 19.95M 27.5M -3.45M - 6M - - -
longTermNetDebtIssuance - - 19.95M 27.5M -3.45M - 6M - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -3.2M -57.04M -9.58M -525K -21000 -1.82M - - - -
netCommonStockIssuance -3.2M -57.04M -9.58M -525K -21000 -1.82M - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased -3.2M -57.04M -9.58M -525K -21000 -1.82M - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities -3.2M -57.04M 10.37M 26.98M -3.47M -1.82M 6M - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 64.91M 61.16M 166.55M 71.86M 51.66M 20.9M 139.19M -34.22M 115.92M 130.86M
costOfRevenue 5.25M 4.06M 677K 682K 763K 1.66M 83000 1.09M 916K 929K
grossProfit 59.66M 57.1M 165.87M 71.18M 50.89M 19.24M 139.11M -35.31M 115.01M 129.93M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - 1.6M 2.49M 1.96M 1.05M 1.64M 1.03M 613K 949K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses - - 1.6M 2.49M 1.96M 1.05M 1.64M 1.03M 613K 949K
otherExpenses 59.26M 19.77M 887K 1.33M 966K 770K 861K 1.28M 635K 651K
operatingExpenses 59.26M 19.77M 2.49M 3.82M 2.93M 1.82M 2.5M 2.31M 1.25M 1.6M
costAndExpenses 64.5M 23.82M 3.16M 4.5M 3.69M 3.48M 2.59M 3.4M 2.16M 2.53M
netInterestIncome 14.19M 10.96M 1.34M 313K 630K -170K 1.31M 357K 838K 934K
interestIncome 14.81M 11.61M 2.01M 995K 1.39M 1.49M 1.39M 1.45M 1.75M 1.86M
interestExpense 624K 647K 677K 682K 763K 1.66M 83000 1.09M 916K 929K
depreciationAndAmortization - - - - - - - - - -
ebitda 172K 37.17M 163.38M 67.36M 47.96M 17.42M 136.6M -37.62M 113.76M 128.33M
ebit 172K 37.17M 163.38M 67.36M 47.96M 17.42M 136.6M -37.62M 113.76M 128.33M
nonOperatingIncomeExcludingInterest 230K 159K - - - - - - - -
operatingIncome 402K 37.33M 163.38M 67.36M 47.96M 17.42M 136.6M -37.62M 113.76M 128.33M
totalOtherIncomeExpensesNet -854K -806K - - - - - - - -
incomeBeforeTax -452K 36.53M 163.38M 67.36M 47.96M 17.42M 136.6M -37.62M 113.76M 128.33M
incomeTaxExpense -4.87M 2.32M 19.9M 7.83M 4.17M -21.73M 22.55M -9.3M 38.18M 15.17M
netIncomeFromContinuingOperations 4.42M 34.2M 143.48M 59.53M 43.79M 39.15M 114.05M -28.32M 75.58M 113.16M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 4.42M 34.2M 143.48M 59.53M 43.79M 39.15M 114.05M -28.32M 75.58M 113.16M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 4.42M 34.2M 143.48M 59.53M 43.79M 39.15M 114.05M -28.32M 75.58M 113.16M
eps 0.2 1.57 6.33 2.66 1.92 1.8 5.02 -1.3 3.28 4.64
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 132.42M 172.52M 138.33M 115.08M 160.2M 115.36M 76.33M 96.69M 78.07M 138.84M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 132.42M 172.52M 138.33M 115.08M 160.2M 115.36M 76.33M 96.69M 78.07M 138.84M
netReceivables 5.05M 2.85M 8.5M 2.58M 11.9M 2.27M 2.16M 4.41M 2.16M 3.44M
accountsReceivables - - 8.5M 2.58M 11.9M 2.27M 2.16M - - 3.44M
otherReceivables - - - - - - - 4.41M 2.16M -
inventory - - - - - - - - - -
prepaids - - - - - - - - - 631K
otherCurrentAssets - - - - - - - -101.1M -80.23M -
totalCurrentAssets 137.47M 175.37M 146.84M 117.66M 172.1M 117.63M 78.49M 101.14M 80.23M 142.92M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 1.99B 1.95B 1000 863K 100000 152K 612K 1.59B 1.65B 3.05M
taxAssets - - - - - - - - - -
otherNonCurrentAssets - 1.95B 1.96B 1.82B 1.72B 1.73B 1.75B -1.59B -1.65B 1.53B
totalNonCurrentAssets 1.99B 1.95B 1.96B 1.82B 1.72B 1.73B 1.75B 1.59B 1.65B 1.53B
otherAssets - - - - - - - 1.69B 624K -
totalAssets 2.13B 2.13B 2.11B 1.94B 1.89B 1.85B 1.83B 1.69B 1.73B 1.68B
totalPayables 4.85M 2.89M 13.6M 2.94M 11.54M 1.05M 966K 5.13M 3.34M -
accountPayables 2.64M 218K 13.6M - 11.54M 1.05M 966K 1.95M 367K -
otherPayables 2.21M 2.68M - - - - - 3.18M -367K -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - 2.37M 2.94M 4.08M 12.85M 4.9M 3.18M 2.97M 3.29M
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities -4.85M -2.89M - - - - - -5.13M -3.34M -
totalCurrentLiabilities - - 13.6M - 11.54M 1.05M 966K 5.13M 367K -
longTermDebt 50M 50M 50M 50M 50M 50M 50M 50M 50M 50M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - -45.78M -
deferredTaxLiabilitiesNonCurrent 81.57M 89.45M - - - - - 84.55M 95.78M -
otherNonCurrentLiabilities 7.36M 5.98M 98.54M 80.23M 81.62M 90.01M 110.95M -134.55M -50M 66.55M
totalNonCurrentLiabilities 138.94M 145.44M 148.54M 130.23M 131.62M 140.01M 160.95M 134.55M 50M 116.55M
otherLiabilities - - - - - - - 2.29M 100.94M -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 138.94M 145.44M 162.14M 130.23M 143.16M 141.06M 161.91M 141.97M 151.31M 116.55M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 209.88M 209.88M 209.88M 209.88M 210.05M 210.29M 210.29M 210.29M 210.29M 218.01M
retainedEarnings 1.78B 1.77B 1.74B 1.6B 1.54B 1.49B 1.45B 1.34B 1.37B 1.34B
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 4.42M 34.2M 143.48M 60.51M 43.79M 39.15M 114.05M -28.32M 75.58M 113.16M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -3.02M -150K 1.04M 2.59M -10.24M -23.9M 21.67M -10.85M 35.33M 15.19M
accountsReceivables -1.17M -666K -356K 95000 257K -547K 743K 112K 1.07M -756K
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -1.85M 516K 1.39M 2.5M -10.5M -23.35M 20.93M -10.96M 34.27M 15.95M
otherNonCashItems 630K -33.67M -141.57M -104.25M 13.15M 22.02M -155.76M 57.46M -115.33M -90.71M
netCashProvidedByOperatingActivities 2.03M 382K 2.95M -41.15M 46.69M 37.27M -20.03M 18.29M -4.41M 37.64M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -255.37M -206.82M -160.38M -239.52M -154.74M - - - - -
salesMaturitiesOfInvestments 213.46M 240.79M 180.76M 194.32M 204.93M - - - - -
otherInvestingActivities - - - - -50.19M - - - - -
netCashProvidedByInvestingActivities -41.91M 33.97M 20.38M -45.2M - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - -1.26M -1.94M - - - -57.04M -5.46M
netCommonStockIssuance - - - -1.26M -1.94M - - - -57.04M -5.46M
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - -1.26M -1.94M - - - -57.04M -5.46M
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - -1.26M -1.94M - - - -57.04M -5.46M