CNQ : CYBT.CN

Cybeats Technologies Corp.

$0.185 CAD

$0.01 (2.78%)

Volume
35.75K
Average Volume
135.23K
Market Capitalization
$24.87M
P/E Ratio
-8.01
Dividend Yield
0.00%
Price Target
Year High
$0.23
Year Low
$0.10
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.49
CYBT.CN Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue 2.89M 1.94M 1.17M 147.95K - 290.69K -
costOfRevenue 4607 513 52391 10.12M - 222.72K -
grossProfit 2.89M 1.94M -6.55M -9.98M - 86760 -
researchAndDevelopmentExpenses 1.08M 1.03M 1.02M 1.01M - - -
generalAndAdministrativeExpenses 4.06M 7.88M 7.77M 6.39M 76575 101.29K 175.94K
sellingAndMarketingExpenses 223.28K 542.05K 1.46M 679.32K - - -
sellingGeneralAndAdministrativeExpenses 4.28M 9.48M 9.72M 11.21M 76575 101.29K 175.94K
otherExpenses 565.14K 610.23K -7.12M 459.72K 38160 584.86K 424.71K
operatingExpenses 5.92M 11.12M 3.62M 12.68M 114.74K 686.16K 600.65K
costAndExpenses 5.93M 11.12M 11.37M 12.68M 114.74K 908.88K 600.65K
netInterestIncome -382.43K -640.52K -136.74K -97627 - -2111 -
interestIncome - - - - - 2695 -
interestExpense 382.43K 640.52K 136.74K 97627 - - -
depreciationAndAmortization 4607 86869 108.02K 109.89K 3498 7065 171.86K
ebitda -3.03M -8.84M -10.09M -19.97M -73077 -618.2K -513.04K
ebit -3.03M -8.92M -10.2M -12.53M -76575 -625.26K -
nonOperatingIncomeExcludingInterest - -258.11K 33251 - -38160 7065 -
operatingIncome -3.03M -9.18M -10.17M -12.53M -146.3K -618.2K -513.04K
totalOtherIncomeExpensesNet -112.94K -382.41K -170K -7.64M - -9176 -175.22K
incomeBeforeTax -3.14M -9.56M -10.34M -20.18M -114.74K -85656 -688.26K
incomeTaxExpense - - - - -41658 -697 87611
netIncomeFromContinuingOperations -3.14M -9.56M -10.34M -20.18M -114.74K -84958 -775.88K
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -3.14M -9.56M -10.34M -20.18M -114.74K -84958 -775.88K
netIncomeDeductions - - - - - - -
bottomLineNetIncome -3.14M -9.56M -10.34M -20.18M -114.74K -84958 -775.88K
eps -0.02 -0.08 -0.11 -0.22 -0.08 -0.07 -0.61
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 2.75M 35099 35700 379.35K 10536 14257 35086
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 2.75M 35099 35700 193.26K 10536 14257 35086
netReceivables 807.74K 1.51M 520.81K 631.76K - 214.71K -
accountsReceivables 795.52K 1.47M 204.5K 398.88K - 214.71K -
otherReceivables 12222 45983 316.3K 232.88K - - -
inventory - - - - - - -
prepaids 91682 468.17K 1.21M 99022 - - -
otherCurrentAssets - - - - - -214.71K -
totalCurrentAssets 3.65M 2.01M 1.77M 924.04K 10536 14257 35086
propertyPlantEquipmentNet 9712 10440 95248 200.77K - 7821 -
goodwill - - - - - - -
intangibleAssets - - - - - - -
goodwillAndIntangibleAssets - - - - - - -
longTermInvestments - - - - - - -
taxAssets - - - - - - -
otherNonCurrentAssets - - - - - 2163 -
totalNonCurrentAssets 9711 10440 95248 200.77K - 9985 -
otherAssets - - - - - -9985 -
totalAssets 3.66M 2.03M 1.86M 1.38M 10536 14257 35086
totalPayables 1.29M 2.6M 2.71M 818.64K 201.87K 156.34K 135.46K
accountPayables 1.29M 2.11M 1.68M 818.64K 201.87K 156.34K 135.46K
otherPayables - 491.92K 1.03M - - - -
accruedExpenses 258.34K 501.39K 182.4K 1.12M 114.54K 95890 48331
shortTermDebt 1.74M 784.24K 1.37M - - - 7330
capitalLeaseObligationsCurrent - - 90745 106.02K - - -
taxPayables - - - - - - -
deferredRevenue 2.21M 2.1M 416.02K 491.15K - - -
otherCurrentLiabilities - - - 558.12K - - -
totalCurrentLiabilities 5.5M 5.98M 4.77M 3.09M 316.4K 252.24K 191.12K
longTermDebt - 1.84M - 558.12K - 40000 -
capitalLeaseObligationsNonCurrent - - - 86492 - - -
deferredRevenueNonCurrent 328.22K 389.31K - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities - - - -558.12K - - -
totalNonCurrentLiabilities 328.22K 2.23M 1 86490 - 31334 -
otherLiabilities - - - - - -40000 -
capitalLeaseObligations - - 90745 192.51K - - -
totalLiabilities 5.83M 8.2M 4.77M 2.55M 316.4K 252.24K 191.12K
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 30.82M 24.14M 21.94M 12.24M 3.85M 2.42M 5.05M
retainedEarnings -47.69M -44.07M -34.51M -23.52M -5.71M -2M -7.22M
additionalPaidInCapital 7.96M 1.03M 148.07K - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome -3.14M -9.56M -10.34M -20.18M -114.74K -85656 -688.26K
depreciationAndAmortization 4607 86869 108.02K 109.89K - 9019 -
deferredIncomeTax - - - - - - -
stockBasedCompensation - 2.09M 2M 3.54M - - -
changeInWorkingCapital 223.32K 2.21M -1.01M 1.72M 118.9K 85420 271.39K
accountsReceivables 703.62K -1.14M 253.74K -388.88K - -252.17K -
inventory - - - - - - -
accountsPayables -824.01K 537.28K -76451 930.44K 118.9K - -
otherWorkingCapital 343.71K 2.81M -1.19M 426.58K - 337.59K -
otherNonCashItems -105.54K 560.06K 1 7.52M 151.62K -28775 309.68K
netCashProvidedByOperatingActivities -3.02M -4.62M -9.24M -7.29M 4165 -19993 -107.2K
investmentsInPropertyPlantAndEquipment -3879 -6613 -2499 -229.52K - -15650 -
acquisitionsNet - - - - - - -
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities - 151.29K -142.79K - - - -
netCashProvidedByInvestingActivities -3879 144.68K -145.29K -229.52K - -15650 -
netDebtIssuance 1.1M 1M 1.27M -91169 - - -
longTermNetDebtIssuance - 1.81M -101.77K -91169 - - -
shortTermNetDebtIssuance 1.1M -810.37K 1.37M - - - -
netStockIssuance 4.65M 4.01M 7.49M 8.34M - - -
netCommonStockIssuance 4.65M 4.01M 6.1M 8.22M - - -
commonStockIssuance 4.65M 4.01M 6.1M 8.22M - - -
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities - -537.98K 471.78K -459.47K -4792 699.36K -
netCashProvidedByFinancingActivities 5.74M 4.48M 9.23M 7.79M -4792 699.36K -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 763.68K 717.1K 751.7K 744.66K 681.13K 510.74K 510.4K 492.33K 482.76K 409.05K
costOfRevenue 1700 1152 1439 859 1157 46 26416 26289 26542 20228
grossProfit 761.98K 715.95K 751.7K 744.66K 681.13K 510.74K 510.4K 466.04K 456.21K 388.82K
researchAndDevelopmentExpenses 176.9K - 254.49K 261.56K 236.62K 290.18K 243.72K 259.46K 240.54K 16258
generalAndAdministrativeExpenses 2.8M 631.58K 1.05M 977.18K 1.33M 3.17M 1.23M 1.65M 2.15M 4.76M
sellingAndMarketingExpenses 46695 48479 50759 65730 99861 -32027 343.04K 528.53K 399.33K 733.34K
sellingGeneralAndAdministrativeExpenses 2.84M 1.19M 1.1M 1.04M 1.43M 3.14M 1.57M 2.18M 2.35M 5.49M
otherExpenses 148.85K 189.05K 124.35K 123.7K 82075 114.4K 116.51K 138.55K 188.06K -1.99M
operatingExpenses 3.17M 1.19M 1.48M 1.43M 1.75M 3.55M 1.93M 2.57M 2.59M 3.51M
costAndExpenses 3.17M 1.19M 1.48M 1.43M 1.75M 3.55M 1.96M 2.6M 2.98M 3.6M
netInterestIncome -25503 -22674 -87429 -109.42K -115.89K -78076 -190.13K -137.89K -224.22K -120.12K
interestIncome - - - - - - - - - -
interestExpense 25503 22674 87429 109.42K 115.89K 78076 190.13K 137.89K 224.22K 120.12K
depreciationAndAmortization 1700 1152 1439 859 1157 10074 26416 26289 26542 20228
ebitda -2.4M -474.51K -557.97K -746.16K -1.06M -2.77M -1.42M -2.1M -2.47M -3.17M
ebit -2.41M -475.66K -559.4K -747.01K -1.06M -2.78M -1.45M -2.12M -2.5M -3.19M
nonOperatingIncomeExcludingInterest - - -167.81K 63510 -7834 -258.11K - 16655 -2540 -
operatingIncome -2.41M -475.66K -727.21K -683.5K -1.07M -3.04M -1.45M -2.11M -2.5M -3.19M
totalOtherIncomeExpensesNet 10337 176.35K 80380 -172.93K -108.05K 180.03K -168.95K -154.54K -221.68K -120.12K
incomeBeforeTax -2.4M -299.32K -646.83K -856.43K -1.18M -2.86M -1.64M -2.26M -2.72M -3.31M
incomeTaxExpense - - - - - 3 - - - -
netIncomeFromContinuingOperations -2.4M -299.32K -646.83K -856.43K -1.18M -2.86M -1.62M -2.26M -2.72M -3.31M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2.4M -299.32K -646.83K -856.43K -1.18M -2.86M -1.64M -2.26M -2.72M -3.31M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2.4M -299.32K -646.83K -856.43K -1.18M -2.86M -1.64M -2.26M -2.72M -3.31M
eps -0.01 -0.0 -0.0 -0.01 -0.01 -0.02 -0.01 -0.02 -0.03 -0.03
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 1.07M 2.75M 1.56M 146.11K 35091 35099 36845 158.48K 409.79K 35700
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.07M 2.75M 1.56M 146.11K 35091 35099 36845 158.48K 409.79K 35700
netReceivables 320.96K 807.74K 1.45M 220.88K 142.17K 1.51M 919.26K 736.5K 792.67K 520.81K
accountsReceivables 289.87K 795.52K 1.39M 159.69K 144.58K 1.47M 854.56K 555.96K 486.41K 204.5K
otherReceivables 31087 12222 51148 61188 -2409 45983 64694 180.54K 306.26K 316.3K
inventory - - - - - - - -1.14M - -
prepaids 144.48K 91682 254.14K 275.76K 368.1K 468.17K 598.12K 1.14M 1.71M 1.21M
otherCurrentAssets - - - - - - - 1.14M - -
totalCurrentAssets 1.54M 3.65M 3.26M 642.75K 545.36K 2.01M 1.55M 2.04M 2.92M 1.77M
propertyPlantEquipmentNet 16556 9712 10865 10216 9283 10440 15833 42249 68705 95248
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 16556 9711 10865 10216 9283 10440 15831 42249 68705 95248
otherAssets - - - - - - - - - -
totalAssets 1.55M 3.66M 3.27M 652.96K 554.64K 2.03M 1.57M 2.08M 2.98M 1.86M
totalPayables 1.27M 1.29M 2.65M 4.31M 3.11M 2.6M 1.91M 1.85M 3.01M 1.68M
accountPayables 1.27M 1.29M 1.46M 2.05M 1.77M 2.11M 1.91M 1.85M 1.9M 1.68M
otherPayables - - 1.19M 2.26M 1.34M 491.92K - - 1.11M -
accruedExpenses 21246 258.34K 219.18K 445.41K 347.21K 501.39K 295.19K 257.11K 180.25K 182.4K
shortTermDebt - 1.74M 286.16K 286.16K 286.16K 784.24K - - - 1.37M
capitalLeaseObligationsCurrent - - - - - - 9406 36781 63944 90745
taxPayables - - - - - - - - - -
deferredRevenue 1.82M 2.21M 1.79M 1.46M 1.67M 2.1M - - 1.51M 416.02K
otherCurrentLiabilities - 258.34K - 56193 - - 1.39M 884.5K 215.1K 1.03M
totalCurrentLiabilities 3.11M 5.5M 4.95M 6.55M 5.41M 5.98M 3.61M 3.03M 4.98M 4.77M
longTermDebt - - 169.26K 1.74M 1.63M 1.84M 1.91M 1.79M 1.67M -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent 96775 328.22K 801.96K 79637 320.28K 389.31K 2.16M 1.82M - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 96775 328.22K 971.22K 1.82M 1.95M 2.23M 4.07M 3.61M 1.67M 1
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - 9406 36781 63944 90745
totalLiabilities 3.21M 5.83M 5.92M 8.37M 7.36M 8.2M 7.68M 6.63M 6.65M 4.77M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 32.17M 30.82M 28.99M 24.54M 24.54M 24.14M 23.65M 23.64M 22.82M 21.94M
retainedEarnings -50.09M -47.69M -46.87M -46.13M -45.25M -44.07M -41.19M -39.51M -37.25M -34.51M
additionalPaidInCapital 11.28M 7.96M 7.91M 5.61M 1.03M 1.03M 1.38M 165.86K 148.07K 148.07K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -2.4M -299.32K -739.78K -886.69K -1.18M -2.87M -1.69M -2.29M -2.72M -3.34M
depreciationAndAmortization 1700 1152 1439 859 1157 10074 23964 26289 26542 20228
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - 1.4M 131.04K 115.62K 440.39K 1.84M
changeInWorkingCapital -517.47K 580.53K -790.65K -111.06K 544.49K 49255 757.45K 933.43K 467.4K 643.63K
accountsReceivables 486.78K 637.67K -1.22M -78715 1.37M -592.1K -215.98K 15622 -349.38K 35308
inventory - - - - - - - - - -
accountsPayables -333.3K -75577 -646.47K 324.47K -426.43K 634.53K 86093 36127 224.14K -423.2K
otherWorkingCapital -670.96K 18432 1.08M -356.82K -398.27K 641.36K 973.42K 881.68K 592.64K 1.03M
otherNonCashItems 1.61M -1.49M 1.16M 186.3K 39069 388.72K 32126 69608 69606 2
netCashProvidedByOperatingActivities -1.3M -1.2M -369.36K -810.6K -592.55K -1.02M -743.81K -1.14M -1.72M -836.18K
investmentsInPropertyPlantAndEquipment -8543 - -2088 -1791 - - - - - -
acquisitionsNet - - - - - - - 2352 - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - 501.17K -504.24K 67870 77526 -142.79K
netCashProvidedByInvestingActivities -8543 - -2088 -1791 - 501.17K -504.24K 70222 77526 -142.79K
netDebtIssuance -483K 1.66M - - -557.84K 548.72K 92173 25504 338.23K 1.37M
longTermNetDebtIssuance -483K - - - - -9118 92173 25504 1.71M -25776
shortTermNetDebtIssuance - 1.66M - - -557.84K 557.84K - - -1.37M 1.37M
netStockIssuance 35000 1.44M 2.86M - 348.46K 1.02M 496.79K 1.11M 1.39M -182.26K
netCommonStockIssuance 35000 1.44M 2.86M - 348.46K 1.02M 496.79K 1.11M 1.39M -182.26K
commonStockIssuance 35000 1.44M 2.86M - 348.46K 1.02M 496.79K 1.11M 1.39M -182.26K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 75568 -702.49K -1.07M 923.4K 801.92K -1.05M 537.46K -317.73K 290.4K -106.73K
netCashProvidedByFinancingActivities -372.43K 2.39M 1.79M 923.4K 592.54K 519.37K 1.13M 818.56K 2.01M 1.08M