NASDAQ : CYCN

Cyclerion Therapeutics, Inc. — Financials

$3.6138 USD

-$0.08 (-2.2%)

Volume
8.43K
Average Volume
53.31K
Market Capitalization
$15.65M
P/E Ratio
-2.54
Dividend Yield
0.00%
Price Target
Year High
$8.48
Year Low
$1.03
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.80
CYCN Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 2.07M 2M - 297K 3.32M 2.3M 4.51M - - -
costOfRevenue - - 1.32M 5.58M - 56.41M 95.14M 1.53M 1.74M 2.17M
grossProfit 2.07M 2M -1.32M -5.28M 3.32M -54.12M -90.63M -1.53M -1.74M -2.17M
researchAndDevelopmentExpenses 959K 286K 1.52M 5.98M 37.64M 56.41M 95.14M 87.72M 78.8M 50.9M
generalAndAdministrativeExpenses 6.09M 5.34M 8.13M 12.86M 20.62M 28.82M 34.4M 27.54M 15.12M -
sellingAndMarketingExpenses - - 200K 400K - - - - - -
sellingGeneralAndAdministrativeExpenses 6.09M 5.34M 8.33M 13.26M 20.62M 28.82M 34.4M 27.54M 15.12M 10.48M
otherExpenses - - 1.79M -5.98M 259K -58.08M -95.14M - - -
operatingExpenses 7.05M 5.63M 11.64M 13.26M 58.52M 27.15M 34.4M 115.25M 93.92M 61.38M
costAndExpenses 7.05M 5.63M 12.95M 18.84M 58.52M 83.56M 129.54M 115.25M 93.92M 63.55M
netInterestIncome 128K 208K 358K 294K -16000 588K 2.03M - - -
interestIncome 128K 208K 358K 294K - 588K 2.03M - - -
interestExpense - - - - 16000 - - - - -
depreciationAndAmortization - - 65000 65000 472K 2.3M 2.7M 1.53M 1.74M 2.17M
ebitda -3.53M -3.06M -9.58M -18.18M -53.84M -80.64M -122.34M -113.72M -92.18M -61.38M
ebit -3.53M -3.06M -9.65M -18.25M -54.31M -82.93M -125.04M -115.25M -93.92M -63.55M
nonOperatingIncomeExcludingInterest -1.44M -571K -3.3M -294K -881K 1.67M - - - -
operatingIncome -4.97M -3.63M -12.95M -18.54M -55.2M -81.26M -125.04M -115.25M -93.92M -63.55M
totalOtherIncomeExpensesNet 1.44M 571K 358K 294K 3.55M 3.46M 2.03M - - -
incomeBeforeTax -3.53M -3.06M -12.59M -18.25M -51.65M -77.8M -123.01M -115.25M -93.92M -63.55M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -3.53M -3.06M -12.59M -18.25M -51.65M -77.8M -123.01M -115.25M -93.92M -63.55M
netIncomeFromDiscontinuedOperations - - 7.33M -25.83M - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -3.53M -3.06M -5.26M -44.08M -51.65M -77.8M -123.01M -115.25M -93.92M -63.55M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -3.53M -3.06M -12.59M -18.25M -51.65M -77.8M -123.01M -115.25M -93.92M -63.55M
eps -1.09 -1.21 -8.99 -20.15 -26.4 -47.8 -88.37 -84.42 -68.8 -46.39
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
cashAndCashEquivalents 3.24M 3.23M 7.57M 13.38M 53.96M 54.4M 97.6M - -
shortTermInvestments - - - - - - - - -
cashAndShortTermInvestments 3.24M 3.23M 7.57M 13.38M 53.96M 54.4M 97.6M - -
netReceivables 1M 556K - 96000 100000 127K 1.47M - -
accountsReceivables 1M 556K - 96000 100000 127K 1.47M - -
otherReceivables - - - - - - - - -
inventory - - - - 928K - - - -
prepaids 384K 421K 442K 805K - 2.42M 1.97M 867K 1.25M
otherCurrentAssets 11000 16000 11000 537K 468K 1.56M 162K 12000 8000
totalCurrentAssets 4.64M 4.22M 8.02M 14.82M 55.46M 58.5M 101.2M 879K 1.26M
propertyPlantEquipmentNet - - - 1.22M 1.47M 50.27M 79.75M 6.5M 4.13M
goodwill - - - - - - - - -
intangibleAssets - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - -
longTermInvestments 5.35M 5.35M 5.35M - - - 4.99M - -
taxAssets - - - - - - - - -
otherNonCurrentAssets - - - 2.04M 2.41M 6.61M 540K 25000 80000
totalNonCurrentAssets 5.35M 5.35M 5.35M 3.26M 3.87M 56.88M 85.28M 6.52M 4.21M
otherAssets - - - - - - - - -
totalAssets 9.98M 9.58M 13.37M 18.08M 59.33M 115.38M 186.48M 7.4M 5.47M
totalPayables 508K 390K 1.2M 2.97M 1.83M 1.15M 3.31M 2.78M 1.8M
accountPayables 508K 390K 1.2M 2.97M 1.83M 1.15M 3.31M 2.78M 1.8M
otherPayables - - - - - - - - -
accruedExpenses 341K 272K 786K 4.59M 1.98M 8.82M 6.47M 7.79M 6.62M
shortTermDebt - - - - - 3.51M 3.42M - -
capitalLeaseObligationsCurrent - - - - - 3.29M - - -
taxPayables - - - - - - - - -
deferredRevenue - - - - - - - - -
otherCurrentLiabilities 51000 63000 102K 68000 7.28M 176K 5.05M 7.27M 5.62M
totalCurrentLiabilities 900K 725K 2.09M 7.63M 11.08M 16.95M 18.25M 17.85M 14.04M
longTermDebt - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - 38.93M 70.5M - -
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - -
totalNonCurrentLiabilities - - - - - 38.93M 70.5M - -
otherLiabilities - - - - - - - - -
capitalLeaseObligations - - - - - 42.23M 70.5M - -
totalLiabilities 900K 725K 2.09M 7.63M 11.08M 55.88M 88.75M 17.85M 14.04M
treasuryStock - - - - - - - - -
preferredStock - - - - - - - - -
commonStock - - - - - - - - -
retainedEarnings -271.02M -267.49M -264.42M -259.15M -215.08M -163.43M -85.63M - -
additionalPaidInCapital 280.1M 276.34M 275.72M 269.63M 263.34M 222.95M 183.38M - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -3.53M -3.06M -12.59M -18.25M -51.65M -77.8M -123.01M -115.25M -93.92M -63.55M
depreciationAndAmortization - - - 65000 472K 2.3M 2.7M 1.53M 1.74M 2.17M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 441K 625K - - 9.61M 14.99M 19.63M 12.43M 9.49M -
changeInWorkingCapital -227K -1.54M -4.6M -2.85M 1.41M -7.59M -2.29M 3.79M 1.46M 4.33M
accountsReceivables -444K -556K 96000 4000 27000 1.35M -1.47M - - -
inventory - - - - - - -3.18M - - -
accountsPayables 118K -445K -1.77M 1.14M 393K -1.1M -250K 979K 392K 508K
otherWorkingCapital 99000 -537K -2.92M -4M 988K -7.84M 2.61M 2.81M 1.07M 3.82M
otherNonCashItems - -363K -4.05M -19.58M 3.64M -4.38M 751K 14.51M 12.59M 11.02M
netCashProvidedByOperatingActivities -3.31M -4.33M -21.24M -40.61M -36.52M -72.49M -102.22M -97.5M -81.22M -49.87M
investmentsInPropertyPlantAndEquipment - - - - -7000 -1.52M -6.89M -3.44M -1.4M -1.44M
acquisitionsNet - - 10.4M - - - 173K - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - 1.46M 1.54M 173K - - -
netCashProvidedByInvestingActivities - - 10.4M - 1.46M 18000 -6.72M -3.44M -1.4M -1.44M
netDebtIssuance - - - - - 3.51M - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - 3.51M - - - -
netStockIssuance 1.24M - 5.02M 29000 30.5M 24.25M 175M - - -
netCommonStockIssuance 1.24M - 5.02M 29000 30.5M 24.25M 175M - - -
commonStockIssuance 1.38M - 5.02M 29000 30.5M 24.25M 175M - - -
commonStockRepurchased -130K - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 2.08M - - - 282K 331K 36.57M 100.94M 82.62M 51.32M
netCashProvidedByFinancingActivities 3.32M - 5.02M 29000 30.78M 28.09M 211.57M 100.94M 82.62M 51.32M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - 1.02M 875K 93000 81000 1.81M 194K - - -
costOfRevenue 730K - - - - - - 105K 44000 -
grossProfit -730K 1.02M 875K 93000 81000 1.81M 194K -105K -44000 -
researchAndDevelopmentExpenses 730K 519K 348K 56000 36000 56000 81000 105K 44000 24000
generalAndAdministrativeExpenses 2.48M 1.34M 1.53M 1.71M 1.5M 1.25M 1.24M 1.28M 1.57M 1.77M
sellingAndMarketingExpenses - - - - - - - - - 200K
sellingGeneralAndAdministrativeExpenses 2.48M 1.34M 1.53M 1.71M 1.5M 1.25M 1.24M 1.28M 1.57M 1.97M
otherExpenses -730K - - - - - - -105K -44000 -200K
operatingExpenses 2.48M 1.86M 1.88M 1.76M 1.54M 1.3M 1.32M 1.28M 1.57M 1.8M
costAndExpenses 3.21M 1.86M 1.88M 1.76M 1.54M 1.3M 1.32M 1.38M 1.62M 1.8M
netInterestIncome 32000 39000 30000 31000 28000 28000 42000 62000 76000 101K
interestIncome 32000 39000 30000 31000 28000 28000 42000 62000 76000 101K
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - - - - - - - 16250
ebitda -3.18M -799K -976K -324K -1.43M 530K -723K -1.32M -1.54M -1.68M
ebit -3.18M -799K -976K -324K -1.43M 530K -723K -1.32M -1.54M -1.69M
nonOperatingIncomeExcludingInterest -32000 -39000 -30000 -1.35M -28000 -28000 -405K -62000 -76000 -101K
operatingIncome -3.21M -838K -1.01M -1.67M -1.46M 502K -1.13M -1.38M -1.62M -1.8M
totalOtherIncomeExpensesNet 32000 39000 30000 1.35M 28000 28000 405K 62000 76000 101K
incomeBeforeTax -3.18M -799K -976K -324K -1.43M 530K -723K -1.32M -1.54M -1.69M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -3.18M -799K -976K -324K -1.43M 530K -723K -1.32M -1.54M -1.69M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -3.18M -799K -976K -324K -1.43M 530K -723K -1.32M -1.54M -1.69M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -3.18M -799K -976K -324K -1.43M 530K -723K -1.32M -1.54M -1.69M
eps -0.76 -0.25 -0.3 -0.11 -0.56 0.21 -0.29 -0.53 -0.62 -0.68
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 2.82M 3.24M 4.57M 3.01M 3.64M 3.23M 2.87M 4.59M 5.7M 7.57M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 2.82M 3.24M 4.57M 3.01M 3.64M 3.23M 2.87M 4.59M 5.7M 7.57M
netReceivables - 1M 100000 525K 581K 556K 44000 - - -
accountsReceivables - 1M 100000 525K 581K 556K 44000 - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 255K 384K 386K 462K 256K 421K 621K 116K 308K 442K
otherCurrentAssets 11000 11000 11000 27000 21000 16000 11000 11000 10000 11000
totalCurrentAssets 3.09M 4.64M 5.06M 4.02M 4.5M 4.22M 3.55M 4.72M 6.01M 8.02M
propertyPlantEquipmentNet 66000 - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - 5.35M - 5.35M 5.35M 5.35M 5.35M 5.35M 5.35M 5.35M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 5.35M - 5.35M - - - - - - -
totalNonCurrentAssets 5.42M 5.35M 5.35M 5.35M 5.35M 5.35M 5.35M 5.35M 5.35M 5.35M
otherAssets - - - - - - - - - -
totalAssets 8.5M 9.98M 10.42M 9.37M 9.85M 9.58M 8.9M 10.06M 11.36M 13.37M
totalPayables 457K 508K 480K 462K 483K 390K 304K 651K 741K 1.2M
accountPayables 457K 508K 480K 462K 483K 390K 304K 651K 741K 1.2M
otherPayables - - - - - - - - - -
accruedExpenses 1.13M 341K 195K 278K 539K 272K 353K 15000 22000 786K
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 125K 51000 202K 60000 45000 63000 43000 616K 678K 102K
totalCurrentLiabilities 1.71M 900K 877K 800K 1.07M 725K 700K 1.28M 1.44M 2.09M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.71M 900K 877K 800K 1.07M 725K 700K 1.28M 1.44M 2.09M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock - - - - - - - - - -
retainedEarnings -274.2M -271.02M -270.22M -269.24M -268.92M -267.49M -268.02M -267.3M -265.96M -264.42M
additionalPaidInCapital 280.99M 280.1M 279.76M 277.82M 277.7M 276.34M 276.22M 276.08M 275.9M 275.72M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -3.18M -799K -976K -324K -1.43M 530K -723K -1.32M -1.54M -1.69M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 118K 114K 114K 122K 138K 184K 181K 103K
changeInWorkingCapital 1.94M -875K 594K -293K 347K -292K -768K 32000 -510K 50000
accountsReceivables 1M -900K 425K 56000 -25000 -512K -44000 - - -
inventory - - - - - - - - - -
accountsPayables -51000 28000 18000 -21000 93000 86000 16000 -91000 -456K 385K
otherWorkingCapital 994K -3000 151K -328K 279K 134K -740K 123K -54000 -335K
otherNonCashItems 58000 95000 - - - - -363K - - -
netCashProvidedByOperatingActivities -1.18M -1.58M -264K -503K -968K 360K -1.72M -1.11M -1.87M -1.54M
investmentsInPropertyPlantAndEquipment -66000 - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities -66000 - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 825K 251K 1.83M -130K 1.38M - - - - -
netCommonStockIssuance 825K 251K 1.83M -130K 1.38M - - - - -
commonStockIssuance 825K 251K 1.83M -130K 1.38M - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities 825K 251K 1.83M -130K 1.38M - - - - -