OTC : CYNXF

International Metals Mining Corp. — Financials

$0.0424 USD

$0 (0.0%)

Volume
64K
Average Volume
1.05K
Market Capitalization
$591.13K
P/E Ratio
-0.60
Dividend Yield
0.00%
Price Target
Year High
$0.12
Year Low
$0.04
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.01
CYNXF Financial Statements
date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 284.25K 387.98K 243.52K 325.6K 415.37K 251.02K 108.47K 110.58K 50534 139.06K
sellingAndMarketingExpenses 71175 4.66M 440.08K 3.64M 6.43M - - - - 3167
sellingGeneralAndAdministrativeExpenses 355.43K 5.05M 683.61K 3.97M 6.84M 251.02K 108.47K 110.58K 50534 142.23K
otherExpenses - 4975 - 497 -123 2773 6198 3364 40714 -
operatingExpenses 355.43K 5.05M 683.61K 3.97M 6.84M 253.79K 122.84K 113.94K 46230 142.23K
costAndExpenses 355.43K 5.05M 683.61K 3.97M 6.84M 253.79K 122.84K 113.94K 57965 142.23K
netInterestIncome -66391 -106.83K -53997 -3275.12 -4675 - - - - -
interestIncome - - - - - - - - - -
interestExpense 66391 106.83K 53997 4098 4675 16401 16014 8515 30397 52703
depreciationAndAmortization 355.43K 5.06M - - - - 505.93K 34903 28697 585.02K
ebitda -314.15K -3.79M -684K -3.97M -6.84M -251K -123K -79040 -57965 -142K
ebit -355.43K -5.06M -684K -3.97M -6.84M -251K -614K -113.94K -86662 -715K
nonOperatingIncomeExcludingInterest - 9168 - - - - 491.56K - 28697 573.27K
operatingIncome -355.43K -5.05M -684K -3.97M -6.84M -251K -108K -113.94K -57965 -142K
totalOtherIncomeExpensesNet -509.88K -354K -111K -214K -353K 13248 -532K 166.29K -28148 -484K
incomeBeforeTax -865.31K -5.4M -795K -4.18M -7.2M -238K -640K 52345 -86113 -626K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -865.31K -5.4M -795K -4.18M -7.2M -238K -640K 52345 -86113 -626K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -865.31K -5.4M -795K -4.18M -7.2M -238K -640K 52345 -86113 -626K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -865.31K -5.4M -795K -4.18M -7.2M -238K -640K 52345 -86113 -626K
eps -0.12 -0.21 -0.08 -0.57 -2.73 -0.42 -1.22 0.15 -0.69 -4.84
date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31
cashAndCashEquivalents 2576 9348 29854 3983 131.84K 11609 793 3272 6344 1654
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 2576 9348 29854 3983 131.84K 11609 793 3272 6344 1654
netReceivables 8849 3731 20781 27960 272.02K - - - 4423 1989
accountsReceivables 8849 3731 20781 9643 9643 23474 12436 9511 4423 1989
otherReceivables - - - 18317 262.38K - - - - -
inventory - - - - - - - - - -
prepaids 1000 71564 14395 23202 218.48K 40000 - - 29927 -
otherCurrentAssets - - - - - 23474 - - - -
totalCurrentAssets 12425 84643 65030 55145 622.35K 75083 13229 12783 40694 3643
propertyPlantEquipmentNet - - - - - - - 294.7K - 40432
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - 22474 - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - 22475 22474 - - - - - 3643
totalNonCurrentAssets - - 22475 22474 22474 - - 294.7K - 44075
otherAssets - - - - - - - - - -
totalAssets 12425 84643 87505 77619 644.82K 75083 13229 307.48K 40694 47718
totalPayables 812.4K 404.9K 483.62K 297.57K 412.91K 103.12K 116.88K 101.31K 56011 78102
accountPayables 550.02K 404.9K 483.62K 297.57K 412.91K 103.12K 116.88K 101.31K 56011 78102
otherPayables 262.38K - - - - - - - - -
accruedExpenses - 707.79K 346.03K 241.69K 45021 52444 36043 20029 118.18K 87788
shortTermDebt 592.06K 374.23K 377.76K 131K - 455K 456.78K 321.78K 635.5K 440K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - -0.0 384.3K 85538 41000 107.16K 228.23K
totalCurrentLiabilities 1.4M 1.49M 1.21M 670.26K 457.93K 994.86K 695.24K 484.12K 916.85K 834.12K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - 3643
totalNonCurrentLiabilities - - - - - - - - - 3643
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.4M 1.49M 1.21M 670.26K 457.93K 994.86K 695.24K 484.12K 916.85K 837.76K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 20.48M 19.78M 15.36M 15.08M 11.7M 5.4M 5.4M 5.26M 4.62M -
retainedEarnings -23.26M -22.39M -18.25M -17.67M -13.48M -6.93M -6.71M -6.07M -6.14M -6.05M
additionalPaidInCapital 1.38M 1.2M 1.76M 1.99M 934.26K 610.93K 610.93K 610.93K 610.93K 610.93K
date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31
netIncome -865.31K -5.4M -794.8K -4.18M -7.2M -237.77K -640.38K 52345 -86113 -626.41K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - 9168 - - - - - - - -
stockBasedCompensation - 699.32K - - 1.6M - - - - -
changeInWorkingCapital 91217 417.44K 246.7K 837.31K -356.8K 3966 69102 20872 -75599 12461
accountsReceivables -5118 7882 - 6244 - -11038 -2925 -5088 -2434 -855
inventory - - - - - - - -25960 22091 -
accountsPayables 138.79K -22602 135.32K 70301 87705 - - 25960 -22091 -
otherWorkingCapital -42454 432.16K 111.38K 760.77K -444.51K 15004 72027 25960 -73165 13316
otherNonCashItems 409.82K 4.06M 223.98K 3.22M 4.39M -18599 515.74K -202.85K 70829 591.11K
netCashProvidedByOperatingActivities -364.27K -215.06K -324.13K -125.45K -1.56M -252.4K -55530 -129.63K -90883 -22846
investmentsInPropertyPlantAndEquipment - - - - - - -76230 -189.56K - -30363
acquisitionsNet - - - - -223.83K - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - -313.22K - - - -29927 -
netCashProvidedByInvestingActivities - - - - -537.04K - -76230 -189.56K -29927 -30364
netDebtIssuance 357.5K 194.55K 75000 - -35000 33221 135K -57392 125.5K 50000
longTermNetDebtIssuance - - - - -35000 -1779 - - - -
shortTermNetDebtIssuance 357.5K 194.55K 75000 - - 35000 135K -57392 125.5K 50000
netStockIssuance - - - - 1.66M - - 402.24K - -
netCommonStockIssuance - - - - 1.66M - - 402.24K - -
commonStockIssuance - - - -2409 1.66M 230K -5719 402.24K - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - 275K -2409 60783 230K -5719 -28729 - -
netCashProvidedByFinancingActivities 357.5K 194.55K 350K -2409 1.68M 263.22K 129.28K 316.12K 125.5K 50000
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - 4108 73874 52321 6117 3542 13125 278.54K 620.63K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 80571 122.13K 4108 73874 52321 6117 3542 13125 278.54K 620.63K
otherExpenses - - 40312 114.71K 50518 101.12K 49915 -7092 122.94K 130.85K
operatingExpenses 80571 122.13K 44420 188.59K 102.84K 107.23K 53457 6033 401.48K 751.48K
costAndExpenses 80571 122.13K 44420 188.59K 102.84K 107.23K 53457 6033 401.48K 751.48K
netInterestIncome -26490 -18775 -14542 -29344 -25766 -5685 -5596 -136.84K -3625 -3625
interestIncome - - - - - - - - - -
interestExpense 26490 18776 14542 29344 25766 5685 5596 136.84K 3625 3625
depreciationAndAmortization - - - 112.87K - 104.29K - 60259 - 2225
ebitda -80571 -122.13K -41579 -546.27K -104K -88475 -60511 -73245 -401K -751K
ebit -80571 -122.13K -41579 -546.27K -91321 -104.29K -60511 -73245 -401K -754K
nonOperatingIncomeExcludingInterest - - -2841 357.68K 825 -18757 7054 9168 -637 2225
operatingIncome -80571 -122.13K -44420 -188.59K -6154 -10547 -53457 -51090 -392.77K -751K
totalOtherIncomeExpensesNet -25426 -20155 -11701 -387.03K -123.28K -83613 -12650 -158.99K -2990 -5850
incomeBeforeTax -106K -142.29K -56121 -575.61K -129.43K -94160 -66107 -210.08K -404K -757K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -106K -142.29K -56121 -575.61K -129K -94160 -66107 -210.08K -404K -757K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -106K -142.29K -56121 -575.61K -129K -94160 -66107 -210.08K -404K -757K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -106K -142.29K -56121 -575.61K -129K -94160 -66107 -210.08K -404K -757K
eps -0.01 -0.01 -0.0 -0.08 -0.0 -0.05 -0.01 -0.01 -0.01 -0.03
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 11031 8343 1915 2576 3719 5383 56896 9348 4103 2012
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 11031 8343 1915 2576 3719 5383 56896 9348 4103 2012
netReceivables 8287 3756 9537 8849 5609 2884 2879 3731 16329 32089
accountsReceivables 8287 3756 9537 8849 5609 2884 2879 3731 16329 -
otherReceivables - 3756 - - - - - - - -
inventory - - - - - - -2879 - - -
prepaids 999.19 1001 1000 1000 64000 64000 65891 71564 20752 14932
otherCurrentAssets - - - - - - 2879 - - -
totalCurrentAssets 20317 13102 12452 12425 73328 72267 125.67K 84643 41184 49033
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - 22475 22475
totalNonCurrentAssets - - - - - - - - 22475 22475
otherAssets - - - - - - - - - -
totalAssets 20317 13102 12452 12425 73328 72267 125.67K 84643 63659 71508
totalPayables - - 854K 812.4K 1.02M 1.15M 551.28K 404.9K 703.02K 641.94K
accountPayables - - 614.04K 550.02K 540.74K 551.08K 551.28K 404.9K 703.02K 641.94K
otherPayables - - 239.96K 262.38K 477.12K 598.22K - - - -
accruedExpenses - - - - - - 562.94K 707.79K 453.45K -
shortTermDebt 801.04K 778.77K 606.6K 592.06K 747.46K 385.52K 379.83K 374.23K 99396 95771
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 914.23K 827.23K - - - - - - - 287.47K
totalCurrentLiabilities 1.72M 1.61M 1.46M 1.4M 1.77M 1.53M 1.49M 1.49M 1.26M 1.03M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.72M 1.61M 1.46M 1.4M 1.77M 1.53M 1.49M 1.49M 1.26M 1.03M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 20.46M 20.5M 20.48M 20.48M 19.78M 19.78M 19.78M 19.78M 19.78M 19.78M
retainedEarnings -23.54M -23.49M -23.31M -23.26M -22.68M -22.55M -22.46M -22.39M -23.44M -23.03M
additionalPaidInCapital 1.38M 1.39M 1.38M 1.38M 1.2M 1.2M 1.2M 1.2M 2.46M 2.29M
date 2025-12-31 2025-09-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
netIncome -106K -142.29K -575.61K -129.43K -94160 -66107 -210.08K -404.47K -757.33K -4.03M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - 165.94K 533.38K -
changeInWorkingCapital 84700 -22587 174.98K -149K 37163 -138.32K -41774 237K 126.18K 52187
accountsReceivables -4538.3 5792 -3240 -2725 - - - 15760 - -
inventory - - - - - - - - - -
accountsPayables - - -17259 -10345 - - -376.31K 61075 - -
otherWorkingCapital 89238 -28380 195.48K -135.93K 37163 -138.32K 334.54K 160.16K 126.18K 52187
otherNonCashItems 12160 18774 392.99K 25766 5484 151.98K 122.55K 3625 47486 3.94M
netCashProvidedByOperatingActivities -9137 -146.1K -7643 -252.66K -51513 -52452 -129.3K 2091 -50290 -37552
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance 11843 152.53K 6500 351K - - 134.55K - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance 11843 152.53K 6500 351K - - 134.55K - - -
netStockIssuance - - - -100000 - - - - - -
netCommonStockIssuance - - - -100000 - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - -100000 - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - 100000 - - 40000 20000
netCashProvidedByFinancingActivities 11843 152.53K 6500 251K - 100000 134.55K - 40000 20000