OTC : CZNL

Citizens National Corporation — Financials

$85 USD

$0 (0.0%)

Volume
300
Average Volume
57
Market Capitalization
$83.04M
P/E Ratio
14.55
Dividend Yield
1.19%
Price Target
Year High
$85.00
Year Low
$42.24
Day High
Day Low
Payout Ratio
$0.17
Current Ratio
$8.54
CZNL Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2015-12-31 2014-12-31
revenue 33.51M 32.44M 30.28M 26.96M 25.99M 27.18M 30.38M 23.51M 21.39M 24.52M
costOfRevenue 8.88M 9.23M 6.6M 2.49M 2.38M 4.68M 5.09M - - 3.2M
grossProfit 24.62M 23.21M 23.69M 24.47M 23.61M 22.5M 25.29M 23.51M 21.39M 21.32M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 10.4M - - - - - - 1.51M 1.48M -
sellingAndMarketingExpenses - 97000 281K 258K 272K 230K 324K 228K 143K 305K
sellingGeneralAndAdministrativeExpenses 10.4M 97000 281K 258K 272K 230K 324K 12.52M 12.02M 305K
otherExpenses 7.37M 17.64M 17.55M 17.19M 17.14M 17.21M 18.74M - - 15.17M
operatingExpenses 17.78M 17.74M 17.83M 17.45M 17.41M 17.44M 19.07M 17.75M 17.32M 15.47M
costAndExpenses 26.66M 26.96M 24.43M 19.94M 19.79M 22.12M 24.15M 17.75M 17.32M 18.68M
netInterestIncome 20.19M 18.27M 18.67M 19.64M 18.21M 18.04M 19.77M - - 15.69M
interestIncome 29.04M 27.5M 25.27M 22.12M 20.59M 22.73M 24.86M - - 18.9M
interestExpense 8.84M 9.23M 6.6M 2.49M 2.38M 4.68M 5.09M - - 3.2M
depreciationAndAmortization 865K 953K 1.05M 1.14M 1.17M 1.15M 1.14M 1.18M 1.08M 2.73M
ebitda 7.71M 6.42M 6.9M 8.16M 7.38M 6.21M 7.36M 18.26M 19.83M 8.57M
ebit 6.85M 5.47M 5.86M 7.02M 6.2M 5.06M 6.22M 17.08M 18.75M 5.84M
nonOperatingIncomeExcludingInterest - - - - - - - 10.99M 9.38M -
operatingIncome 6.85M 5.47M 5.86M 7.02M 6.2M 5.06M 6.22M 6.09M 4.56M 5.84M
totalOtherIncomeExpensesNet - - - - - - - -322K -5.31M -
incomeBeforeTax 6.85M 5.47M 5.86M 7.02M 6.2M 5.06M 6.22M 5.76M 4.07M 5.84M
incomeTaxExpense 1.14M 788K 828K 964K 845K 370K 29000 569K 474K 478K
netIncomeFromContinuingOperations 5.71M 4.68M 5.03M 6.06M 5.36M 4.69M 6.19M 5.2M 3.59M 5.36M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 5.71M 4.68M 5.03M 6.06M 5.36M 4.69M 6.19M 5.2M 3.59M 5.36M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 5.71M 4.68M 5.03M 6.06M 5.36M 4.69M 6.19M 5.2M 3.59M 5.36M
eps 5.84 4.75 5.08 6.1 5.38 4.67 6.13 5.11 3.33 4.8
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2015-12-31 2014-12-31
cashAndCashEquivalents 12.28M 33.82M 16.15M 34.11M 177.62M 170.53M 9M 3.45M 15.14M 12.91M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 12.28M 33.82M 16.15M 34.11M 177.62M 12.64M 9M 3.45M 15.14M 12.91M
netReceivables 2.78M - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables 2.78M - - - - - - - - -
inventory - - - - - - - - - -
prepaids 676K 822K 810K 1.03M 1.04M 1.33M - - - -
otherCurrentAssets -676K 2.74M 2.7M 3.15M 2.32M 161.03M 58.64M - - 43.19M
totalCurrentAssets 15.06M 37.39M 19.66M 38.29M 180.98M 175M 67.64M 3.45M 15.14M 43.19M
propertyPlantEquipmentNet 11.99M 12.41M 13.25M 12.79M 13.2M 13.9M 13.72M 13.8M 11.58M 11.97M
goodwill 15.6M 15.6M 15.6M 15.6M 15.6M 15.6M 15.6M 15.6M 15.6M 15.6M
intangibleAssets - - - 59000 210K 360K 511K 662K 642K 734K
goodwillAndIntangibleAssets 15.6M 15.6M 15.6M 15.66M 15.82M 15.96M 16.12M 16.27M 16.25M 16.34M
longTermInvestments 628.77M 135.46M 8.02M 288.64M 333.96M 66.73M 49.04M - - 15.61M
taxAssets 7.73M 10.61M 9.78M 11.39M 2.87M 2.99M 3.49M - - 460.57M
otherNonCurrentAssets 10.93M 448.36M 594.76M 331.7M 228.3M 465.87M 508.35M 556.24M 529.74M 20.85M
totalNonCurrentAssets 675.02M 622.44M 641.42M 660.19M 594.15M 565.46M 590.72M 586.31M 557.57M 525.33M
otherAssets - - -1.01M - - - - - - -
totalAssets 690.08M 659.83M 660.07M 698.48M 775.14M 740.45M 658.36M 589.76M 572.71M 568.52M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - 128K 170K 276K - 344K 266K 263K
shortTermDebt 1.76M 1.46M 1.63M 7.01M 8.54M 10.41M 2.44M - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 337.33M 192.68M 300.93M 336.43M 321.41M 153.66M - -266K -263K
totalCurrentLiabilities 1.76M 337.33M 194.31M 308.07M 345.14M 332.1M 156.1M 344K 266K 469.42M
longTermDebt 11M 12M 14M 16M 23.51M 26.01M 27.62M 32.13M 33.06M 31.17M
capitalLeaseObligationsNonCurrent 491K 612K 728K 571K 675K - - - - -
deferredRevenueNonCurrent - - - 308.59M 318.17M - 389.44M - - -
deferredTaxLiabilitiesNonCurrent 739K 905K 1.01M 1.14M 1.81M - 1.88M - - -
otherNonCurrentLiabilities 595.22M 580.26M 385.06M 313.2M 13.21M 631.59M - 490.82M 478.92M -31.17M
totalNonCurrentLiabilities 607.45M 592.26M 399.06M 330.91M 347.49M 657.6M 427.36M 522.94M 511.72M 39.29M
otherLiabilities - 254.38M -1.01M - - - - - - -
capitalLeaseObligations 491K 612K 728K 571K 675K - - - - -
totalLiabilities 609.21M 592.26M 592.37M 638.98M 692.63M 660.26M 583.46M 523.29M 511.99M 508.71M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 4.84M 4.86M 5.3M 5.46M 5.72M 5.81M 6.38M 6.73M 9.25M 10.54M
retainedEarnings 91.57M 86.84M 83.12M 79.56M 74.43M 69.97M 66.16M 60.84M 49.97M 47.2M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2015-12-31 2014-12-31
netIncome 5.71M 4.68M 5.03M 6.06M 5.36M 4.69M 6.19M 5.2M 3.59M 5.36M
depreciationAndAmortization 865K 953K 1.05M 1.14M 1.17M 1.15M 1.14M 1.18M 1.08M 981K
deferredIncomeTax - - - 66000 -32000 554K -437K - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -74000 3.57M -157K -259K 239K -1.78M -422K 878K 455K 2.66M
accountsReceivables 9000 2.72M -253K 1.16M -951K 516K -548K 513K 1.58M 2.08M
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -83000 846K 96000 -1.42M 1.19M -2.29M 126K 365K -1.12M 576K
otherNonCashItems -344K -170K -99000 -170K 428K 1.06M 1.84M 1.11M 582K 1.78M
netCashProvidedByOperatingActivities 6.16M 9.04M 5.82M 6.84M 7.17M 5.68M 8.31M 8.37M 5.7M 8.83M
investmentsInPropertyPlantAndEquipment -630K -274K -311K -575K -326K -1.18M -898K -1.6M -626K -2.32M
acquisitionsNet - - - - 38.72M 23.59M -20.53M - - 9.01M
purchasesOfInvestments -35.2M -6.02M -447K -164.3M -109.36M -38.51M -23.82M - - -12.92M
salesMaturitiesOfInvestments 28.21M 26.51M 43.56M 21.3M 39.86M 38.77M 25.52M - - 35.97M
otherInvestingActivities -13.08M -26.12M -3.74M 187.19M -4.75M -110.54M -38.53M -6.17M -5.51M 3.56M
netCashProvidedByInvestingActivities -20.7M -5.91M 39.06M 43.61M -35.86M -87.87M -58.25M -7.77M -6.14M 10.1M
netDebtIssuance -694K -2M -2M -2.51M -4.38M 3.72M -4.5M -1.9M -133K -11.41M
longTermNetDebtIssuance -1M -2M -2M -2.51M -2.5M -1.61M -2.5M -1.9M -133K -726K
shortTermNetDebtIssuance 306K - - - -1.88M 5.32M -2M - - -10.68M
netStockIssuance -13000 -441K -168K -261K -89000 -571K -349K -154K -1.3M -818K
netCommonStockIssuance -13000 -441K -168K -261K -89000 -571K -349K -154K -1.3M -818K
commonStockIssuance - - - - - - - - - -
commonStockRepurchased -13000 -441K -168K -261K -89000 -571K -349K -154K -1.3M -818K
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -977K -965K -949K -934K -897K -883K -869K -853K -818K -757K
commonDividendsPaid -977K -965K -949K -934K -897K -883K -869K -853K -818K -757K
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 17M 1.06M -43.72M -49.06M 36.41M 74.59M 61.45M 244K 4.92M -8.09M
netCashProvidedByFinancingActivities 15.32M -2.34M -46.84M -52.76M 31.04M 76.85M 55.73M -2.66M 2.68M -21.07M
date 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2004-09-30 2004-06-30 2004-03-31 1993-09-30
revenue 6.09M 5.91M 5.7M 5.31M 4.94M 5.32M 4.63M 4.65M 4.49M -
costOfRevenue 1.93M 1.85M 1.5M 1.32M 1.22M 1.13M 1.12M 1.05M 1.06M -
grossProfit 4.16M 4.06M 4.2M 3.99M 3.72M 4.19M 3.51M 3.6M 3.43M -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.35M 1.38M 1.32M 1.31M 1.28M 1.48M 1.14M 1.07M 1.16M -
sellingAndMarketingExpenses - -59000 104K 196K - - - - - -
sellingGeneralAndAdministrativeExpenses 1.35M 1.32M 1.43M 1.51M 1.28M 1.71M 1.14M 1.07M 1.16M -
otherExpenses 1.36M 1.57M 1.29M 1.24M 1.28M 1.64M 1.28M 1.24M 1.23M -
operatingExpenses 2.71M 2.89M 2.72M 2.75M 2.56M 3.35M 2.41M 2.31M 2.38M -
costAndExpenses 4.64M 4.75M 4.22M 4.07M 3.78M 4.48M 3.54M 3.36M 3.45M -
netInterestIncome 3.06M 3.02M 3.05M 2.99M 2.86M 2.92M 2.68M 2.7M 2.68M -
interestIncome 4.91M 4.72M 4.49M 4.26M 4.03M 4M 3.76M 3.71M 3.7M -
interestExpense 1.85M 1.69M 1.44M 1.28M 1.17M 1.08M 1.08M 1.01M 1.02M -
depreciationAndAmortization - - - - - - - - - -
ebitda 1.45M 1.17M 1.48M 1.24M 1.16M 845K 1.1M 1.3M 1.05M -
ebit 1.45M 1.17M 1.48M 1.24M 1.16M 845K 1.1M 1.3M 1.05M -
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 1.45M 1.17M 1.48M 1.24M 1.16M 845K 1.1M 1.3M 1.05M -
totalOtherIncomeExpensesNet - - - - - - - - - -
incomeBeforeTax 1.45M 1.17M 1.48M 1.24M 1.16M 845K 1.1M 1.3M 1.05M -
incomeTaxExpense 383K 252K 340K 275K 275K 219K 307K 350K 259K -
netIncomeFromContinuingOperations 1.06M 915K 1.14M 966K 880K 626K 789K 945K 788K 900K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 1.06M 915K 1.14M 966K 880K 626K 789K 945K 788K 900K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 1.06M 915K 1.14M 966K 880K 626K 789K 945K 788K 900K
eps 1.03 0.91 1.1 0.93 0.84 0.62 0.75 0.9 0.75 0.2
date 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2004-09-30 2004-06-30 2004-03-31 1992-09-30
cashAndCashEquivalents 13.12M 11.86M 11.87M 14.46M 13.83M 12.9M 13.71M 11.77M 11.87M 9.1M
shortTermInvestments - - - - - - - - - 47.8M
cashAndShortTermInvestments 13.12M 11.86M 11.87M 14.46M 13.83M 12.9M 13.71M 11.77M 11.87M 56.9M
netReceivables 1.7M 3.84M 1.53M 1.74M 1.39M 4.73M 1.46M 1.5M 1.28M 1.7M
accountsReceivables 1.7M 3.84M 1.53M 1.74M 1.39M 4.73M 1.46M 1.5M 1.28M 1.7M
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 14.82M 15.69M 13.4M 16.2M 15.22M 17.63M 15.17M 13.26M 13.15M 58.6M
propertyPlantEquipmentNet 6.94M 6.8M 6.71M 6.76M 6.81M 6.74M 6.74M 6.76M 6.84M 3.7M
goodwill - - - - - - - - - -
intangibleAssets 1.7M 3.84M 1.53M 1.74M 1.39M 4.73M 1.46M 1.5M 1.28M -
goodwillAndIntangibleAssets 3.25M 3.3M 3.34M 3.38M 3.42M 3.47M 3.51M 3.56M 3.61M -
longTermInvestments 116.11M 116.98M 111.2M 109.12M 114.28M 113.83M 122.05M 125.59M 111.75M 47.8M
taxAssets - - - - - - - - - -
otherNonCurrentAssets -126.3M -127.08M -121.24M -119.26M -124.52M -124.04M -132.3M -135.91M -122.2M -51.5M
totalNonCurrentAssets 126.3M 127.08M 121.24M 119.26M 124.52M 124.04M 132.3M 135.91M 122.2M 51.5M
otherAssets 223.05M 212.91M 210.67M 208.65M 203.12M 196.28M 193.94M 192.96M 197.47M 137.7M
totalAssets 364.17M 355.68M 345.31M 344.1M 342.86M 337.94M 341.4M 342.13M 332.82M 247.8M
totalPayables 520K 3.08M 417K 463K 359K 2.45M 327K 435K 394K 500K
accountPayables 520K 3.08M 417K 463K 359K 2.45M 327K 435K 394K 500K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 3M - 30000 - - - - 14.51M - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities -3.52M -3.08M -447K -463K -359K -2.45M -327K -14.95M -394K -500K
totalCurrentLiabilities 3.52M 3.08M 447K 463K 359K 2.45M 327K 14.95M 394K 500K
longTermDebt 3.2M 6.23M 4.2M 11.71M 30000 - 30000 - 30000 1M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities -3.2M -6.23M -4.2M -11.71M -30000 - -30000 - -30000 -1M
totalNonCurrentLiabilities 3.2M 6.23M 4.2M 11.71M 30000 - 30000 - 30000 1M
otherLiabilities 326.05M 315.61M 310.42M 302.46M 314.14M - 313.36M - 305.27M 230.4M
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 332.77M 324.92M 315.07M 314.63M 314.53M 2.45M 313.72M 14.95M 305.7M 231.9M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 1.5M 2.56M 1.5M 1.5M 1.5M 2.6M 1.5M 1.5M 1.5M -
retainedEarnings 14.25M 28.56M 12.69M 11.79M 11.08M 25.19M 9.87M 9.33M 8.64M 5.6M
additionalPaidInCapital 16.43M 442K 16.43M 16.43M 16.43M 955K 16.43M 16.43M 16.43M -
date 2005-12-31 2004-12-31
netIncome - -
depreciationAndAmortization - -
deferredIncomeTax - -
stockBasedCompensation - -
changeInWorkingCapital - -
accountsReceivables - -
inventory - -
accountsPayables - -
otherWorkingCapital - -
otherNonCashItems - -
netCashProvidedByOperatingActivities 4.6M 4.58M
investmentsInPropertyPlantAndEquipment - -
acquisitionsNet - -
purchasesOfInvestments - -
salesMaturitiesOfInvestments - -
otherInvestingActivities - -
netCashProvidedByInvestingActivities -23.36M -20.23M
netDebtIssuance - -
longTermNetDebtIssuance - -
shortTermNetDebtIssuance - -
netStockIssuance - -
netCommonStockIssuance - -
commonStockIssuance - -
commonStockRepurchased - -
netPreferredStockIssuance - -
netDividendsPaid - -
commonDividendsPaid - -
preferredDividendsPaid - -
otherFinancingActivities 13.86M 13.39M
netCashProvidedByFinancingActivities 13.86M 13.39M