OTC : DBORF

Diablo Resources Limited — Financials

$0.009 USD

$0 (0.0%)

Volume
100K
Average Volume
43.33K
Market Capitalization
$1.62M
P/E Ratio
-17.78
Dividend Yield
0.00%
Price Target
Year High
$0.05
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$3.95
DBORF Financial Statements
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
revenue - - - - -
costOfRevenue - - - - -
grossProfit - - - - -
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses 734.09K 481.21K 517.09K 573.73K 392.97K
sellingAndMarketingExpenses 41059 2348 - - 97849
sellingGeneralAndAdministrativeExpenses 775.15K 483.56K 517.09K 573.73K 98242
otherExpenses - - - 5885 -
operatingExpenses 775.15K 483.56K 517.09K 812.16K 98242
costAndExpenses 775.15K 483.56K 517.09K 812.16K 98242
netInterestIncome 8148.73 16636 60604 793 -
interestIncome - - 60604 793 -
interestExpense - - - - -
depreciationAndAmortization 9.28M 9.28M 3.69M 573.73K 392.97K
ebitda 8.5M -483.56K -517.09K -812.16K -73755
ebit -775.15K -9.76M -4.15M -806.27K -98242
nonOperatingIncomeExcludingInterest -8299.97 9.28M 3.63M 232.54K 2
operatingIncome -775.15K -483.56K -517.09K -812.16K -98240
totalOtherIncomeExpensesNet 12623 -9.28M -3.63M -232.54K -2
incomeBeforeTax -762.53K -9.77M -4.15M -806.27K -98242
incomeTaxExpense - - - - -
netIncomeFromContinuingOperations -762.53K -9.77M -4.15M -806.27K -98242
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome -762.53K -9.77M -4.15M -806.27K -98242
netIncomeDeductions - - - - -
bottomLineNetIncome -762.53K -9.77M -4.15M -806.27K -98242
eps -0.01 -0.1 -0.06 -0.01 -0.0
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
cashAndCashEquivalents 180.33K 556.58K 2.52M 4.24M 0.75
shortTermInvestments - - - - -
cashAndShortTermInvestments 180.33K 556.58K 2.52M 4.24M 0.75
netReceivables - 12662 247.44K - -
accountsReceivables - - - - -
otherReceivables - 12662 247.44K - -
inventory - - - - -
prepaids 21749 14936 24641 16684 -
otherCurrentAssets 11154 - 236.91K - -
totalCurrentAssets 213.23K 821.63K 3.03M 4.26M 0.75
propertyPlantEquipmentNet 353.46K - 7M 9.4M -
goodwill - - - - -
intangibleAssets - - - - -
goodwillAndIntangibleAssets - - - - -
longTermInvestments - - - - -
taxAssets - - - - -
otherNonCurrentAssets 197.94K - - - -
totalNonCurrentAssets 551.4K - 7M 9.4M -
otherAssets - - - - -
totalAssets 764.64K 821.63K 10.04M 13.66M 0.75
totalPayables 236.11K 114.77K 530.99K 64384 79199
accountPayables 236.11K 114.77K 530.99K 64384 79199
otherPayables - - - - -
accruedExpenses - - - - -
shortTermDebt - - - - 19043
capitalLeaseObligationsCurrent - - - - -
taxPayables - - - - -
deferredRevenue - - - - -19.04
otherCurrentLiabilities - - - - -
totalCurrentLiabilities 236.11K 114.77K 530.99K 64384 98242
longTermDebt - - - - -
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities - 0.0 - - -
totalNonCurrentLiabilities - 0.0 -0.0 - -
otherLiabilities - -0.0 0.0 - -
capitalLeaseObligations - - - - -
totalLiabilities 236.11K 114.77K 530.99K 64384 98242
treasuryStock - - - - -
preferredStock - - - - -
commonStock 15.75M 15.24M 14.28M 14.28M 1
retainedEarnings -15.59M -14.82M -5.06M -904.51K -98242
additionalPaidInCapital - - - - -
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
netIncome -762.53K -9767.95 -4.15M -806.27K -98242
depreciationAndAmortization - - 3685.29 - -
deferredIncomeTax - - - - -
stockBasedCompensation 47323 - - 180.78K -
changeInWorkingCapital -1508 234.78K 75512 302.09K 79199
accountsReceivables -1508 234.78K 145.72K 156.7K -
inventory - - - 19.04 -
accountsPayables - - -70208 145.39K 79199
otherWorkingCapital - - - -19.04 76172
otherNonCashItems 152.81K -481.67K 3.68M 180.6K -79199
netCashProvidedByOperatingActivities -563.9K -491.2K -390.08K -323.4K -19043
investmentsInPropertyPlantAndEquipment -394.52K -2.43M -988.61K -1.43M -
acquisitionsNet - - - - -
purchasesOfInvestments - - -181.93K -144.03K -
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities 39505 - -181.93K -144.03K -
netCashProvidedByInvestingActivities -355.02K -2.43M -1.17M -1.58M -
netDebtIssuance - - - - -
longTermNetDebtIssuance - - - -247.79K -
shortTermNetDebtIssuance - - - - -
netStockIssuance - - - - -
netCommonStockIssuance - 958.47K - 6.25M -
commonStockIssuance - 1M - 6.5M -
commonStockRepurchased - - - -247.28K -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities 542.67K 958.47K - 5.99M 0.0
netCashProvidedByFinancingActivities 542.67K 958.47K - 6M 19044
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-30 2023-06-30 2022-12-30 2022-06-30 2021-12-30
revenue - - - - - - - - -
costOfRevenue - 225.93K 225.93K - - - - - -
grossProfit - 225.93K -225.93K - - - - - -
researchAndDevelopmentExpenses - - - - - - - - -
generalAndAdministrativeExpenses - 514.98K 219.11K 480.94K 271.62 112.67 145.87 223.43 84.76
sellingAndMarketingExpenses - 4919 36140 2345.65 2.35 225.22K 291.6K 808.2K -
sellingGeneralAndAdministrativeExpenses 676.6K 519.9K 255.25K 483.28K 273.96 225.34K 291.75K 808.43K 84.76
otherExpenses - - - - - - - - -
operatingExpenses 676.6K 519.9K 255.25K 483.28K 273.96 225.34K 291.75K 808.43K 202.47
costAndExpenses 676.6K 745.83K 481.17K 483.28K 273.96 225.34K 291.75K 808.43K 202.47
netInterestIncome 771.7 -11204 11204 -34808 34808 52958 7646 1306 0.07
interestIncome 1593 - - -34808 34808 52958 7646 1306 0.07
interestExpense 821.68 - - - - - - - -
depreciationAndAmortization - 4.64M 4.64M 9.28M 1842.65 4.21 1838.44 404.21 84.76
ebitda -676.6K 4.35M 4.16M -485.12K -570.42K -180.48K -145.87 -808.42K -117.64
ebit -676.6K -293.98K -481.17K -9.76M -273.96 -180.49K -1984.31 -802.94K -84.76
nonOperatingIncomeExcludingInterest - -451.85K -6931.58 9.28M 7656.05 -44854 -289.76K -5478 170.69K
operatingIncome -676.6K -745.83K -481.17K -483.28K -273.96 -225.34K -291.75K -808.42K -84.76
totalOtherIncomeExpensesNet -377 453.27K 11204 -9.28M -11.24 44850 -3.68M 5472 -117.64
incomeBeforeTax -676.98K -292.56K -469.97K -9.77M -285.21 -180.49K -3.97M -802.95K -202.4
incomeTaxExpense - - - - - - - - -
netIncomeFromContinuingOperations -676.98K -292.56K -469.97K -9.77M -285.21 -180.49K -3.97M -802.95K -202.4
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -
netIncome -676.98K -292.56K -469.97K -9.77M -285.21 -180.49K -3.97M -802.95K -202.4
netIncomeDeductions - - - -284.92K 284.92K -180.4K -3.97M - 202.2K
bottomLineNetIncome -676.98K -292.56K -469.97K -9.48M -285.21K -90.25 -1985.2 -802.95K -202.4K
eps -0.0 -0.0 -0.0 -0.1 -0.0 -0.0 -0.05 -0.01 -0.0
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-30 2023-06-30 2022-12-30 2022-06-30 2021-12-30 2021-06-30
cashAndCashEquivalents 945.5K 180.33K 279.6K 556.58K 913.21K 2.52M 3.06M 4.24M 5.44M 5.99M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 945.5K 180.33K 279.6K 556.58K 913.21K 2.52M 3.06M 4.24M 5.44M 5.99M
netReceivables - - - 12662 - - - - 182.48K -
accountsReceivables - - - - - - - - - -
otherReceivables - - - 12662 - - - - 182.48K -
inventory - - - - - - - - - -
prepaids 51288 21749 55755 14936 41400 24641 54209 16684 29049 -
otherCurrentAssets 31000 11154 271.73K - 254.59K 484.35K 218.9K - 40042 -
totalCurrentAssets 1.03M 213.23K 607.09K 821.63K 1.21M 3.03M 3.33M 4.26M 5.67M 5.99M
propertyPlantEquipmentNet - 353.46K - - 9M 7M 6.44M 9.4M 8.31M 8M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 1.73M 197.94K - - - - - - - -
totalNonCurrentAssets 1.73M 551.4K - - 9M 7M 6.44M 9.4M 8.31M 8M
otherAssets - - - - - - - - - -
totalAssets 2.76M 764.64K 607.09K 821.63K 10.21M 10.04M 9.77M 13.66M 13.97M 13.99M
totalPayables 260.06K 236.11K 355.29K 114.77K 141.61K 530.99K 100.48K 64384 202.23K 79199
accountPayables 260.06K 236.11K 355.29K 114.77K 141.61K 530.99K 100.48K 64384 202.23K 79199
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - - - - -
totalCurrentLiabilities 260.06K 236.11K 355.29K 114.77K 141.61K 530.99K 100.48K 64384 202.23K 79199
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - 0.0 0.0 - - - - -
totalNonCurrentLiabilities - - - 0.0 0.0 - - - - -
otherLiabilities - - - -0.0 -0.0 - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 260.06K 236.11K 355.29K 114.77K 141.61K 530.99K 100.48K 64384 202.23K 79199
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 18.22M 15.75M 15.24M 15.24M 15.24M 14.28M 14.28M 14.28M 14.28M 14.25M
retainedEarnings -16.26M -15.59M -15.29M -14.82M -5.34M -5.06M -4.87M -904.51K -503.04K -338.26K
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-30 2023-06-30 2022-12-30 2022-06-30 2021-12-30
netIncome -676.98K -292.56K -469.97K -9.48M -285.21 -180.49K -3.97M -401.47K -404.8K
depreciationAndAmortization - - - 9.28M - 4209 1.84M - -
deferredIncomeTax - - - - - - - - -
stockBasedCompensation - 47323 - - - - - 90391 -
changeInWorkingCapital - -1508 - 234.78K - 72860 - 68828 -
accountsReceivables - -1508 - 234.78K - 72860 - 78350.0 -
inventory - - - - - - - - -
accountsPayables - - - - - - - - -
otherWorkingCapital - - - - - - - -9522.0 -
otherNonCashItems 274.4K -76315 229.12K -305.94K 68190.0 76.68M 3.68M 345.51K 137.36K
netCashProvidedByOperatingActivities -402.57K -323.06K -240.84K -274.19K -217.02K -103.81K -286.27K -55966 -267.43K
investmentsInPropertyPlantAndEquipment -987.32K -358.38K -36140 -82438 -2.35M -306.28K -682.33K -1.14M -293.27K
acquisitionsNet - - - - - - - - -
purchasesOfInvestments - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - -
otherInvestingActivities -121.78K 39505 - - - -123.67K -58265 -144.03K -
netCashProvidedByInvestingActivities -1.11M -318.88K -36140 -82438 -2.35M -429.95K -740.6K -1.29M -293.27K
netDebtIssuance - - - - - - - -19043 -
longTermNetDebtIssuance - - - - - - - -19043 -
shortTermNetDebtIssuance - - - - - - - - -
netStockIssuance 2.28M - - - - - - - -
netCommonStockIssuance 2.28M - - - - - - - -
commonStockIssuance 2.28M - - - - - - - 6.25M
commonStockRepurchased - - - - - - - - -
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities - 542.67K - - 958.47K - - - 6M
netCashProvidedByFinancingActivities 2.28M 542.67K - - 958.47K - - -19043 6M