NASDAQ : DECA

Denali Capital Acquisition Corp. — Financials

$11.43 USD

-$0.38 (-3.22%)

Volume
3.63K
Average Volume
323
Market Capitalization
$38.56M
P/E Ratio
-16.33
Dividend Yield
0.00%
Price Target
Year High
$13.20
Year Low
$5.09
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.12
DECA Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
revenue - - - -
costOfRevenue - - - -
grossProfit - - -3.17M -
researchAndDevelopmentExpenses 2.55M - - -
generalAndAdministrativeExpenses 157.87M - - -
sellingAndMarketingExpenses - - - -
sellingGeneralAndAdministrativeExpenses 157.87M - 3.17M 1.64M
otherExpenses - - - -
operatingExpenses 160.42M - 3.17M 1.64M
costAndExpenses - - 3.17M 1.64M
netInterestIncome - - -36909 1.22M
interestIncome - - - 1.22M
interestExpense - - 36909 -
depreciationAndAmortization - - 3.84M -
ebitda - - 669.44K -1.64M
ebit - - -3.17M -1.64M
nonOperatingIncomeExcludingInterest - - - -
operatingIncome -160.42M - -3.17M -1.64M
totalOtherIncomeExpensesNet - - 3.81M 1.22M
incomeBeforeTax - 870.26K 632.54K -419K
incomeTaxExpense - - - -
netIncomeFromContinuingOperations - 870.26K 632.54K -419K
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome - 870.26K 632.54K -419K
netIncomeDeductions - - - -
bottomLineNetIncome - 870.26K 632.54K -419K
eps -0.78 0.32 0.06 0.07
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
cashAndCashEquivalents 20000 16868 204.46K 819.75K
shortTermInvestments - - - -
cashAndShortTermInvestments 20000 16868 204.46K 819.75K
netReceivables - - - -
accountsReceivables - - - -
otherReceivables - - - -
inventory - - - -
prepaids - - 4976 88089
otherCurrentAssets 576K - - -
totalCurrentAssets 596K 16868 209.44K 907.84K
propertyPlantEquipmentNet 750K - - -
goodwill - - - -
intangibleAssets - - - -
goodwillAndIntangibleAssets - - - -
longTermInvestments - - 50.48M 85.37M
taxAssets - - - -
otherNonCurrentAssets - 9.02M - -
totalNonCurrentAssets 750K 9.02M 50.48M 85.37M
otherAssets - - - -
totalAssets 1.35M 9.04M 50.69M 86.28M
totalPayables 5.91M 4.64M 3.75M 1.29M
accountPayables 5.91M 4.64M 3.75M 1.29M
otherPayables - - - -
accruedExpenses - 133.14K 36899 -
shortTermDebt - 2.77M 1.82M -
capitalLeaseObligationsCurrent - - - -
taxPayables - - - -
deferredRevenue - - - -
otherCurrentLiabilities 4.26M - - -
totalCurrentLiabilities 10.17M 7.55M 5.6M 1.29M
longTermDebt - - - -
capitalLeaseObligationsNonCurrent - - - -
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent - - - -
otherNonCurrentLiabilities 11.93M 2.89M 2.89M 2.89M
totalNonCurrentLiabilities 11.93M 2.89M 2.89M 2.89M
otherLiabilities - - - -
capitalLeaseObligations - - - -
totalLiabilities 22.1M 10.43M 8.49M 4.18M
treasuryStock - - - -
preferredStock 1000 - - -
commonStock 23000 9.02M 50.48M 85.37M
retainedEarnings -275.8M -10.42M -8.28M -3.27M
additionalPaidInCapital - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
netIncome -160.42M -167.31K 632.54K -419.39K
depreciationAndAmortization - - - -
deferredIncomeTax - - - -
stockBasedCompensation 142.44M - - -
changeInWorkingCapital - 992.05K 2.58M 1.2M
accountsReceivables - - - -
inventory - - - -
accountsPayables 2.14M 890.83K 2.46M 1.29M
otherWorkingCapital - 101.22K 120.01K -88089
otherNonCashItems 12.11M -1.58M -3.84M -1.21M
netCashProvidedByOperatingActivities -5.87M -753.3K -632.78K -426.1K
investmentsInPropertyPlantAndEquipment - - - -
acquisitionsNet - - - -
purchasesOfInvestments - - - -
salesMaturitiesOfInvestments - - - -
otherInvestingActivities - 43.43M 39.71M -84.15M
netCashProvidedByInvestingActivities - 43.43M 39.71M -84.15M
netDebtIssuance - 565.7K 842.5K -
longTermNetDebtIssuance - - - -
shortTermNetDebtIssuance - 565.7K 842.5K -
netStockIssuance - -43.43M -40.54M 87.26M
netCommonStockIssuance - -43.43M -40.54M 87.6M
commonStockIssuance - - - 87.6M
commonStockRepurchased - -43.43M -40.54M -
netPreferredStockIssuance - - - -339.14K
netDividendsPaid - - - -
commonDividendsPaid - - - -
preferredDividendsPaid - - - -
otherFinancingActivities 5.88M - - -1.87M
netCashProvidedByFinancingActivities 5.88M -42.86M -39.69M 85.4M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - 736.5K - - - -
costOfRevenue - - - - - 368.25K - - 368.25K 182.47K
grossProfit - - - - - 368.25K - - -368K -182K
researchAndDevelopmentExpenses 1.27M 1.4M 1.14M - - - - - - -
generalAndAdministrativeExpenses 3.31M 6.42M 151.45M - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 3.31M 6.42M 151.45M - - 536.44K 212.95K 168.19K 368.25K 182.48K
otherExpenses - -1.66M - - 246.6K - -425.95K - - -
operatingExpenses 4.58M 6.16M 152.59M - 246.6K 536.44K -213K 168.19K 368.25K 182.48K
costAndExpenses - -246.6K - - 246.6K 904.69K -213K 168.19K 368.25K 182.48K
netInterestIncome - 26974 - - -26974 -26692 -25188 -23059 -21303 -17712
interestIncome - - - - - - - - - -
interestExpense - -26974 - - 26974 26692 25188 23059 21303 17712
depreciationAndAmortization - - - - - - - 168.19K 368.25K -
ebitda -4.58M 168K - - -168K -813K -15673 640.16K 653.88K 571.06K
ebit - 165.61K - 2394 -168K -813K -212.95K 471.97K 285.63K 571.06K
nonOperatingIncomeExcludingInterest - -78971 - - -78971 1.71M 425.9K -640K -654K -754K
operatingIncome -4.58M -6.4M -152.59M - -246.6K 323.48K 212.95K -168K -368K -182K
totalOtherIncomeExpensesNet - 7.82M - - 51997 -125.61K -254K 617.1K 632.58K 735.82K
incomeBeforeTax - 1.42M - 2394 -195K -840K -40861 448.91K 264.33K 553.34K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations - 192.21K - 2394 -194.6K 197.88K -40861 448.91K 264.33K 553.34K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome - 192.61K - 2394 -195K -840K -40861 448.91K 264.33K 553.34K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome - -195K - 2394 -195K -840K -40861 448.91K 264.33K 553.34K
eps -0.02 0.06 -0.76 0.02 -0.1 -0.31 -0.02 0.06 0.04 0.07
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 103K 20000 85000 126 2736 16868 14287 1500 1013 204.46K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 103K 20000 85000 126 2736 16868 14287 1500 1013 204.46K
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - 21141 42283 64399 4976
otherCurrentAssets 1.12M 576K - 14018 - - - - - -
totalCurrentAssets 1.22M 596K 85000 14144 2736 16868 35428 43783 65412 209.44K
propertyPlantEquipmentNet 750K 750K 689K - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - 51.28M 50.48M
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - 548.32K 9.15M 9.02M 8.89M 52.07M - -
totalNonCurrentAssets 750K 750K 689K 548.32K 9.15M 9.02M 8.89M 52.07M 51.28M 50.48M
otherAssets - - - - - - - - - -
totalAssets 1.97M 1.35M 774K 562.46K 9.15M 9.04M 8.92M 52.12M 51.35M 50.69M
totalPayables - 5.91M 4.29M - 4.77M 4.64M 3.86M 3.83M 3.8M 3.75M
accountPayables 6.42M 5.91M 4.29M - 4.77M 4.64M 3.86M 3.83M 3.8M 3.75M
otherPayables - - - - - - - - - -
accruedExpenses - - - - 160.12K 133.14K 106.45K 81262 58202 36899
shortTermDebt - - - - 2.92M 2.77M 2.63M 2.4M 2.14M 1.82M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 10.38M 4.26M 5.74M 8.27M - - - - - -
totalCurrentLiabilities 10.38M 10.17M 10.03M 8.27M 7.85M 7.55M 6.59M 6.32M 6M 5.6M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 16.92M 11.93M 5.34M 2.89M 2.89M 2.89M 2.89M 2.89M 2.89M 2.89M
totalNonCurrentLiabilities 16.92M 11.93M 5.34M 2.89M 2.89M 2.89M 2.89M 2.89M 2.89M 2.89M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 27.3M 22.1M 15.37M 11.16M 10.74M 10.43M 18.37M 9.21M 8.89M 8.49M
treasuryStock - - - - - - - - - -
preferredStock 1000 1000 1000 - - - - - - -
commonStock 23000 23000 23000 548.58K 9.15M 9.02M 8.89M 52.07M 51.28M 50.48M
retainedEarnings -280.38M -275.8M -269.64M -11.14M -10.74M -10.42M -9.45M -9.16M -8.82M -8.28M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -4.58M -4.62M -154.32M 259.96K -194.6K -839.69K -40861 448.91K 264.33K 553.34K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 1.48M 1.82M 140.4M - - - - - - -
changeInWorkingCapital - -510.1K 669.55K -828.99K 159.44K 828.99K 70926 76732 15404 41198
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables 511K 1.56M 717.73K -329.19K 132.47K 781.16K 24597 31556 53524 6272
otherWorkingCapital - - - -47834 26975 47834 46329 45176 -38120 34926
otherNonCashItems 422K -476.01K 11.19M 482.94K -78971 -86722 -197.28K -640.16K -653.88K -753.54K
netCashProvidedByOperatingActivities -2.67M -3.79M -2.06M -86093 -114.13K -97419 -167.21K -114.51K -374.15K -159K
investmentsInPropertyPlantAndEquipment - - - - - -3 - 3 - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - 8.62M -8.62M 8.62M - 3 43.43M - - 40.54M
netCashProvidedByInvestingActivities - 8.62M -8.62M 8.62M - - 43.43M - - 40.54M
netDebtIssuance - - - - 100000 100000 180K 115K 170.7K 350K
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - 100000 100000 180K 115K 170.7K 350K
netStockIssuance - - - - - - -43.43M - - -40.54M
netCommonStockIssuance - - - - - - -43.43M - - -40.54M
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - -43.43M - - -40.54M
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 2.75M -4.98M 10.79M -8.55M - - - - - -
netCashProvidedByFinancingActivities 2.75M -4.98M 10.79M -8.55M 100000 100000 -43.25M 115K 170.7K -40.19M