Loading live market data…

Dragonfly Energy Holdings Corp.

NASDAQ:DFLI

$1.69 USD

$0.02 (1.2%)

Volume
201.48K
Average Volume
450.51K
Market Capitalization
$21.66M
P/E Ratio
-0.07
Dividend Yield
0.00%
Price Target
$108.00
Year High
$26.10
Year Low
$1.50
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.41

DFLI Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
revenue 58.63M 50.64M 64.39M 86.25M 78M 47.19M
costOfRevenue 42.98M 39.02M 48.95M 62.63M 48.38M 26.58M
grossProfit 15.65M 11.63M 15.45M 23.62M 29.62M 20.61M
researchAndDevelopmentExpenses 2.98M 5.45M 3.86M 2.76M 2.69M 1.24M
generalAndAdministrativeExpenses 22.99M 21.91M 26.39M 41.57M 10.62M 4.66M
sellingAndMarketingExpenses 10.18M 10.02M 12.62M 13.67M 9.85M 5.96M
sellingGeneralAndAdministrativeExpenses 33.17M 31.93M 39.01M 55.24M 20.47M 10.62M
otherExpenses - - - - 1000 15000
operatingExpenses 36.15M 37.38M 42.88M 58M 23.16M 11.86M
costAndExpenses 79.14M 76.4M 91.82M 120.63M 71.53M 38.44M
netInterestIncome -20.26M -21.5M -16.02M -6.98M -519K 3000
interestIncome - - - - - 3000
interestExpense 20.26M 21.5M 16.02M 6.94M 519K -
depreciationAndAmortization 4.71M 3.6M 1.24M 891K 617K 198K
ebitda -45.06M -15.51M 3.41M -32.83M 7.08M 8.94M
ebit -49.77M -19.11M 2.17M -33.72M 6.47M 8.76M
nonOperatingIncomeExcludingInterest 29.26M -6.65M -29.6M -662K -1000 -18000
operatingIncome -20.51M -25.76M -27.43M -34.38M 6.47M 8.75M
totalOtherIncomeExpensesNet -49.53M -14.86M 13.59M -6.32M -518K 18000
incomeBeforeTax -70.03M -40.62M -13.84M -40.7M 5.95M 8.76M
incomeTaxExpense -94000 - -26000 -709K 1.61M 1.89M
netIncomeFromContinuingOperations -69.94M -40.62M -13.82M -39.99M 4.34M 6.88M
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -2.29M
netIncome -69.94M -40.62M -13.82M -39.99M 4.34M 6.88M
netIncomeDeductions - - - - - 2.29M
bottomLineNetIncome -70.81M -40.62M -13.82M -39.99M 4.34M 4.59M
eps -14.8 -59.15 -23.56 -93.33 10.7 8.7
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 18.27M 4.85M 12.71M 17.78M 25.59M 6.21M
shortTermInvestments - - - - - -
cashAndShortTermInvestments 18.27M 4.85M 12.71M 17.78M 25.59M 6.21M
netReceivables 4.22M 2.42M 1.64M 1.44M 783K 1.84M
accountsReceivables 4.22M 2.42M 1.64M 1.44M 783K 1.84M
otherReceivables - - - - - -
inventory 24.23M 21.72M 38.78M 50.19M 27.13M 5.95M
prepaids 2.38M 2.48M 2.67M 4.15M 7.75M 1.46M
otherCurrentAssets 1.08M 1.47M 118K 267K 4.83M 324K
totalCurrentAssets 50.18M 32.92M 55.92M 73.83M 66.08M 15.78M
propertyPlantEquipmentNet 35.98M 41.84M 19.28M 15.27M 10.17M 3.03M
goodwill - - - - - -
intangibleAssets - - - - - -
goodwillAndIntangibleAssets - - - - - -
longTermInvestments - - - - 128.42M -
taxAssets - - - - - -
otherNonCurrentAssets 388K 445K - - -128.42M -
totalNonCurrentAssets 36.37M 42.29M 19.28M 15.27M 10.17M 3.03M
otherAssets - - - - - -
totalAssets 86.55M 75.21M 75.2M 89.1M 76.25M 18.81M
totalPayables 10.64M 10.77M 10.35M 13.48M 11.99M 4.37M
accountPayables 10.32M 10.72M 10.26M 13.48M 11.36M 3.09M
otherPayables 317K 55000 91000 - 631K 1.28M
accruedExpenses 5M 6.79M 8.82M 7.18M 2.61M 767K
shortTermDebt 433K 2.97M 19.68M 19.24M 1.88M -
capitalLeaseObligationsCurrent 2.57M 2.97M 1.32M 1.2M 1.08M 225K
taxPayables 353K 55000 91000 128K 631K 1.28M
deferredRevenue 121K 1.32M 201K 238K 434K 1.78M
otherCurrentLiabilities 1M 7.17M 91000 128K 97349 19000
totalCurrentLiabilities 19.76M 21.86M 40.38M 41.46M 17.99M 7.16M
longTermDebt 9.21M 29.65M - - 37.05M -
capitalLeaseObligationsNonCurrent 20.5M 22.65M 2.3M 3.58M 4.69M 758K
deferredRevenueNonCurrent 2.58M 3.58M - - - -
deferredTaxLiabilitiesNonCurrent - - - - 453K 331K
otherNonCurrentLiabilities 22.97M 6.88M 4.62M 33.32M 2M 2M
totalNonCurrentLiabilities 55.26M 62.76M 6.92M 36.9M 44.2M 3.09M
otherLiabilities - - - - - -
capitalLeaseObligations 23.07M 25.62M 3.62M 4.77M 5.78M 983K
totalLiabilities 75.02M 84.62M 47.29M 78.36M 62.19M 10.25M
treasuryStock - - - - - -
preferredStock - - - - - 2M
commonStock 1000 1000 6000 4000 4000 4000
retainedEarnings -152.09M -82.15M -41.54M -27.72M 12.44M 8.1M
additionalPaidInCapital 163.62M 72.75M 69.44M 38.46M 1.62M 451K
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
netIncome -69.94M -40.62M -13.82M -39.99M 4.34M 4.59M
depreciationAndAmortization 4.71M 3.6M 2.42M 891K 617K 198K
deferredIncomeTax - - - -453K 122K 210K
stockBasedCompensation - 1.02M 6.71M 2.47M 734K -
changeInWorkingCapital -10.29M 17.25M 9.33M -13.16M -19.76M -997K
accountsReceivables -1.94M -780K -309K -769K 1.01M -1.64M
inventory -2.52M 17.06M 11.41M -22.73M -21.18M -3.41M
accountsPayables 1.15M -5.36M -3.53M 4.43M 8.9M 2.16M
otherWorkingCapital -6.98M 6.33M 1.76M 5.92M -8.5M 1.89M
otherNonCashItems 49.55M 11.56M -22.35M 4.55M 380K 2.64M
netCashProvidedByOperatingActivities -25.97M -7.18M -17.71M -45.7M -13.57M 6.64M
investmentsInPropertyPlantAndEquipment -1.95M -2.74M -6.88M -6.86M -2.97M -1.41M
acquisitionsNet - 8000 - - - -
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities - - - 35000 61000 -
netCashProvidedByInvestingActivities -1.95M -2.73M -6.88M -6.83M -2.91M -1.41M
netDebtIssuance -49.55M - -5.28M 30M 45M -
longTermNetDebtIssuance - - - - 50M -
shortTermNetDebtIssuance -49.55M - -5.28M 30M -5M -
netStockIssuance 90.93M 2.04M 22.92M 15M - 12000
netCommonStockIssuance 90.93M 2.04M 22.92M 15M - 12000
commonStockIssuance 90.93M 2.04M 22.92M 15M - 12000
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities -47000 4000 1.88M -3.33M -6.09M -
netCashProvidedByFinancingActivities 41.34M 2.05M 19.52M 41.67M 38.91M 12000
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 9.7M 13.06M 15.97M 16.25M 13.36M 12.21M 12.72M 13.21M 12.5M 10.44M
costOfRevenue 7.99M 10.68M 11.23M 11.64M 9.43M 9.67M 9.85M 10.04M 9.45M 8.4M
grossProfit 1.71M 2.38M 4.74M 4.6M 3.93M 2.54M 2.87M 3.17M 3.05M 2.03M
researchAndDevelopmentExpenses 980K 704K 585K 692K 1M 956K 1.63M 1.53M 1.33M 531K
generalAndAdministrativeExpenses 4.48M 6.72M 5.3M 4.62M 6.36M 7.03M 4.36M 5.7M 4.81M 3.28M
sellingAndMarketingExpenses 1.98M 2.49M 2.63M 2.58M 2.48M 1.7M 2.9M 2.68M 2.74M 1.55M
sellingGeneralAndAdministrativeExpenses 6.46M 9.21M 7.93M 7.19M 8.84M 8.73M 7.26M 8.38M 7.56M 4.82M
otherExpenses - - - - - - - - -4000 -
operatingExpenses 7.44M 9.91M 8.51M 7.89M 9.84M 9.68M 8.9M 9.92M 8.89M 5.35M
costAndExpenses 15.43M 20.59M 19.74M 19.53M 19.27M 19.36M 18.75M 19.96M 18.34M 13.76M
netInterestIncome -1.46M -3.71M -6.41M -5.44M -4.7M -6.25M -5.62M -4.88M -4.76M -4.11M
interestIncome - - - - - - - - - -
interestExpense 1.46M 3.71M 6.41M 5.44M 4.7M 6.25M 5.62M 4.88M 4.76M 4.11M
depreciationAndAmortization 1.08M 950K 460K 1.16M 1.52M 1.03M 894K 928K 754K 328K
ebitda -4.08M -40.47M -4.2M -435K -579K -2.56M -270K -7.82M -4.85M 7.43M
ebit -5.16M -41.42M -4.66M -1.59M -2.1M -3.59M -1.16M -8.75M -5.61M 7.1M
nonOperatingIncomeExcludingInterest -567K 33.89M 883K -1.69M -3.82M -3.55M -4.86M 2M -232K -10.42M
operatingIncome -5.73M -7.53M -3.78M -3.28M -5.91M -7.14M -6.03M -6.75M -5.84M -3.32M
totalOtherIncomeExpensesNet -898K -37.6M -7.29M -3.75M -883K -2.7M -753K -6.88M -4.53M 6.31M
incomeBeforeTax -6.62M -45.13M -11.07M -7.03M -6.8M -9.84M -6.78M -13.63M -10.37M 2.99M
incomeTaxExpense - -94000 - - - - - - - -26000
netIncomeFromContinuingOperations -6.62M -45.04M -11.07M -7.03M -6.8M -9.84M -6.78M -13.63M -10.37M 3.01M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -6.62M -45.04M -11.07M -7.03M -6.8M -9.84M -6.78M -13.63M -10.37M 3.01M
netIncomeDeductions - 869K - - - - - - - -
bottomLineNetIncome -7.72M -45.91M -11.07M -7.03M -6.8M -9.84M -6.78M -13.63M -10.37M 3.01M
eps -0.64 -14.92 -1.97 -5.77 -9.28 -13.89 -88.1 -20.21 -15.48 4.55
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 8.64M 18.27M 3.84M 2.73M 2.8M 4.85M 8.02M 4.7M 8.5M 12.71M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 8.64M 18.27M 3.84M 2.73M 2.8M 4.85M 8.02M 4.7M 8.5M 12.71M
netReceivables 2.98M 4.22M 4.79M 3.57M 4.23M 2.42M 3.73M 2.87M 2.25M 1.64M
accountsReceivables 2.98M 4.22M 4.79M 3.57M 4.23M 2.42M 3.73M 2.87M 2.25M 1.64M
otherReceivables - - - - - - - - - -
inventory 24.3M 24.23M 22.72M 21.05M 21.73M 21.72M 24.01M 28.65M 33.58M 38.78M
prepaids 2.28M 2.38M 2.4M 2.67M 3.27M 2.48M 2.82M 3.1M 2.66M 2.67M
otherCurrentAssets 1.76M 1.08M 764K 761K 1.42M 1.47M 753K 750K 709K 118K
totalCurrentAssets 39.96M 50.18M 34.51M 30.79M 33.45M 32.92M 39.34M 40.06M 47.69M 55.92M
propertyPlantEquipmentNet 35.36M 35.98M 38.88M 40.54M 40.33M 41.84M 44.1M 44.44M 40.76M 19.28M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 379K 388K 451K 451K 445K 445K 445K 445K - -
totalNonCurrentAssets 35.74M 36.37M 39.33M 40.99M 40.78M 42.29M 44.54M 44.89M 40.76M 19.28M
otherAssets - - - - - - - - - -
totalAssets 75.7M 86.55M 73.84M 71.77M 74.22M 75.21M 83.88M 84.96M 88.45M 75.2M
totalPayables 9.14M 10.64M 11.92M 9.91M 13.01M 10.77M 10.13M 10.34M 9.55M 10.26M
accountPayables 9.14M 10.32M 11.87M 9.86M 13.01M 10.72M 10.13M 10.34M 9.55M 10.26M
otherPayables - 317K 55000 55000 - 55000 - - - -
accruedExpenses 2.86M 5M 8.71M 7.93M 7.13M 6.79M 10.55M 9.22M 10.1M 8.82M
shortTermDebt 466K 433K 877K 393K - 2.97M 24.4M 21.9M 21.84M 19.68M
capitalLeaseObligationsCurrent 2.48M 2.57M 2.91M 3M 3.03M 2.97M 2.9M 2.84M 1.72M 1.32M
taxPayables 359K 353K - 55000 311K 55000 345K - 91000 91000
deferredRevenue 1.12M 1.12M 1.25M 1.17M 1.14M 1.32M 1.19M 250K 231K 201K
otherCurrentLiabilities 502K - - - 55000 7.17M 91000 91000 91000 91000
totalCurrentLiabilities 16.56M 19.76M 25.68M 22.4M 24.37M 21.86M 49.26M 44.65M 43.52M 40.38M
longTermDebt 32.71M 9.21M 44.55M 38.65M 33.62M 29.65M - - - -
capitalLeaseObligationsNonCurrent 19.98M 20.5M 21.16M 21.81M 21.87M 22.65M 23.37M 24.04M 22.82M 2.3M
deferredRevenueNonCurrent 2.33M 2.58M 2.83M 3.08M 3.33M 3.58M 3.83M - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 207K 22.97M 1.2M 2.44M 6.67M 6.88M 7.71M 11M 4.3M 4.62M
totalNonCurrentLiabilities 55.23M 55.26M 69.74M 65.98M 65.5M 62.76M 34.91M 35.04M 27.12M 6.92M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 22.45M 23.07M 24.07M 24.81M 24.91M 25.62M 26.27M 26.88M 24.54M 3.62M
totalLiabilities 71.78M 75.02M 95.42M 88.38M 89.87M 84.62M 84.18M 79.69M 70.64M 47.29M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 1000 1000 6000 4000 1000 1000 6000 6000 6000 6000
retainedEarnings -158.72M -152.09M -107.06M -95.98M -88.95M -82.15M -72.31M -65.53M -51.91M -41.54M
additionalPaidInCapital 162.63M 163.62M 85.47M 79.38M 73.3M 72.75M 72.01M 70.79M 69.71M 69.44M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -6.62M -44.48M -11.07M -7.03M -6.8M -9.84M -6.78M -13.63M -10.37M 3.01M
depreciationAndAmortization 1.08M 950K 1.08M 1.16M 1.52M 1.03M 894K 928K 754K 328K
deferredIncomeTax - - - - - - - - - 1.35M
stockBasedCompensation 100000 136K 168K 190K 220K 261K -503K 237K 266K 323K
changeInWorkingCapital -3.76M -4.91M -1.46M -1.36M -410K 2.51M 9.13M 1.62M 3.99M 3.52M
accountsReceivables 1.22M 478K -1.24M 692K -1.92M 1.35M -882K -591K -655K 2.73M
inventory -65000 -1.52M -1.66M 675K -12000 2.3M 4.64M 4.92M 5.2M 3.47M
accountsPayables -2.9M -2.63M 2.88M -2.47M 3.38M -3.71M 313K -1.87M -100000 -3.87M
otherWorkingCapital -2.02M -1.24M -1.42M -254K -1.86M 2.58M 5.06M -845K -458K 1.19M
otherNonCashItems 421K 33.58M 7.89M 3.69M 959K 3.57M -24000 6.81M 1.96M -9.52M
netCashProvidedByOperatingActivities -8.78M -14.72M -3.38M -3.35M -4.51M -2.47M 2.72M -4.04M -3.4M -979K
investmentsInPropertyPlantAndEquipment -279K -141K -187K -843K -778K -1.05M 1.32M -507K -817K -378K
acquisitionsNet - - - - - 8000 - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - -1.69M - - -
netCashProvidedByInvestingActivities -279K -141K -187K -843K -778K -1.04M -367K -507K -817K -378K
netDebtIssuance -241K -49.09M - - - - - - - -
longTermNetDebtIssuance - -12000 - - - - - - - -
shortTermNetDebtIssuance -241K -49.08M - - - - - - - -
netStockIssuance - 78.85M 4.68M 4.15M 3.24M -1.7M 969K 788K - 1.87M
netCommonStockIssuance - 78.85M 4.68M 4.15M 63000 338K 969K 788K - 1.87M
commonStockIssuance - 78.85M 4.68M 4.15M 63000 338K 969K 788K - 1.87M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - 3.18M -2.04M - - - -
netDividendsPaid -317K - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid -317K - - - - - - - - -
otherFinancingActivities -12000 -465K -12000 -23000 - 2.04M - -48000 - -1.03M
netCashProvidedByFinancingActivities -570K 29.3M 4.67M 4.13M 3.24M 338K 969K 740K - 835K