OTC : DFTC

Defentect Group, Inc. — Financials

$0.085 USD

$0.01 (13.33%)

Volume
1K
Average Volume
85K
Market Capitalization
$7.07M
P/E Ratio
-70.83
Dividend Yield
0.00%
Price Target
Year High
$0.12
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.20
DFTC Financial Statements
date 2025-12-31 2024-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31
revenue 120K 27500 733.89K 818.21K 374.86K 73272 225.41K 36659
costOfRevenue - 27500 699.61K 754.7K 344.87K 25000 46196 -
grossProfit - - 34276 63514 29989 48272 179.21K 36659
researchAndDevelopmentExpenses - - 134.49K 237.13K 115.82K - - -
generalAndAdministrativeExpenses - - - - - - - -
sellingAndMarketingExpenses - - - - - - - -
sellingGeneralAndAdministrativeExpenses 31412 30017 1.21M 1.63M 1.18M 768.99K 157.91K -
otherExpenses - - - - - - - -
operatingExpenses 31412 30017 1.35M 1.87M 1.3M 768.99K 157.91K -
costAndExpenses 31412 30017 2.05M 2.62M 1.64M 793.99K 204.11K -
netInterestIncome -264.04K -231.46K -36860 20017 83897 111.71K - -
interestIncome - - 5389 23990 83897 112.24K - -
interestExpense 264.04K 231.46K 42249 3973 - 528 - -
depreciationAndAmortization - - 6893 6046 4350 2597 - -
ebitda 88587 -2517 -1.3M -1.8M -1.26M -718.12K 21807 36659
ebit 88587 -2517 -1.31M -1.81M -1.27M -720.72K 21807 36659
nonOperatingIncomeExcludingInterest - - -2.83M - - - - -
operatingIncome 88587 -2517 -4.14M -1.81M -1.27M -720.72K 21807 36659
totalOtherIncomeExpensesNet -272.97K -231.46K -2.83M 20017 83897 111.71K - -36659
incomeBeforeTax -184.38K -233.98K -6.98M - - - 22317 -
incomeTaxExpense - - 2.87M -20017 -83897 -111.71K 510 25872
netIncomeFromContinuingOperations -184.38K -233.98K -4.18M -1.79M -1.18M -609.01K 21807 -25872
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome -184.38K -233.98K -4.18M -1.79M -1.18M -609.01K 21807 -25872
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -184.38K -233.98K -4.18M -1.79M -1.18M -609.01K 21807 -25872
eps -0.0 -0.0 -0.06 -0.03 -0.02 -0.01 0.0 -0.0
date 2025-12-31 2024-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31
cashAndCashEquivalents 186.77K 79560 24334 6407 1.11M 2.31M 2.2M
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 186.77K 79560 24334 6407 1.11M 2.31M 2.2M
netReceivables 10000 - 203.57K 86708 188.28K 7700 1639
accountsReceivables 10000 - 104.29K 77958 155.92K 7700 1639
otherReceivables - - 99284 8750 32363 - -
inventory - - 20152 - - 39466 -
prepaids - - 86021 12452 40848 39466 3743
otherCurrentAssets - - 22995 - - 21044 -
totalCurrentAssets 196.77K 79560 357.08K 105.57K 1.33M 2.38M 2.2M
propertyPlantEquipmentNet - - 27911 34804 23504 16748 1550
goodwill - - - 2.83M - - -
intangibleAssets - - - - - - -
goodwillAndIntangibleAssets - - - 2.83M - - -
longTermInvestments - - - - - - -
taxAssets - - - - - - -
otherNonCurrentAssets - - 14394 14394 13544 - -
totalNonCurrentAssets - - 42305 2.88M 37048 16748 1550
otherAssets - - - - - - -
totalAssets 196.77K 79560 399.38K 2.99M 1.37M 2.39M 2.21M
totalPayables - 163.91K 183.57K 122.62K 28693 22423 -
accountPayables - 163.91K 183.57K 122.62K 28693 22423 -
otherPayables - - - - - - -
accruedExpenses - - 98778 334.14K 44304 31244 -
shortTermDebt - - 874.07K 226.57K - - -
capitalLeaseObligationsCurrent - - - - - - -
taxPayables - - - - - - -
deferredRevenue - - 80000 - - - -
otherCurrentLiabilities 188K - - - - 200 -
totalCurrentLiabilities 188K 163.91K 1.24M 683.34K 72997 53867 -
longTermDebt - 3.18M - - - - -
capitalLeaseObligationsNonCurrent - - - - - - -
deferredRevenueNonCurrent - - 10000 - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities 3.48M - - - - - -
totalNonCurrentLiabilities 3.48M 3.18M 10000 - - - -
otherLiabilities - - - - - - -
capitalLeaseObligations - - - - - - -
totalLiabilities 3.67M 3.34M 1.25M 683.34K 72997 53867 -
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 83937 83937 68363 61941 56715 53500 51675
retainedEarnings -13.42M -13.21M -7.92M -3.74M -1.95M -771.77K -162.76K
additionalPaidInCapital 9.86M 9.86M 7M 5.98M 3.2M 3.06M 2.32M
date 2025-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31
netIncome -184.38K -4.18M -1.79M -1.18M -609.01K 21807
depreciationAndAmortization - 6893 6046 4350 2597 -
deferredIncomeTax - - - - - -
stockBasedCompensation - - - - - -
changeInWorkingCapital 14088 -84729 374.63K 585 -8961 -10382
accountsReceivables -10000 -95540 23613 - - -
inventory - -20152 - - - -
accountsPayables 8925 60945 27041 - - -
otherWorkingCapital 15164 -29982 323.98K - - -
otherNonCashItems - 3.57M 121.86K -1620 - -
netCashProvidedByOperatingActivities -170.29K -690.07K -1.28M -1.18M -615.38K 11425
investmentsInPropertyPlantAndEquipment - - - -11106 -17795 -1550
acquisitionsNet - - - - - -
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities - - - - - -
netCashProvidedByInvestingActivities - - - -11106 -17795 -1550
netDebtIssuance - 618K 122.15K - - -
longTermNetDebtIssuance - - -165K - - -
shortTermNetDebtIssuance - 618K 287.15K - - -
netStockIssuance - 90000 62500 -12500 740.8K 2.17M
netCommonStockIssuance - 90000 62500 -12500 740.8K 2.17M
commonStockIssuance - 90000 62500 - 740.8K 2.17M
commonStockRepurchased - - - -12500 - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities 279.04K - - - - -
netCashProvidedByFinancingActivities 279.04K 708K 184.65K -12500 740.8K 2.17M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30
revenue 32117 30000 30000 30000 30000 52719 64431 116.8K 52202 294.28K
costOfRevenue - - - - - 44916 58111 111.2K 42814 332K
grossProfit - - - - - 7803 6320 5594 9388 -37710
researchAndDevelopmentExpenses - - - - - 20826 23156 23546 10152 33233
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 6657.5 6938 15520 3098 5855 522.68K 1.67M 398.81K 463.58K 187.44K
otherExpenses - - - - - - - - - -
operatingExpenses 6657.5 6938 15520 3098 5855 543.5K 1.69M 422.35K 473.73K 220.68K
costAndExpenses 6657.5 6938 15520 3098 5855 588.42K 1.75M 533.55K 516.55K 552.67K
netInterestIncome -70399 -69700 -67072 -64629 -62638 -16436 -15836 -18214 -9077 -14919
interestIncome - - - - - 1070 1251 1358 1336 1350
interestExpense 70399 69700 67072 64629 62638 17506 17087 19572 10413 16269
depreciationAndAmortization - - - - - 1724 1724 1725 1722 1725
ebitda 25459 23061 14480 26901 24144 -533.98K -1.69M -415.03K -462.62K -256.66K
ebit 25459 23061 14480 26901 24144 -535.7K -1.69M -416.76K -464.34K -258.39K
nonOperatingIncomeExcludingInterest - - - - - - - - -2.83M 2
operatingIncome 25459 23061 14480 26901 24144 -535.7K -1.69M -416.76K -3.3M -258.39K
totalOtherIncomeExpensesNet -70398 -78625 -67072 -64628 -62638 - - - 3.3M -16271
incomeBeforeTax -44939 -55564 -52592 -37727 -38494 - - - - -
incomeTaxExpense - - - - - 16436 15836 18214 2.84M 14919
netIncomeFromContinuingOperations -44939 -55564 -52592 -37727 -38494 -552.14K -1.7M -434.97K -3.31M -273.04K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -44939 -55564 -52592 -37727 -38494 -552.14K -1.7M -434.97K -3.31M -273.3K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -44939 -55564 -52592 -37727 -38494 -552.14K -1.7M -434.97K -3.31M -273.04K
eps 0.0 -0.0 -0.0 0.0 -0.0 -0.01 -0.02 -0.01 -0.05 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30
cashAndCashEquivalents 172.2K 186.77K 169.01K 119.49K 2993 2408 8081 24334 52903 2407
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 172.2K 186.77K 169.01K 119.49K 2993 2408 8081 24334 52903 2407
netReceivables 32117 10000 - 20000 112.89K 118.34K 127.38K 203.57K 127.03K 132.24K
accountsReceivables 32117 10000 - 20000 33803 29150 28084 104.29K 26158 31370
otherReceivables - - - - 79087 89193 21337 99284 22913 22913
inventory - - - - 6717 13033 14613 20152 - -
prepaids - - - - 23838 65679 82723 86021 108.84K 12189
otherCurrentAssets - - - - 22995 22995 22995 22995 - -
totalCurrentAssets 204.32K 196.77K 169.01K 139.49K 169.43K 222.46K 255.79K 357.08K 288.77K 146.84K
propertyPlantEquipmentNet - - - - 22738 24462 26186 27911 29634 31358
goodwill - - - - - - - - 2.83M 2.83M
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - 2.83M 2.83M
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - 14394 14394 14394 14394 14394 14394
totalNonCurrentAssets - - - - 37132 38856 40580 42305 2.88M 2.88M
otherAssets - - - - - - - - - -
totalAssets 204.32K 196.77K 169.01K 139.49K 206.56K 261.31K 296.37K 399.38K 3.16M 3.02M
totalPayables 170.09K - - 172.84K 243.05K 164.71K 193.53K 183.57K 159.89K 96482
accountPayables 170.09K - - 172.84K 243.05K 164.71K 193.53K 183.57K 159.89K 96482
otherPayables - - - - - - - - - -
accruedExpenses - - - - 109.04K 99026 88427 98778 69177 63372
shortTermDebt - - 15520 - 988.16K 932.96K 939.4K 874.07K 706.19K 546.48K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - 80000 80000 80000 80000 - -
otherCurrentLiabilities - 188K 172.84K - - - - - - -
totalCurrentLiabilities 170.09K 188K 188.36K 172.84K 1.42M 1.28M 1.3M 1.24M 935.26K 706.33K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - 4858 4858 - 10000 - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 3.55M 3.48M 3.37M 3.3M - - 9500 - - -
totalNonCurrentLiabilities 3.55M 3.48M 3.37M 3.3M 4858 4858 9500 10000 - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.72M 3.67M 3.56M 3.48M 1.43M 1.28M 1.31M 1.25M 935.26K 706.33K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 83937 83937 83937 83937 78778 78653 69983 68363 66674 65389
retainedEarnings -13.47M -13.42M -13.34M -13.28M -10.61M -10.06M -8.35M -7.92M -4.61M -4.34M
additionalPaidInCapital 9.86M 9.86M 9.86M 9.86M 9.31M 8.96M 7.27M 7M 6.78M 6.59M
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30
netIncome -55564 -52592 -37727 -38494 -552.13K -1.7M -434.97K -3.31M -275.44K -282.83K
depreciationAndAmortization - - - - 1724 1724 1725 1722 1725 1723
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - 166.72K 435.18K
changeInWorkingCapital 24089 1074 -16930 5855 103.62K -42755 111.7K 279.68K -21697 -342.71K
accountsReceivables - 10000 -20000 - -4653 -1066 76206 -78132 5212 3284
inventory - - - - 6316 1580 5539 - - -
accountsPayables - - 3070 5855 96810 -28819 9965 - - -
otherWorkingCapital 24089 -8925 - - 101.95K -28900 39982 357.81K -26909 -346K
otherNonCashItems - - - - 409.63K 1.54M 258.84K 2.86M -526 526
netCashProvidedByOperatingActivities -31474 -51518 -54657 -32638 -37165 -209.22K -62701 -166.95K -129.22K -188.11K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance -24445 24445 -44113 44113 37750 -23500 48500 138.38K 159.71K 114.26K
longTermNetDebtIssuance - - -44113 44113 - -23500 - - - -
shortTermNetDebtIssuance -24445 24445 - - 37750 - 48500 138.38K 159.71K 114.26K
netStockIssuance - - - - - 200K 25000 - 20000 -
netCommonStockIssuance - - - - - 200K 25000 - 20000 -
commonStockIssuance - - - - - 200K 25000 - 20000 -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 85219 110.71K 64583 18525 - - - - - 70000
netCashProvidedByFinancingActivities 60774 135.16K 20470 62638 37750 176.5K 73500 138.38K 179.71K 184.26K