Loading live market data…

Dixie Gold Inc.

TSXV:DG.V

$0.035 CAD

$0 (0.0%)

Volume
0
Average Volume
307.14K
Market Capitalization
$1.11M
P/E Ratio
-1.57
Dividend Yield
0.00%
Price Target
$
Year High
$0.10
Year Low
$0.02
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$10.18

DG.V Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 260.48K 311.25K 291.24K 284.9K 294.59K 304.69K 603.45K 557.56K 478.44K 564.16K
sellingAndMarketingExpenses - 70943 - - - - - 49548 - -
sellingGeneralAndAdministrativeExpenses 260.48K 382.2K 291.24K 284.9K 294.59K 304.69K 603.45K 607.1K 478.44K 564.16K
otherExpenses - - - - - - - - - -
operatingExpenses 260.48K 382.2K 291.24K 284.9K 294.59K 304.69K 603.45K 607.1K 478.44K 564.16K
costAndExpenses 260.48K 382.2K 291.24K 284.9K 294.59K 304.69K 603.45K 607.1K 478.44K 510.5K
netInterestIncome 51 83 855 - - 3034 - - - -
interestIncome 51 83 855 - - 3034 21702 - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - 609.85K 35000 197.96K 197.96K - 414.56K 401.58K 263.54K 263.54K
ebitda -260.48K -382K -291K -86938 -294.59K -301.65K -164K -110K -478K -412K
ebit -260.48K -992K -326K -285K -139K -302K -1.02M -402K -478K -716K
nonOperatingIncomeExcludingInterest - 609.85K 35000 - -156K -3034 418.06K -206K - 205.44K
operatingIncome -260.48K -382K -291K -285K -295K -305K -603K -607K -478K -510K
totalOtherIncomeExpensesNet -451.2K -560K 265.86K - 155.83K 3034 -418K -291K - -205K
incomeBeforeTax -711.68K -942K -25389 -285K -139K -302K -1.02M -898K -478K -716K
incomeTaxExpense - - - -197 - -414 - - 7722 -7722
netIncomeFromContinuingOperations -711.68K -942K -25389 -285K -139K -302K -1.02M -898K -486K -708K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -711.68K -942K -25389 -285K -139K -302K -1.02M -898K -486K -708K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -711.68K -942K -25389 -285K -139K -302K -1.02M -898K -486K -708K
eps -0.02 -0.03 -0.0 -0.01 -0.01 -0.01 -0.04 -0.04 -0.01 -0.01
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 153.02K 410.29K 271.15K 244.88K 739.39K 674.8K 1.28M 1.61M 1.68M 536.93K
shortTermInvestments - - - - - 112.5K - 107.25K 392.56K 84284
cashAndShortTermInvestments 153.02K 410.29K 271.15K 244.88K 739.39K 787.3K 1.28M 1.72M 2.07M 621.21K
netReceivables 3894 6933 7142 41465 15853 28119 18195 3817 14998 23860
accountsReceivables - - - - - - - - - 23860
otherReceivables 3894 6933 7142 41465 15853 28119 18195 3817 14998 -
inventory - - - - -15.85 -28.12 - -3817 - -
prepaids 2380 4875 14524 16842 - - 10000 - 176.87K 2794
otherCurrentAssets - - - - 15.85 28.12 - - - -
totalCurrentAssets 159.3K 422.1K 292.81K 303.18K 755.24K 815.42K 1.31M 1.72M 2.27M 647.87K
propertyPlantEquipmentNet 16270 475.42K 1.17M 1.18M 1.13M 1.1M 903.23K 1.39M 1.63M 1.74M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 16270 475.42K 1.17M 1.18M 1.13M 1.1M 903.23K 1.39M 1.63M 1.74M
otherAssets - - - - - - - - - -
totalAssets 175.56K 897.51K 1.46M 1.48M 1.89M 1.92M 2.21M 3.11M 3.89M 2.39M
totalPayables - 28437 21097 17605 137.19K 26356 37329 18276 111.84K 39868
accountPayables - 28437 21097 17605 137.19K 26356 37329 18276 111.84K 39868
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 18171 - - - - - - - - -
totalCurrentLiabilities 18171 28437 21097 17605 137.19K 26356 37329 18276 111.84K 39868
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 18171 28437 21097 17605 137.19K 26356 37329 18276 111.84K 39868
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 10.71M 10.71M 10.41M 10.41M 10.41M 10.41M 10.39M 10.39M 10.18M 8.35M
retainedEarnings -12.1M -11.39M -10.45M -10.42M -10.13M -10M -9.69M -8.67M -7.65M -7.16M
additionalPaidInCapital - - - - - - - 10.39M 10.18M -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -711.68K -941.96K -25389 -284.9K -138.76K -301.65K -571.98K -898.37K -486.16K -708.21K
depreciationAndAmortization - - 35 - 197.96 - 414.56 - - 263.54K
deferredIncomeTax - - - - - - -414 - 7722 -7722
stockBasedCompensation - 70943 - - - - 104 - 166K 230.51K
changeInWorkingCapital -4732 17198 40133 -162.04K 123.1K -10897 -5325 94488 -179.73K -31144
accountsReceivables 3039 209 34323 -25612 12266 76 -24378 188.05K -165.21K -17641
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -7771 16989 5810 -16842 110.83K -10973 19053 -93563 -14512 -13503
otherNonCashItems 451.25K 609.85K 34965 -119.58K -156.03K - 94122 291.26K 331.21K 151.78K
netCashProvidedByOperatingActivities -265.16K -243.97K 49744 -446.94K -171.49K -312.55K -483.08K -512.62K -492.17K -364.79K
investmentsInPropertyPlantAndEquipment -92104 -16890 -23.47 -47578 -210.2K -309.35K -75562 -47950 -449.48K -556.82K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - -7500 - - -
salesMaturitiesOfInvestments - - - - 246.28K - 89551 153.52K - -
otherInvestingActivities 100000 100000 -23447 - 200K - 150K 125K 150K -
netCashProvidedByInvestingActivities 7896 83110 -23471 -47578 236.08K -309.35K 156.49K 230.57K -299.48K -556.82K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 300K - - - 15000 - 75000 1.88M 1.26M
netCommonStockIssuance - 300K - - - 15000 - 75000 1.88M 1.26M
commonStockIssuance - 300K - - - 15000 - 75000 1.88M 1.26M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - 133.65K 51404 17621
netCashProvidedByFinancingActivities - 300K - - - 15000 - 208.65K 1.94M 1.28M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 44354 95006 56139 58919 50417 102.53K 57030 83724 72832 108.65K
sellingAndMarketingExpenses - - - - - - - 66082 -13394 -
sellingGeneralAndAdministrativeExpenses 44354 95006 56139 58919 50417 102.53K 57030 149.81K 59438 108.65K
otherExpenses - - - - - - - - 13394 -
operatingExpenses 44354 95006 56139 58919 50417 102.53K 57030 149.81K 72832 108.65K
costAndExpenses 44354 95006 56139 58919 50417 102.53K 57030 149.81K 72832 108.65K
netInterestIncome - - - 51 - - - - 84 -
interestIncome - - - 51 - - - - 84 -
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - 152.46K 152.46K 152.46K 8750 8750 8750 8750
ebitda -44354 -95006 -56139 -58919 -50417 -712.38K -57030 -141.06K -72832 165.1K
ebit -44354 -95006 -56139 -58919 -50417 -712.38K -57030 -149.81K -72748 156.35K
nonOperatingIncomeExcludingInterest - - - - - 609.85K - - - -261.75K
operatingIncome -44354 -95006 -56139 -58919 -50417 -103K -57030 -150K -72832 -105.4K
totalOtherIncomeExpensesNet - -451.25K - 51 - -610K -84 50000 84 265K
incomeBeforeTax -44354 -546.26K -56139 -58868 -50417 -712K -57030 -99806 -72748 156.35K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -44354 -546.26K -56139 -58868 -50417 -712K -57030 -99806 -72748 156.35K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -44354 -546.26K -56139 -58868 -50417 -712K -57030 -99806 -72748 156.35K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -44354 -546.26K -56139 -58868 -50417 -712K -57030 -99806 -72748 156.35K
eps -0.0 -0.02 -0.0 -0.0 -0.0 -0.02 -0.0 -0.0 -0.0 0.01
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 73096 153.02K 150.08K 213.9K 295.19K 410.29K 444.01K 404.61K 463.9K 271.15K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 73096 153.02K 150.08K 213.9K 295.19K 410.29K 444.01K 404.61K 463.9K 271.15K
netReceivables 5954 3894 3324 4217 9282 6933 3391 6305 5422 7142
accountsReceivables - - - - - - - - - -
otherReceivables 5954 3894 3324 4217 9282 6933 3391 6305 5422 7142
inventory - - - - - - - - - -
prepaids 2380 2380 - - 12313 4875 6688 5000 5375 14524
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 81430 159.3K 153.4K 218.12K 316.78K 422.1K 454.09K 415.92K 474.7K 292.81K
propertyPlantEquipmentNet 39610 16270 558.1K 549.74K 524.89K 475.42K 1.09M 1.18M 1.17M 1.17M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - 16270 558.1K - - - - - - -
totalNonCurrentAssets 39609 16270 558.1K 549.74K 524.89K 475.42K 1.09M 1.18M 1.17M 1.17M
otherAssets - - - - - - - - - -
totalAssets 121.04K 175.56K 711.5K 767.86K 841.67K 897.51K 1.54M 1.59M 1.65M 1.46M
totalPayables - - - 8067 23012 28437 12763 7460 28235 21097
accountPayables - - - 8067 23012 28437 12763 7460 28235 21097
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 8000 18171 7854 - - - - - - -
totalCurrentLiabilities 8000 18171 7854 8066 23012 28437 12763 7460 28235 21097
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 8000 18171 7854 8066 23012 28437 12763 7460 28235 21097
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 10.71M 10.71M 10.71M 10.71M 10.71M 10.71M 10.66M 10.66M 10.66M 10.41M
retainedEarnings -12.14M -12.1M -11.55M -11.5M -11.44M -11.39M -10.67M -10.62M -10.52M -10.45M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
netIncome -546.26K -58868 -50417 -712.38K -57030 -99806 -72748 156.35K -59474 -62406
depreciationAndAmortization - - - - - - - 35000 - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - 4861 - - - - - -
changeInWorkingCapital 7367 17378 -9787 13945 1226 -21283 18007 15727 1522 -17638
accountsReceivables -570 5065 -2349 -3542 2914 -883 1720 -3723 960 -951
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 7937 12313 -7438 17487 -1688 -20400 16287 19450 562 -16687
otherNonCashItems 451.25K -14945 -5425 609.85K 5303 66082 7138 35000 -960 951
netCashProvidedByOperatingActivities -87639 -56435 -65629 -83722 -50501 -55007 -54741 207.08K -57952 -80044
investmentsInPropertyPlantAndEquipment -9420 -24849 -49470 - -10100 -4287 -2503 -75 -20087 -806
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 100000 - - - 89900 - - - - -806
netCashProvidedByInvestingActivities 90580 -24849 -49470 - 89900 -4287 -2503 -75 -20087 -806
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - 50000 - - 250K - - -
netCommonStockIssuance - - - 50000 - - 250K - - -
commonStockIssuance - - - 50000 - - 250K - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - 50000 - - 250K - - -