NASDAQ : DHCA

DHC Acquisition Corp. — Financials

$7.7 USD

-$0.56 (-6.78%)

Volume
32.88K
Average Volume
27.38K
Market Capitalization
$75.41M
P/E Ratio
-3.22
Dividend Yield
0.00%
Price Target
Year High
$17.00
Year Low
$6.29
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.43
DHCA Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
revenue 275.12K 99790 - - - -
costOfRevenue - - 2.81M - - -
grossProfit - 99790 -2.81M -5.39M -2.31M -
researchAndDevelopmentExpenses 162.97K 1.13M - - - -
generalAndAdministrativeExpenses 8.87M 19.24M - - - -
sellingAndMarketingExpenses - - - - - -
sellingGeneralAndAdministrativeExpenses 8.87M 19.24M - 5.39M 2.31M -
otherExpenses 3.87M 16.2M - - -2.31M -
operatingExpenses 12.9M 36.57M - 5.39M 2.31M -
costAndExpenses - - - 5.39M 2.31M -
netInterestIncome - - - 4.46M - -
interestIncome - 3328 - 4.46M - -
interestExpense -410.46K -203K - - - -
depreciationAndAmortization 3.87M 2.73M - - - 206.3K
ebitda -8.76M -33.75M -2.81M -5.39M -2.31M -
ebit - -36.47M - -5.39M -2.31M -
nonOperatingIncomeExcludingInterest - - - - - -
operatingIncome -12.63M -36.47M -2.81M -5.39M -2.31M -
totalOtherIncomeExpensesNet 4M 2.76M -4.07M 12.6M 7.39M -5000
incomeBeforeTax -8.63M -33.72M -6.88M 7.21M 5.08M -5000
incomeTaxExpense - - - - - -
netIncomeFromContinuingOperations -8.63M - - 7.21M 5.08M -5000
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome -8.63M -33.72M -6.88M 7.21M 5.08M -5000
netIncomeDeductions - - - - - -
bottomLineNetIncome -8.63M -33.72M -6.88M 7.21M 5.08M -5000
eps -1.97 -1.02 -0.23 0.19 0.15 -0.0
date 2025-12-31 2024-12-31 2022-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 172.12K 149.27K 212.61K 861.47K -
shortTermInvestments - - - - -
cashAndShortTermInvestments 172.12K 149.27K 212.61K 861.47K -
netReceivables 250.12K 30888 1500 - -
accountsReceivables - 30888 - - -
otherReceivables - - 1500 - -
inventory - - - - -
prepaids - - - - -
otherCurrentAssets 1.21M 1.05M 61530 388.67K -
totalCurrentAssets 1.64M 1.23M 275.64K 1.25M -
propertyPlantEquipmentNet 616.58K 799.94K - - -
goodwill - - - - -
intangibleAssets 13.05M 16.12M - - -
goodwillAndIntangibleAssets 13.05M 16.12M - - -
longTermInvestments - - 313.91M 309.45M -
taxAssets - - - - -
otherNonCurrentAssets - - - - 71546
totalNonCurrentAssets 13.67M 16.92M 313.91M 309.45M 71546
otherAssets - - - - -
totalAssets 15.3M 18.15M 314.19M 310.7M 71546
totalPayables - 6M 5.44M 1.02M -
accountPayables 5.04M 6M 5.44M 1.02M -
otherPayables - - - - -
accruedExpenses - - - - -
shortTermDebt 2.1M 1.83M - - 13641
capitalLeaseObligationsCurrent - - - - -
taxPayables - - - - -
deferredRevenue - - - - -
otherCurrentLiabilities 8.71M 6.43M 5.44M 1.02M 37905
totalCurrentLiabilities 10.81M 14.25M 5.44M 1.02M 51546
longTermDebt 309.75K 335.77K - - -
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities 721.76K 919.05K 11M 19.13M -
totalNonCurrentLiabilities 1.03M 1.25M 11M 19.13M -
otherLiabilities - - - - -
capitalLeaseObligations - - - - -
totalLiabilities 11.84M 15.51M 16.44M 20.15M 51546
treasuryStock - - - - -
preferredStock - - - - -
commonStock 578 3957 313.91M 309.45M 863
retainedEarnings -55.64M -47.02M -16.16M -18.91M -5000
additionalPaidInCapital - - - - -
date 2025-12-31 2024-12-31 2022-12-31 2021-12-31 2020-12-31
netIncome -8.63M -33.72M 7.21M 5.08M -5000
depreciationAndAmortization 4.04M 2.73M - - -
deferredIncomeTax - - - - -
stockBasedCompensation 822.43K 1.81M - - -
changeInWorkingCapital - - 4.74M 662.76K -
accountsReceivables -249.23K -50888 -1500 - -
inventory - - 1500 - -
accountsPayables 2.98M 6.01M 4.42M - -
otherWorkingCapital - - 325.64K 662.76K -
otherNonCashItems 3.76M 15.13M -12.6M -7.39M 5000
netCashProvidedByOperatingActivities - -14.04M -648.87K -1.65M -
investmentsInPropertyPlantAndEquipment -23512 -53023 - - -
acquisitionsNet - - - - -
purchasesOfInvestments - - - -309.45M -
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities - -228.37K - - -
netCashProvidedByInvestingActivities -23512 -281.39K - -309.45M -
netDebtIssuance - - - - -
longTermNetDebtIssuance - - - - -
shortTermNetDebtIssuance - - - - -
netStockIssuance - - - - -
netCommonStockIssuance - - - - -
commonStockIssuance 1.37M 11.3M - 303.26M -
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities 5.13M 12.79M - 311.96M -
netCashProvidedByFinancingActivities 5.13M 12.79M - 311.96M -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 104.31K 200K 60120 5000 10000 99790 50000 -99790 49790 -
costOfRevenue - - - - - -1.94M - - - 871.33K
grossProfit - -75120 60120 5000 10000 2.04M 50000 - - -871K
researchAndDevelopmentExpenses 26944 141.25K 3629 7398 10697 1.13M 153.19K 355.56K 250.67K -
generalAndAdministrativeExpenses 2.36M 2.36M 1.45M 1.85M 3.21M 3.3M 4.2M 5.26M 6.48M -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 2.36M 2.36M 1.45M 1.85M 3.21M 16.76M 4.2M 5.26M 6.48M 2.49M
otherExpenses 1.05M 1.09M 921.24K 914.89K 939.3K - 972.81K 682.44K 117.33K -
operatingExpenses 3.44M 3.59M 2.38M 2.77M 4.16M 17.88M 5.33M 6.29M 6.85M 2.49M
costAndExpenses - - - - - 15.95M - - - 3.36M
netInterestIncome - - - -21609 -125K -2.78M - - - -
interestIncome - - - - - -3.86M 92 114 3118 -3.87M
interestExpense -57607 -220.39K -43421 21609 125K -203K -18055 -19403 -25050 2.39M
depreciationAndAmortization 1.05M 1.02M 928.5K 974.89K 939.21K 956.03K 972.38K 682.24K 117.35K -612K
ebitda -2.12M -2.31M -1.39M 1.9M -3.22M -17.15M -4.31M -5.61M -6.68M -2.08M
ebit - - - 926.69K -4.15M -18.1M -5.28M -6.29M -6.8M -
nonOperatingIncomeExcludingInterest - - - -3.75M - - - - - -
operatingIncome -3.33M -3.33M -2.32M -2.83M -4.15M -33.99M -5.28M -6.29M -6.8M -324K
totalOtherIncomeExpensesNet 319.96K -108.17K -165.36K - 543.86K 40970 -543.57K - -85646 -6.79M
incomeBeforeTax -3.01M -3.44M -2.48M 905.08K -3.61M -33.95M -5.82M -3.05M -6.88M -7.11M
incomeTaxExpense -46989 - - - - 2.91M - - - 2.91M
netIncomeFromContinuingOperations -3.06M -3.44M -2.48M 905.08K - -232K - - - -
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -3.06M -3.44M -2.48M 905.08K -3.61M -17.96M -5.82M -3.05M -6.88M -9.5M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -3.06M -3.44M -2.48M 905.08K -3.61M -17.96M -5.82M -3.05M -6.88M -9.5M
eps -0.51 -1.84 -0.06 0.02 -0.09 -0.5 -0.16 -0.09 -0.27 -0.32
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2023-09-30 2023-06-30
cashAndCashEquivalents 1.8M 172.12K 102.72K 20356 236.23K 149.27K 72878 1.43M 60847 30294
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.8M 172.12K 102.72K 20356 236.23K 149.27K 72878 1.43M 60847 30294
netReceivables 130.42K 250.12K 50120 9000 40888 30888 30888 - 3000 3000
accountsReceivables - - 50120 9000 40888 30888 30888 - - -
otherReceivables - - - - - - - - 3000 3000
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 1.67M 1.21M 1.68M 1.92M 1.6M 1.05M 1.08M 1.01M 22494 43629
totalCurrentAssets 3.6M 1.64M 1.83M 1.95M 1.88M 1.23M 1.18M 2.45M 86341 76923
propertyPlantEquipmentNet 561.64K 616.58K 449.8K 700.21K 759.26K 799.94K 285.3K 266.78K - -
goodwill - - - - - - - - - -
intangibleAssets 12.15M 13.05M 14.09M 14.37M 15.3M 16.12M 17.01M 17.87M - -
goodwillAndIntangibleAssets 12.15M 13.05M 14.09M 14.37M 15.3M 16.12M 17.01M 17.87M - -
longTermInvestments - - - - - - - - 49.2M 48.62M
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - 13.48M 13.48M - -
totalNonCurrentAssets 12.71M 13.67M 14.54M 15.07M 16.06M 16.92M 30.77M 31.61M 49.2M 48.62M
otherAssets - - - - - - - - - -
totalAssets 16.31M 15.3M 16.37M 17.02M 17.94M 18.15M 31.95M 34.05M 49.28M 48.7M
totalPayables - - 4.95M 4.61M 6.9M 6M 5.38M 3.57M 7.16M 5.8M
accountPayables 3.36M 5.04M 4.95M 4.61M 6.9M 6M 5.38M 3.57M 7.16M 5.8M
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 1.08M 2.1M 3.75M 2.35M 1.5M 1.83M 891.97K 891.97K - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 7.23M 8.71M 3.61M 3.47M 5.69M 6.43M 6.78M 8.43M 575K 300K
totalCurrentLiabilities 8.31M 10.81M 12.31M 10.44M 14.09M 14.25M 13.05M 12.89M 7.74M 6.1M
longTermDebt 289.14K 309.75K 361.82K 366.26K 232.85K 335.77K - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 427.46K 721.76K 251.55K 494.87K 304.16K 919.05K 1.15M 517.9K 12.15M 11.61M
totalNonCurrentLiabilities 716.6K 1.03M 613.37K 861.13K 537.01K 1.25M 1.15M 517.9K 12.15M 11.61M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 9.03M 11.84M 12.92M 11.3M 14.63M 15.51M 14.2M 13.41M 19.88M 17.71M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 649 578 4430 4381 4299 3957 3794 3610 49.2M 48.62M
retainedEarnings -58.7M -55.64M -52.2M -49.72M -50.63M -47.02M -29.06M -23.24M -19.8M -17.63M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2023-09-30 2023-06-30 2023-03-31
netIncome -3.06M -3.44M -2.48M 905.08K -3.61M -33.95M -13.91M -1.59M -256.34K 2.08M
depreciationAndAmortization 1.05M 1.07M 1.06M 974.89K 939.21K 2.73M 1.77M - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 112K 114.05K 209.94K 128.84K 369.6K 1.81M 1.58M - - -
changeInWorkingCapital - - - -159.27K - -1.76M -1.55M 1.38M 174.06K 205.15K
accountsReceivables 119.7K -200K -41120 1888 -10000 -50888 -50888 - - -
inventory - - - - - - - - - -
accountsPayables -1.68M 1.9M 480.28K -303.12K 903.96K 5.82M 5.39M - - 196.12K
otherWorkingCapital - -734.69K 734.69K - - -1.36M - 1.38M 174.06K -196.12K
otherNonCashItems -1.82M 2.26M 6.45M -4.46M -326.44K 17.85M 1.06M -34315 -290.78K -2.39M
netCashProvidedByOperatingActivities -3.72M - 5.24M -2.61M -2.63M -13.31M -11.05M -244.45K -373.05K -109.26K
investmentsInPropertyPlantAndEquipment 8297 -23512 - 110.27K - -53023 -53023 - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - -268.6M - 16824 -887.56K 269.47M
otherInvestingActivities -148.39K 584.46K -442.95K -141.51K -110.27K -211.54K -162.94K -16824 887.56K -887.56K
netCashProvidedByInvestingActivities -140.1K 560.95K -442.95K -31238 -110.27K -268.87M -215.96K - - 268.59M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - -1.33M - - - - - -
commonStockIssuance 1.54M -1.29M - 1.33M 1.33M 11.3M 10.27M - - -
commonStockRepurchased - -432.48K 432.48K - - 268.59M - - - -268.59M
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 5.49M -749.57K 632.56K 2.42M 2.83M 280.8M 9.69M 275K 250K -268.59M
netCashProvidedByFinancingActivities 5.49M -749.57K 632.56K 2.42M 2.83M 280.8M 9.69M 275K 300K -268.59M