OTC : DIOSF

Dios Exploration Inc.

$0.001 USD

$0 (0.0%)

Volume
22K
Average Volume
19.8K
Market Capitalization
$126.51K
P/E Ratio
-4.62
Dividend Yield
0.00%
Price Target
Year High
$0.02
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.20
DIOSF Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue - - 574 429 202 - - - - -
grossProfit - - -574 -429 -202 - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 63497 90543 115.03K 143.11K 322.93K 180.35K 120.14K 149.84K 89770 434.06K
sellingAndMarketingExpenses 1200 2007 6237 1724 215 2962 4655 7855 7684 -
sellingGeneralAndAdministrativeExpenses 64697 135.28K 285.6K 144.84K 323.14K 183.31K 124.8K 157.7K 97454 434.06K
otherExpenses 34075 3.95M 932 65335 -581.2K -361.31K - 756 1.65M 1.23M
operatingExpenses 98772 4.09M 286.53K 210.17K 323.14K -178K 124.8K 157.7K 125.66K 1.43M
costAndExpenses 98776 4.09M 286.53K 181.24K 293.86K -177.93K 124.8K 157.7K 125.66K 191.38K
netInterestIncome 2245 10247 28448 19280 7034 11628 9243 -1433 4559 3930
interestIncome 2777 10247 29057 19280 7544 11632 9640 2245 5674 7011
interestExpense 532.57 334.25 609 - 510.0 4 397 3678 1115 3081
depreciationAndAmortization - 3.95M 573 429 202 2198 2198 1.65M 1.65M 1.23M
ebitda -98776 -135.28K -255.6K -171.97K -293.14K -181.11K -124.8K 1.49M -120.71K -128K
ebit -98776 -4.08M -256.17K -172.35K -293.35K -183K -127K -157.7K -1.78M -1.42M
nonOperatingIncomeExcludingInterest - -4030 -30358 -8886 -510 361.24K -620 -756 -720 -1033
operatingIncome -98776 -4.09M -286.53K -181.24K -293.86K 177.93K -127.62K -158.45K -1.78M -1.43M
totalOtherIncomeExpensesNet -728.12K 13796 58806 27530 7544 -323.83K - -1433 5279 -1.23M
incomeBeforeTax -826.9K -4.07M -227.72K -153.71K -286.31K -145.9K -118.37K -159.89K -1.77M -1.36M
incomeTaxExpense - -62793 -98908 -372.72K -2285 -129K -159.86K -52040 - -6225
netIncomeFromContinuingOperations -826.9K -4.01M -128.81K 210.76K -284.03K -16899 41483 -107.85K -1.77M -1.36M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -826.9K -4.01M -128.81K 210.76K -284.03K -16899 41483 -107.85K -1.77M -1.36M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -826.9K -4.01M -128.81K 210.76K -284.03K -16899 41483 -107.85K -1.77M -1.36M
eps -0.01 -0.03 -0.0 0.0 -0.0 -0.0 0.0 -0.0 -0.03 -0.03
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 92160 55965 60844 62113 1.36M 498.42K 157.74K 561.18K 376.3K 475.88K
shortTermInvestments 149.88K - 310.68K 879.01K 101.36K 1.43M - - - 4466
cashAndShortTermInvestments 242.04K 55965 371.53K 941.12K 1.46M 1.93M 157.74K 561.18K 376.3K 480.34K
netReceivables 600.51 5343 11626 203.22K 520.68K 197.11K 54270 - - -
accountsReceivables - 5343 11626 203.22K 520.68K - - - - -
otherReceivables 600.51 - - - - 197.11K 54270 - - -
inventory - - -11626 - - - - - - -
prepaids - 2480 4205 1623 1547 1417 675 2287 350 -
otherCurrentAssets - - 11626 - - - - - - 194.14K
totalCurrentAssets 242.64K 63788 387.36K 1.15M 1.98M 2.13M 212.69K 829.19K 391.81K 1.05M
propertyPlantEquipmentNet 2.33M 3.19M 6.92M 6.36M 4.95M 4.17M 3.04M 2.27M 1.72M 2.65M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets -1903 - - 22005 - - - - - -
totalNonCurrentAssets 2.33M 3.19M 6.92M 6.38M 4.95M 4.17M 3.04M 2.27M 1.72M 2.65M
otherAssets - - - - - - - - - -
totalAssets 2.57M 3.26M 7.3M 7.53M 6.93M 6.3M 3.25M 3.1M 2.11M 3.7M
totalPayables 6804 41275 48301 119.74K 21514 536.5K 182.44K 98883 41584 18838
accountPayables 6804 41275 48301 119.74K 21514 536.5K 149.04K 98883 41584 18838
otherPayables - - - - - - 33401 - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - 40000 40000 40000 33401 - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - -40000 - - - - -
otherCurrentLiabilities 97396 90419 151.32K 195K 372.72K -16698 -33401 159.86K 52040 -
totalCurrentLiabilities 104.2K 131.69K 199.62K 354.74K 394.23K 559.8K 182.44K 258.74K 93624 18838
longTermDebt - - - - 40000 40000 - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - 40000 40000 - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 104.2K 131.69K 199.62K 354.74K 434.23K 599.8K 182.44K 258.74K 93624 18838
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - 1.0 0.0 -
commonStock 24.94M 24.79M 24.79M 24.77M 24.32M 23.35M 20.51M 20.32M 19.45M 19.34M
retainedEarnings -25.71M -24.91M -20.89M -20.76M -20.93M -20.54M -20.39M -20.41M -20.23M -18.45M
additionalPaidInCapital 3.24M 3.25M 3.21M 3.16M 3.11M 2.88M 2.95M 2.94M 2.8M 2.79M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -826.9K -4.01M -128.81K 210.76K -284.03K -16899 41483 -107.85K -1.77M -1.36M
depreciationAndAmortization - 515 574 429 202 -6003 - - 1649.89 1.18M
deferredIncomeTax - -66342 -128.66K -374.56K -2285 -129.4K -159.86K -52040 - -6225
stockBasedCompensation 9388 34609 53.73 52352 206.83K 69938 9335 47996 7776 63787
changeInWorkingCapital -8082 -14113 76.23 -58261 37041 -15901 -43669 16320 -13615 -49319
accountsReceivables 4738 6283 78810 -86047 113.09K -63205 -51674 12567 -12485 196
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -12820 -20396 76.23 27786 -76045 47304 8005 16320 -1130 -49515
otherNonCashItems 737.42K 3.95M 192.17K -32876 -22600 -7863 2195 35429 1.65M 1.17M
netCashProvidedByOperatingActivities -88175 -103.12K -64593 -202.16K -64843 -106.13K -150.51K -95570 -128.97K -176.7K
investmentsInPropertyPlantAndEquipment -159.02K -212.44K -635.24K -1.47M -1.66M -892.42K -697.6K -766.15K -693.27K -570.96K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - -518.64K -1.85M -488.36K -2.2M - - - -
salesMaturitiesOfInvestments - 310.68K 1.09M 1.1M 1.84M 774.8K - - 4071 114.25K
otherInvestingActivities 119.9K -1 164.79K 516.3K 79638 55000 263.12K 372 570.02K -227.36K
netCashProvidedByInvestingActivities -39120.8 98245 100.52K -1.7M -223.17K -2.26M -434.48K -765.78K -123.24K -684.07K
netDebtIssuance - - -40000 - - 40000 4350 - - -
longTermNetDebtIssuance - - -40000 - - 40000 - - - -
shortTermNetDebtIssuance - - - - - - 4350 - - -
netStockIssuance 163.54K - - 650K 1.25M 2.15M 193.95K 1.11M 156.12K 1.21M
netCommonStockIssuance 163.54K - - 650K 1.25M 2.15M 193.95K 1.11M 156.12K 1.21M
commonStockIssuance 163.54K - 2800 650K 1.25M 2.15M 193.95K 1.11M 156.12K 1.21M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - 2800 -47005 -102.41K 518.62K -16751 -65069 -3492 -175.25K
netCashProvidedByFinancingActivities 163.54K - -37200 603K 1.15M 2.71M 181.55K 1.05M 152.63K 1.03M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - 141 143 145
grossProfit - - - - - - - -141 -143 -145
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 37043 6345 9275 13587 40612 63 8702 35059 59009 43625
sellingAndMarketingExpenses 53 97 604 -131 630 740 533 687 8634 2603
sellingGeneralAndAdministrativeExpenses 37096 6442 11969 13456 41242 803 9235 35746 67643 46228
otherExpenses 8438 2489 - 15118 8229 -4.22M 7977 9211 1747 -469.51K
operatingExpenses 45534 8931 11969 28574 49471 -4.22M 17212 44957 69390 -423.28K
costAndExpenses 45534 8935 11969 28574 49471 -4.22M 17212 45098 69533 423.13K
netInterestIncome -9975 607.5 36720 398 342 811 -98 5948 3497 6451
interestIncome 353.91 742.39 36831 398 342 983 - 6048 3607 6635
interestExpense 10329 134.89 110.57 106.5 68.79 172 98 100 110 184
depreciationAndAmortization - - 987.35K 987.35K 987.35K 86 145 141 143 144
ebitda -45534 -8935 1.21M 958.92K 937.98K -7155 -16969 -44857 -69280 -149.59K
ebit -45534 -8935 226.03K -28429 -49372 -7241 -17114 -44998 -69423 -149.74K
nonOperatingIncomeExcludingInterest - 726.85K -238K -145 -99 4.23M -98 -100 -110 572.87K
operatingIncome -45534 -8935 -11969 -28574 -49471 4.22M -17212 45098 -69533 423.13K
totalOtherIncomeExpensesNet -9975 -1.01M 285.91K 398 342 -8.18M -34086 -82592 3607 293.97K
incomeBeforeTax -55509 -1.02M 273.94K -28176 -49129 -3.96M -17212 -37494 -65926 -129.17K
incomeTaxExpense - - - - - -6037 -54097 -2721 -1931 -6999
netIncomeFromContinuingOperations -55509 -1.02M 273.94K -28176 -49129 -3.95M 36885 -34773 -63995 -122.17K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -55509 -1.02M 273.94K -28176 -49129 -3.95M 36885 -34773 -63995 -122.17K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -55509 -1.02M 273.94K -28176 -49129 -3.95M 36885 -34773 -63995 -122.17K
eps -0.0 -0.01 0.0 -0.0 -0.0 -0.03 0.0 -0.0 -0.0 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 67795 92160 96585 131.58K 64014 55965 173.58K 50207 50232 60844
shortTermInvestments 140.36K 149.88K 168K - - - - 251.42K 254.18K 310.68K
cashAndShortTermInvestments 208.16K 242.04K 264.58K 131.58K 64014 55965 173.58K 301.63K 304.42K 371.53K
netReceivables 43965 600.51 11284 3273 4144 5343 28068 6828 7480 11626
accountsReceivables - - - 3273 4144 5343 28068 6828 7480 11626
otherReceivables 43965 600.51 11284 - - - - - - -
inventory - - - - - - - - - -11626
prepaids 250.65K - 434.39 1210 1849 2480 724 1583 2293 4205
otherCurrentAssets - - 4602 - - - - - - 11626
totalCurrentAssets 502.77K 242.64K 280.91K 136.06K 70007 63788 202.37K 310.04K 314.19K 387.36K
propertyPlantEquipmentNet 2.34M 2.33M 3.31M 3.21M 3.2M 3.19M 7.12M 6.94M 372 6.92M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 6055 -1903 - - -0.0 - 0.0 - 6.92M -
totalNonCurrentAssets 2.35M 2.33M 3.31M 3.21M 3.2M 3.19M 7.12M 6.94M 6.92M 6.92M
otherAssets - - - - - - - - - -
totalAssets 2.85M 2.57M 3.59M 3.35M 3.27M 3.26M 7.32M 7.25M 7.24M 7.3M
totalPayables 261.93K 6804 12725 41416 88099 41275 152.06K 67697 30015 48301
accountPayables 261.93K 6804 12725 41416 88099 41275 152.06K 67697 30015 48301
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 158.5K 97396 90419 90419 90419 90419 91015 145.11K 149.39K 151.32K
totalCurrentLiabilities 420.43K 104.2K 103.14K 131.84K 178.52K 131.69K 243.08K 212.81K 179.4K 199.62K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 420.43K 104.2K 103.14K 131.84K 178.52K 131.69K 243.08K 212.81K 179.4K 199.62K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 25.03M 24.94M 24.96M 24.96M 24.81M 24.79M 24.79M 24.79M 24.79M 24.79M
retainedEarnings -25.85M -25.71M -24.71M -24.98M -24.95M -24.91M -20.96M -20.99M -20.96M -20.89M
additionalPaidInCapital 3.26M 3.24M 3.24M 3.24M 3.24M 3.25M 3.25M 3.24M 3.23M 3.21M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -55509 -1.02M 273.94K -28176 -49129 -3.95M 35926 -34773 -63994 -122.17K
depreciationAndAmortization - - -238K - - 86 145 141 143 144
deferredIncomeTax - - - - - -6037 -54097 -4277 -1931 -
stockBasedCompensation 2523 5408 2090 - 1890 -1387 7324 11340 17332 30180
changeInWorkingCapital 21931 28993 -11838 1509 1831 -6458 4386 -3109 -8932 -9417
accountsReceivables -43362 15101 -8934.07 871 1199 22725 -21240 652 4146 7257
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 65293 13891 -11838 1509 1831 -29183 25626 -3761 -13078 -16674
otherNonCashItems 10032 1.03M -57516 -34821 45391 3.95M 5291 -2580 -2712 62184
netCashProvidedByOperatingActivities -21023 33127 -31323 -61488 -16.29 -8747 -1025 -33258 -60094 -39078
investmentsInPropertyPlantAndEquipment -9736.1 -38820.3 -109.37K -10930 - -108.86K -118.96K 9732 -9732 -189.41K
acquisitionsNet - - - - - - - 15388 - -22005
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - -2 243.36K 8113 59214 213.98K
otherInvestingActivities - 1997 115.57K -11838 11.84 - -1 25120 43711.16 22005
netCashProvidedByInvestingActivities -9736.1 -36822 6195 -22768 11.84 -108.86K 124.4K 33233 49482 24571
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 6080 -649 - 111.51K - - - - - -
netCommonStockIssuance 6080 -649 - 111.51K - - - - - -
commonStockIssuance 6080 -649 - 111.51K - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - 40310 12.5 - - - - -79480
netCashProvidedByFinancingActivities 6080 -649 - 151.82K 12.5 - - - - -79480