OTC : DLPX

Delphax Technologies Inc. — Financials

$0.025 USD

$0 (0.0%)

Volume
2K
Average Volume
558
Market Capitalization
$171.3K
P/E Ratio
-3.85
Dividend Yield
0.00%
Price Target
Year High
$0.05
Year Low
$0.02
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.04
DLPX Financial Statements
date 2025-09-30 2024-09-30 2023-09-30 2007-09-30 2006-09-30 2005-09-30 2004-09-30 2003-09-30 2002-09-30 2001-09-30
revenue 12000 12000 12000 44.58M 48.73M 51.63M 53.62M 57.98M 52.4M 42.84M
costOfRevenue 71779 78555 115.81K 31.83M 37.3M 23.16M 23.74M 27.82M 25.52M 21.68M
grossProfit -59779 -66555 -103.81K 12.75M 11.42M 28.47M 29.88M 30.16M 26.89M 21.16M
researchAndDevelopmentExpenses - - - 3.36M 5.39M 4.45M 4.97M 4.69M 5.74M 2.64M
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses - - - 8.77M 11.57M 22.46M 24.25M 24.86M 21.96M 15.1M
otherExpenses - - - - - - - - - -
operatingExpenses - - - 621K 16.96M 26.91M 29.22M 29.55M 27.7M 17.74M
costAndExpenses 71779 78555 115.81K 32.45M 54.27M 50.08M 52.97M 57.37M 53.22M 39.42M
netInterestIncome - - - 30000 37000 - - 52692 50780 39328
interestIncome - - - 30000 37000 - - 52692 50780 39328
interestExpense - - - - - - - - - -
depreciationAndAmortization - - 167.9K 956K 1.3M 1.1M 1.35M 1.72M 1.9M 343.87K
ebitda -59779 -66555 -105.17K 13.08M -4.24M 2.32M 1.93M 995K 1.08M 3.77M
ebit -59779 -66555 -93036 12.13M -5.54M 1.55M 580K 605K -511K 3.43M
nonOperatingIncomeExcludingInterest - - -10776 - -2.48M - 76000 -107.99K -304K -
operatingIncome -59779 -66555 -103.81K 12.13M 8.02M 1.55M 656K 497.01K 814.29K 3.43M
totalOtherIncomeExpensesNet - - -1361 -12.92M -1.35M -1.4M -1.03M -2.03M -466K -123.25K
incomeBeforeTax -59779 -66555 -105.17K -788K -9.36M 150K -374K -1.53M -1.28M 3.3M
incomeTaxExpense 9484 -3245 - - 258K -156K 15000 300K 1.11M 1.15M
netIncomeFromContinuingOperations -69263 -63310 -105.17K -788K -9.62M 306K -389K -1.84M -2.39M 2.15M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - 1000 438 -
netIncome -69263 -63310 -105.17K -788K -9.62M 306K -389K -1.83M -2.39M 2.15M
netIncomeDeductions - - - - - - - - 438 -
bottomLineNetIncome -69263 -63310 -105.17K -788K -9.62M 306K -389K -1.83M -2.39M 2.15M
eps -0.01 -0.01 -0.02 -0.12 -1.51 0.05 -0.06 -0.3 -0.39 0.35
date 2025-09-30 2024-09-30 2023-09-30 2007-09-30 2006-09-30 2005-09-30 2004-09-30 2003-09-30 2002-09-30 2001-09-30
cashAndCashEquivalents 5060 2469 1690 549K 582K 736K 1.31M 2.67M 1.72M 591.54K
shortTermInvestments - - - - - - - 41608 78430 -
cashAndShortTermInvestments 5060 2469 1690 549K 582K 736K 1.31M 2.71M 1.8M 591.54K
netReceivables 124.84K 112.84K 100.84K 7.18M 6.3M 6.62M 7.94M 11.14M 10.71M 10.13M
accountsReceivables 124.84K 112.84K 100.84K 7.18M 6.3M 6.62M 7.9M 11.04M 10.71M 10.13M
otherReceivables - - - - - - - 105K - -
inventory - - - 13.72M 15.96M 19.47M 21.71M 17.86M 20.87M 11.84M
prepaids - - - - - - 186K - - -
otherCurrentAssets - - - 1.28M 1.41M 2M 2.16M 1.28M 1.53M 2.19M
totalCurrentAssets 129.9K 115.31K 102.53K 22.73M 24.25M 28.82M 33.31M 33M 34.91M 24.75M
propertyPlantEquipmentNet - - - 1.35M 1.84M 1.45M 2.37M 3.46M 4.76M 1.04M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - 614.41K - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - 1.51M 132K 125K - - - -
totalNonCurrentAssets - - - 2.86M 1.97M 1.58M 2.37M 4.08M 4.76M 1.04M
otherAssets - - - - - - - - - -
totalAssets 129.9K 115.31K 102.53K 25.6M 26.22M 30.4M 35.68M 37.07M 39.67M 25.79M
totalPayables 123.87K 97096 83507 2.78M 3.99M 3.23M 5.61M 3.42M 4.28M 4.33M
accountPayables 123.87K 97096 83507 2.61M 3.99M 3.23M 5.61M 3.42M 4.28M 4.33M
otherPayables - - - 338K - - - - - -
accruedExpenses - - - 1.75M 5.55M 2.42M 2.84M 3.36M 3.27M -
shortTermDebt - - - 235K 298K 299K 1.36M 13.94M 2.33M 595K
capitalLeaseObligationsCurrent - - - - - - 186K -350 -811 -
taxPayables - - - 169K 63000 - 78000 375.44K 482.2K 248.13K
deferredRevenue - - - 3.7M 247K 305K 468K 505.48K 490K 1.05M
otherCurrentLiabilities - - - 1.96M 63000 1.01M 960K 375.65K 482.19K 1.82M
totalCurrentLiabilities 123.87K 97096 83507 6.71M 10.32M 7.26M 11.24M 21.6M 10.86M 7.8M
longTermDebt - - - 9.22M 7.91M 5.99M 7.74M - 12.98M -
capitalLeaseObligationsNonCurrent - - - - 150K 74000 179K 33566 28000 -
deferredRevenueNonCurrent - - - - - - - 614.41K - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -614.41K - -
otherNonCurrentLiabilities - - - - - - - - 217 -
totalNonCurrentLiabilities - - - 9.22M 8.06M 6.06M 7.92M 647.97K 13.01M -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - 150K 74000 365K 33216 27189 -
totalLiabilities 123.87K 97096 83507 15.94M 18.38M 13.33M 19.16M 22.25M 23.87M 7.8M
treasuryStock - - - - - - - - - -
preferredStock 4300 4300 4300 - - - - - - -
commonStock 691.95K 691.95K 691.95K 652K 642K 634K 627K 621.49K 617.59K 616.11K
retainedEarnings -25.67M -25.6M -25.54M -12.27M -11.48M -1.86M -2.17M -1.78M 54423 2.45M
additionalPaidInCapital 24.98M 24.92M - 21.74M 19.33M 19.01M 18.77M 17.15M 17.04M 17.01M
date 2023-09-30 2007-09-30 2006-09-30 2005-09-30 2004-09-30 2003-09-30 2002-09-30 2001-09-30 2000-09-30 1999-09-30
netIncome -105.17K -788K -9.62M 306K -389K -1.83M -2.39M 2.15M -290.44K -1.6M
depreciationAndAmortization - 956K 1.3M 1.1M 1.35M 1.72M 1.9M 343.87K 388.14K 400K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 3211 -2.3M 6.17M 815K 857K 2.56M 4.31M -5.17M 286.34K -500K
accountsReceivables 3211 -879K 326K 1.34M 4.07M -56738 3.51M -4.72M - -
inventory - 2.23M 2.6M 2.22M -3.63M 3.47M -737.87K -91073 -1.49M -400K
accountsPayables 15211 -3.69M 2.72M -2.72M 2.13M -1.04M 1.36M - - -
otherWorkingCapital - -4.54M 3.58M -1.41M 4.48M -907.24K 5.05M -5.08M 1.78M -100000
otherNonCashItems - 351K 310K 635K 620K 86195 15384 217.75K 159.26K -100000
netCashProvidedByOperatingActivities -101.96K -1.78M -1.84M 2.85M 2.44M 2.54M 3.83M -2.46M 543.31K -1.7M
investmentsInPropertyPlantAndEquipment - -81000 -237K -180K -391K -713.32K -642.53K -526.35K -394.53K -400K
acquisitionsNet - - 3000 - - - -16.67M 23321 - -
purchasesOfInvestments - - - - - -40066 -146.82K -132.56K -718.52K -1.6M
salesMaturitiesOfInvestments - - - - 45000 80133 68387 248.66K 781.25K 4.1M
otherInvestingActivities - - 3000 - - - - 23321 60387 -
netCashProvidedByInvestingActivities - -81000 -234K -180K -346K -673.25K -17.39M -386.93K -271.41K 2.1M
netDebtIssuance - 2.51M 1.45M -3.26M -3.71M -1.41M 14.68M 595K -25762 -
longTermNetDebtIssuance - 2.51M 1.45M -3.5M -3.71M -30451 14.68M - -36156 -
shortTermNetDebtIssuance - - - 238K - -1.38M - 595K 10394 -
netStockIssuance - -1.05M 7000 244K 201K 105K 13000 -130.85K 105.44K -100000
netCommonStockIssuance - -1.05M 7000 6000 201K 105K 13000 -130.85K 105.44K -100000
commonStockIssuance - -1.05M 7000 6000 201K 105K 35000 18191 105.44K -
commonStockRepurchased - - - - - - -22000 -149.04K - -100000
netPreferredStockIssuance - - - 238K - - - - - -
netDividendsPaid - - - - - - - -11028 - -
commonDividendsPaid - - - - - - - -11028 - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 85000 174K 412K -238K - 9890 - - - -37513
netCashProvidedByFinancingActivities 85000 1.64M 1.87M -3.25M -3.51M -1.3M 14.71M 475.17K 79679 -100000
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 3000 3000 3000 3000 3000 3000 3000 3000 3000 3000
costOfRevenue 13943 13045 19171 11187 16596 24825 22545 18596 27257 10157
grossProfit -10943 -10045 -16171 -8187 -13596 -21825 -19545 -15596 -24257 -7157
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses - - - - - - - -4 - -
otherExpenses - - - - - - - - -3 -3
operatingExpenses - - - - - - - -4 -3 -3
costAndExpenses 13943 13045 19171 11187 16596 24825 22545 18596 27257 10157
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - - - - - 4 - 43276
ebitda -898 -10045 -16171 -8187 -13596 -21825 -19545 -15592 -24260 -7160
ebit -898 -10045 -16171 -8187 -13596 -21825 -19545 -15596 -24257 -7157
nonOperatingIncomeExcludingInterest - - - - - - - -4 -3 -3
operatingIncome -898 -10045 -16171 -8187 -13596 -21825 -19545 -15600 -24260 -7160
totalOtherIncomeExpensesNet - - - - - - - 4 3 -
incomeBeforeTax -10943 -10045 -16171 -8187 -13596 -21825 -19545 -15596 -24257 -7157
incomeTaxExpense - - - - - 9484 541 1866 - -5652
netIncomeFromContinuingOperations -10943 -10045 -16171 -8187 -13596 -31309 -20086 -17462 -24257 -1505
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -10943 -10045 -16171 -8187 -13595 -31309 -20087 -17461 -24257 -1505
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -10943 -10045 -16171 -8187 -13595 -31309 -20087 -17461 -24257 -1505
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 3985 9564 5060 3376 3019 2663 2469 1955 817 3380
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 3985 9564 5060 3376 3019 2663 2469 1955 817 3380
netReceivables 130.84K 127.84K 124.84K 121.84K 118.84K 115.84K 112.84K 109.84K 106.84K 103.84K
accountsReceivables 130.84K 127.84K 124.84K 121.84K 118.84K 115.84K 112.84K 109.84K 106.84K 103.84K
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 134.83K 137.41K 129.9K 125.22K 121.86K 118.51K 115.31K 111.8K 107.66K 107.22K
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 134.83K 137.41K 129.9K 125.22K 121.86K 118.51K 115.31K 111.8K 107.66K 107.22K
totalPayables 129.69K 129.37K 123.87K 119.02K 115.55K 121.3K 97096 93496 89896 87203
accountPayables 129.69K 129.37K 123.87K 119.02K 115.55K 121.3K 97096 93496 89896 87203
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - - - - -
totalCurrentLiabilities 129.69K 129.37K 123.87K 119.02K 115.55K 121.3K 97096 93496 89896 87203
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 129.69K 129.37K 123.87K 119.02K 115.55K 121.3K 97096 93496 89896 87203
treasuryStock - - - - - - - - - -
preferredStock 4300 4300 4300 4300 4300 4300 4300 4300 4300 4300
commonStock 691.95K 691.95K 691.95K 691.95K 691.95K 691.95K 691.95K 691.95K 691.95K 691.95K
retainedEarnings -25.69M -25.68M -25.67M -25.65M -25.64M -25.6M -25.6M -25.58M -25.56M -25.54M
additionalPaidInCapital 25M 24.99M 24.98M 24.96M 24.95M 24.93M 24.92M - - -
date 2026-03-31 2025-06-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2008-06-30
netIncome -898 -8187 -17461 -24257 -1505 -31534 -27064 -26195 -20381 -4.92M
depreciationAndAmortization - - - - - - - - - -14000
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -2680 470 600 -307 696 1411 600 600 600 2.82M
accountsReceivables -3000 -3000 -3000 -3000 -3000 12211 -3000 -3000 -3000 -1.42M
inventory - - - - - - - - - 1.53M
accountsPayables 320 3470 3600 2693 3696 4411 3600 3600 3600 2.67M
otherWorkingCapital - - - - - - - - - 1.29M
otherNonCashItems -10045 - - - - -12211 -600 -599 -600 366K
netCashProvidedByOperatingActivities -13623 -7718 -16861 -24564 -809 -30123 -26464 -25594 -19781 -1.75M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -5000
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -5000
netDebtIssuance - - - - - - - - - 2.22M
longTermNetDebtIssuance - - - - - - - - - 2.22M
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 8045 8075 18000 22000 2500 31500 26000 25000 2500 -204K
netCashProvidedByFinancingActivities 8045 8075 18000 22000 2500 31500 26000 25000 2500 2.01M