Loading live market data…

Damara Gold Corp.

TSXV:DMR.V

$0.06 CAD

$0.04 (300.0%)

Volume
183.02K
Average Volume
8.3K
Market Capitalization
$1.1M
P/E Ratio
-22.22
Dividend Yield
0.00%
Price Target
$
Year High
$0.18
Year Low
$0.02
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.42

DMR.V Financial

date 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31 2018-07-31 2017-07-31 2016-07-31 2015-07-31 2014-07-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - 15370 -
generalAndAdministrativeExpenses 194.2K 237.76K 307.48K 66711 221.62K 185.64K 96832 233.37K 216.33K 95077
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 194.2K 237.76K 307.48K 66711 221.62K 185.64K 96832 233.37K 216.33K 95077
otherExpenses 1000 - - - - 10170 - - - -
operatingExpenses 194.73K 237.76K 371.12K 66711 221.62K 188.4K 99874 233.37K 231.7K 95077
costAndExpenses 194.73K 237.76K 371.12K 66711 221.62K 188.4K 99874 233.37K 231.7K 95077
netInterestIncome 2905 1990 - - - - -14147 -55452 -58921 -6432
interestIncome 2905 1990 - - - - - - - -
interestExpense - - - - - - 14147 55452 58921 6432
depreciationAndAmortization 167.9K 228.48K 236.56K 206.3K 171.86K 161.14K 52516 22816 - -
ebitda -195K -238K -371K -66715 -222K -188.4K -99874 -233K -232K 27284
ebit - - - - - - -300.09K -202K -174K 27284
nonOperatingIncomeExcludingInterest - - - - - - 200.22K -31776 -57430 -122.36K
operatingIncome -195K -238K -371K -66710 -222K -188.4K -99874 -233K -232K -95077
totalOtherIncomeExpensesNet 3911 20432 -4 -5 - 229.82K -228.51K -23679 -60412 105.5K
incomeBeforeTax -190K -217K -371K -66715 -222K 41416 -328.39K -257K -292K 10420
incomeTaxExpense 538 - - - - 28663 -18673 -9990 - -
netIncomeFromContinuingOperations -191K -217K -371K -66715 -222K 12753 -309.71K -247K -292K 10420
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -191K -217K -371K -66715 -222K 12753 -309.71K -247K -292K 10420
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -191K -217K -371K -66715 -222K 12753 -309.71K -247K -292K 10420
eps -0.0 -0.0 -0.01 -0.0 -0.01 0.0 -0.02 -0.02 -0.05 0.0
date 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31 2018-07-31 2017-07-31 2016-07-31 2015-07-31 2014-07-31
cashAndCashEquivalents 29810 298.5K 496.5K 68623 80524 339.26K 2772 64538 22758 108.18K
shortTermInvestments - - - - - - 451.98K 308.35K - -
cashAndShortTermInvestments 29810 298.5K 496.5K 68623 80524 339.26K 454.75K 372.88K 22758 108.18K
netReceivables 1873 54710 22882 1986 22783 12097 1308 1520 1542 608
accountsReceivables - - - - - - - - - -
otherReceivables 1873 54710 22882 1986 22783 12097 1308 1520 1542 608
inventory - 9013 809.48K - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 1114 1019 16293 394 394 5415 - - - -
totalCurrentAssets 32797 363.24K 1.35M 71003 103.7K 356.77K 456.06K 374.4K 24300 119.54K
propertyPlantEquipmentNet 2.67M 2.36M 674.27K - - - - - 433.9K 135.36K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 50000 - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 2.72M 2.36M 674.27K - - - - - 433.9K 135.36K
otherAssets - - - - - - - - - -
totalAssets 2.75M 2.72M 2.02M 71003 103.7K 356.77K 456.06K 374.4K 458.2K 254.9K
totalPayables 78384 129.33K 124.14K 52307 15627 33825 41887 116.32K - 81243
accountPayables 78384 129.33K 124.14K 52307 15627 33825 41887 116.32K - 81243
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - 15000 225K 535K -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 1002 - 39570 2663 15915 155.33K 30842 381.45K 109.79K
totalCurrentLiabilities 78384 130.33K 124.14K 52307 18290 49740 212.21K 372.16K 916.45K 191.03K
longTermDebt - - - - - - - - - 260K
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - 260K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 78384 130.33K 124.14K 52307 18290 49740 212.21K 372.16K 916.45K 451.03K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 34.92M 34.72M 33.83M 31.69M 31.69M 31.69M 31.45M 31.02M - -
retainedEarnings -33.87M -33.68M -33.46M -33.09M -33.03M -32.8M -32.82M -32.51M -32.26M -31.97M
additionalPaidInCapital - - - - - - - - - -
date 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31 2018-07-31 2017-07-31 2016-07-31 2015-07-31 2014-07-31
netIncome -190.83K -217.33K -371.12K -66715 -221.62K 12753 -309.71K -247.06K -292.11K 10420
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - 28663 -18673 -9990 - -
stockBasedCompensation - 29450 113.68K - - - - 91468 - -
changeInWorkingCapital 74371 -14132 -20745 54814 -37115 -153.51K 54629 120.51K 200.24K 127.41K
accountsReceivables 52837 -31828 -5896 20797 -10686 -10789 212 22 - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 21534 17696 -14849 34017 -26429 -142.72K 54417 120.48K - -
otherNonCashItems -1002 -18441 119.57K -20797 10686 -230.65K 214.37K -31773 - -229.04K
netCashProvidedByOperatingActivities -117.46K -220.45K -278.19K -11901 -258.74K -342.74K -59392 -76845 -91871 -91215
investmentsInPropertyPlantAndEquipment -109.03K -946.11K -310.56K - - - - - -268.54K -153.66K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -50000 - - - - - - - - -
salesMaturitiesOfInvestments - - - - - 451.98K - 100000 - -
otherInvestingActivities -50000 - - - - - - - - 56250
netCashProvidedByInvestingActivities -159.03K -946.11K -310.56K - - 451.98K - 100000 -268.54K -97413
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance -1207 175K 1.88M - - 250K - 73750 - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -1207 168.1K 1.83M - - 227.25K -2374 18625 275K 259.4K
netCashProvidedByFinancingActivities -1207 168.1K 1.83M - - 227.25K -2374 18625 275K 259.4K
date 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 33055 39459 35235 61214 42045 45852 45085 73235 47717 77679
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 33055 39459 35235 61214 42045 45852 45085 73235 47717 77679
otherExpenses - - - - - - - - - -
operatingExpenses 33055 39459 35235 61214 42046 45852 45085 73235 47717 78179
costAndExpenses 33055 39459 35235 61214 42583 45852 45085 73235 47717 78179
netInterestIncome 84 159 196 233 602 1350 719 674 333 652
interestIncome 84 159 196 233 602 1350 719 674 333 652
interestExpense - - - - - - - - - -
depreciationAndAmortization - - 43276 43812 - 122.08K 41584 54880 27081 86065
ebitda -33055 -39459 -35235 -61214 - -45852 -45085 -73235 -47717 -78179
ebit - - - - - - - - - -
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -33060 -39460 -35235 -61214 -42050 -45852 -45085 -73235 -47717 -78179
totalOtherIncomeExpensesNet 89 160 196 233 69 1350 1722 7704 11411 651
incomeBeforeTax -32971 -39300 -35039 -60981 -41981 -44502 -43364 -65531 -35971 -77528
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -32971 -39300 -35040 -60980 -41982 -44502 -43363 -65531 -35971 -77528
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -32971 -39300 -35040 -60980 -41982 -44502 -43363 -65531 -35971 -77528
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -32971 -39300 -35040 -60980 -41982 -44502 -43363 -65531 -35971 -77528
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31
cashAndCashEquivalents 15956 16148 24691 29810 54443 131.28K 199.39K 298.5K 284.28K 278.04K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 15956 16148 24691 29810 54443 131.28K 199.39K 298.5K 284.28K 278.04K
netReceivables 1619 6037 3207 1873 2246 5930 2777 54710 49921 57674
accountsReceivables - - - - - - - - - -
otherReceivables 1619 6037 3207 1873 2246 5930 2777 54710 49921 57674
inventory - - - - - - - 9013 72300 112.48K
prepaids - - - - - - - - - -
otherCurrentAssets 489.0 489 489 1114 1644 2269 2894 1019 4281 7544
totalCurrentAssets 18065 22674 28387 32797 58333 139.48K 205.06K 363.24K 410.78K 455.74K
propertyPlantEquipmentNet 2.67M 2.67M 2.67M 2.67M 2.59M 2.59M 2.38M 2.36M 2.28M 2.32M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 50000 50000 50000 50000 50000 - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 2.72M 2.72M 2.72M 2.72M 2.64M 2.59M 2.38M 2.36M 2.28M 2.32M
otherAssets - - - - - - - - - -
totalAssets 2.73M 2.74M 2.74M 2.75M 2.7M 2.73M 2.59M 2.72M 2.69M 2.78M
totalPayables 169.6K 138.24K 108.62K 78384 22835 23913 37794 129.33K 27834 69606
accountPayables 169.6K 138.24K 108.62K 78384 22835 23913 37794 129.33K 27834 69606
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 3000 - - 16845 - - 1002 8033 -
totalCurrentLiabilities 169.6K 141.24K 108.62K 78384 39680 23913 37794 130.33K 35867 69606
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 169.6K 141.24K 108.62K 78384 39680 23913 37794 130.33K 35867 69606
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 34.92M 34.92M 34.92M 34.92M 34.92M 34.92M 34.72M 34.72M 34.72M 34.74M
retainedEarnings -33.98M -33.95M -33.91M -33.87M -33.81M -33.77M -33.72M -33.68M -33.62M -33.58M
additionalPaidInCapital - - - - - - - - - -
date 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31
netIncome -32971 -39300 -35040 -60980 -41982 -44502 -43363 -65531 -35971 -77529
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - 6396 - -
changeInWorkingCapital 32780 29786 29532 38631 23128 -17017 29629 167.99K 13846 -29721
accountsReceivables 4418 -2830 -1334 373 3684 -3153 51933 -43840 3262 33613
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 28362 32616 30866 38258 19444 -13864 -22304 211.83K 10584 -63334
otherNonCashItems -4417 971 1334 -373 -3684 3153 -1002 -7030 -11412 23055
netCashProvidedByOperatingActivities -190.0 -8543 -5508 -22349 -18854 -61519 -14736 101.83K -33537 -84195
investmentsInPropertyPlantAndEquipment - - - -2284 -7143 -6223 -93383 -150.9K -583 -830.03K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - -50000 - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - 389 - - - - - - -35399
netCashProvidedByInvestingActivities - - 389 -2284 -57143 -6223 -93383 -150.9K -583 -830.03K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - -1207 - - - - 167.93K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - -845 -362 - - 175 167.93K
netCashProvidedByFinancingActivities - - - - -845 -362 - - 175 167.93K